Changchun UP Optotech Co.,Ltd.
SZSE:002338.SZ
34.43 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 158.078 | 192.232 | 172.18 | 259.747 | 160.306 | 165.2 | 189.742 | 238.382 | 138.971 | 133.712 | 116 | 156.79 | 95.762 | 151.192 | 143.105 | 164.564 | 94.814 | 105.538 | 75.83 | 135.955 | 84.684 | 101.745 | 79.809 | 132.033 | 75.573 | 95.909 | 81.251 | 122.762 | 71.576 | 87.811 | 86.289 | 123.588 | 63.412 | 77.228 | 77.63 | 125.152 | 66.933 | 81.55 | 71.091 | 131.006 | 86.696 | 97.208 | 73.79 | 119.417 | 45.51 | 68.609 | 61.903 | 100.714 | 57.013 | 48.866 | 58.265 | 72.003 | 55.592 | 47.241 | 49.794 | 58.214 | 47.475 | 49.679 | 45.381 | 44.996 | 46.247 | 47.606 | 42.673 | 45.95 | 43.413 |
Kosten van de omzet
| 102.045 | 113.084 | 113.084 | 200.715 | 81.749 | 103.905 | 116.884 | 173.742 | 94.058 | 92.08 | 79.396 | 115.187 | 67.68 | 103.049 | 99.378 | 119.539 | 62.517 | 70.307 | 48.61 | 93.03 | 53.597 | 61.17 | 46.766 | 84.646 | 45.801 | 57.511 | 49.734 | 88.061 | 37.747 | 48.915 | 40.991 | 87.161 | 42.91 | 42.037 | 37.118 | 86.806 | 39.721 | 46.431 | 33.057 | 80.991 | 48.855 | 52.073 | 37.29 | 78.781 | 23.593 | 40.659 | 32.393 | 64.391 | 36.64 | 30.463 | 30.406 | 42.719 | 31.618 | 27.545 | 26.48 | 29.879 | 25.157 | 29.708 | 23.251 | 24.955 | 27.44 | 25.89 | 22.534 | 24.234 | 28.046 |
Brutowinst
| 56.033 | 79.148 | 59.096 | 59.032 | 78.557 | 61.295 | 72.858 | 64.639 | 44.912 | 41.632 | 36.604 | 41.603 | 28.082 | 48.143 | 43.726 | 45.025 | 32.297 | 35.231 | 27.22 | 42.925 | 31.087 | 40.575 | 33.042 | 47.387 | 29.772 | 38.398 | 31.517 | 34.701 | 33.829 | 38.896 | 45.298 | 36.427 | 20.502 | 35.191 | 40.512 | 38.346 | 27.212 | 35.119 | 38.034 | 50.016 | 37.841 | 45.135 | 36.5 | 40.636 | 21.917 | 27.949 | 29.51 | 36.323 | 20.373 | 18.403 | 27.859 | 29.285 | 23.974 | 19.696 | 23.313 | 28.335 | 22.318 | 19.97 | 22.13 | 20.041 | 18.806 | 21.716 | 20.139 | 21.716 | 15.367 |
Brutowinstmarge
| 0.354 | 0.412 | 0.343 | 0.227 | 0.49 | 0.371 | 0.384 | 0.271 | 0.323 | 0.311 | 0.316 | 0.265 | 0.293 | 0.318 | 0.306 | 0.274 | 0.341 | 0.334 | 0.359 | 0.316 | 0.367 | 0.399 | 0.414 | 0.359 | 0.394 | 0.4 | 0.388 | 0.283 | 0.473 | 0.443 | 0.525 | 0.295 | 0.323 | 0.456 | 0.522 | 0.306 | 0.407 | 0.431 | 0.535 | 0.382 | 0.436 | 0.464 | 0.495 | 0.34 | 0.482 | 0.407 | 0.477 | 0.361 | 0.357 | 0.377 | 0.478 | 0.407 | 0.431 | 0.417 | 0.468 | 0.487 | 0.47 | 0.402 | 0.488 | 0.445 | 0.407 | 0.456 | 0.472 | 0.473 | 0.354 |
Onderzoek- en ontwikkelingskosten
| 17.555 | 17.795 | 17.795 | 19.853 | 17.524 | 17.484 | 14.802 | 13.926 | 15.933 | 8.623 | 9.003 | 21.501 | 8.534 | 13.376 | 12.022 | 21.739 | 5.601 | 10.293 | 10.246 | 14.448 | 12.427 | 5.876 | 8.851 | 11.775 | 10.649 | 20.017 | 7.855 | 63.908 | 5.879 | 24.747 | 0 | 37.293 | 0 | 0 | 0 | 36.197 | 0 | 18.103 | 0 | 29.116 | 0 | 4.406 | 0 | 20.788 | 0 | 0 | 0 | 15.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 53.056 | 20.294 | 20.294 | -44.257 | 51.54 | -13.787 | 27.413 | -33.215 | 47.673 | -8.387 | 16.087 | -37.517 | 47.495 | -9.384 | 14.877 | -25.709 | 11.671 | -8.49 | 12.026 | -28.294 | 10.78 | -7.458 | 11.1 | -25.595 | 13.041 | -13.835 | 18.059 | -57.288 | 18.95 | 31.053 | 18.626 | -49.396 | 23.561 | 20.727 | 19.472 | -48.811 | 21.178 | 27.454 | 18.307 | -39.817 | 22.304 | 19.448 | 18.061 | -19.338 | 11.147 | 10.86 | 13.423 | -14.227 | 9.712 | 7.746 | 13.362 | -15.009 | 10.395 | -5.565 | 10.165 | -9.424 | 6.829 | 4.124 | 9.657 | 8.669 | 3.479 | 5.801 | 7.446 | 9.478 | 3.351 |
Verkoop- en marketingkosten
| 9.765 | 7.453 | 7.453 | 5.858 | 4.355 | 3.391 | 7.422 | 4.123 | 3.124 | 2.971 | 5.804 | 3.447 | 4.109 | 4.107 | 5.387 | 4.105 | 4.429 | 3.202 | 5.654 | 5.162 | 3.643 | 3.728 | 4.601 | 4.858 | 4.963 | 4.068 | 4.483 | 6.129 | 4.206 | 3.971 | 4.162 | 5.469 | 4.202 | 3.199 | 4.87 | 4.757 | 3.192 | 3.027 | 4.546 | 3.358 | 3.486 | 2.402 | 3.879 | 3.17 | 0.715 | 0.856 | 1.776 | 1.149 | 0.561 | 0.836 | 1.377 | 1.348 | 0.426 | 0.423 | 0.925 | 1.235 | 0.346 | 0.304 | 1.045 | 0.408 | 1.056 | 0.245 | 1.103 | 0.239 | 0.31 |
Verkoop-, algemene en administratieve kosten
| 62.821 | 29.047 | 27.747 | -38.399 | 55.894 | -10.396 | 34.835 | -29.092 | 50.798 | -5.417 | 21.891 | -34.07 | 51.604 | -5.277 | 20.263 | -21.603 | 16.1 | -5.289 | 17.68 | -23.132 | 14.423 | -3.729 | 15.702 | -20.737 | 18.005 | -9.767 | 22.542 | -51.159 | 23.156 | 35.023 | 22.787 | -43.928 | 27.763 | 23.926 | 24.342 | -44.054 | 24.37 | 30.481 | 22.853 | -36.459 | 25.79 | 21.849 | 21.939 | -16.168 | 11.862 | 11.716 | 15.2 | -13.078 | 10.272 | 8.581 | 14.739 | -13.661 | 10.821 | -5.143 | 11.09 | -8.189 | 7.176 | 4.428 | 10.702 | 9.077 | 4.535 | 6.045 | 8.549 | 9.717 | 3.662 |
Overige kosten
| -42.851 | -154.711 | -0.003 | -242.923 | -0.065 | 0.019 | -2.297 | 51.563 | -29.273 | 26.161 | -1.173 | -0.221 | -0.183 | 0.048 | -0.067 | -0.199 | 0.001 | 0.143 | -0.194 | 0.268 | -0.856 | 0.155 | -0 | -0.232 | -0.376 | -0.115 | -0.002 | -12.111 | 2.934 | 11.852 | 3.159 | 7.118 | 1.565 | 3.049 | 2.322 | 7.485 | 3.575 | 19.564 | 2.417 | 11.194 | 1.63 | 3.154 | 2.067 | 29.297 | 1.075 | -0.254 | 0.113 | -2.374 | 0.679 | 10.62 | 0.5 | -5.839 | 0.987 | 12.484 | 0 | -1.767 | -0.084 | 0.048 | 2.18 | 0.336 | -0.184 | 0.425 | 0.08 | 2.387 | -0.168 |
Bedrijfskosten
| 37.526 | 154.711 | 41.66 | 242.923 | 35.894 | 24.046 | 47.34 | 36.397 | 37.458 | 29.367 | 29.72 | 3.61 | 32.962 | 34.377 | 31.982 | 40.39 | 20.595 | 25.97 | 24.227 | 37.646 | 24.699 | 24.402 | 21.405 | 35.124 | 24.847 | 22.332 | 20.319 | 19.198 | 23.914 | 36.098 | 23.846 | 35.039 | 28.042 | 24.717 | 24.778 | 37.298 | 24.666 | 31.148 | 23.598 | 30.16 | 26.452 | 22.723 | 22.63 | 28.905 | 12.273 | 12.169 | 15.905 | 23.029 | 10.701 | 9.36 | 15.507 | 13.883 | 11.312 | 7.342 | 11.09 | 15.243 | 7.708 | 5.054 | 11.235 | 9.203 | 4.89 | 6.607 | 9.074 | 10.383 | 3.95 |
Bedrijfsresultaat
| 23.933 | 37.52 | 24.856 | 16.824 | 50.433 | 44.711 | 34.524 | 23.412 | 12.508 | 16.409 | 8.115 | 7.196 | 18.068 | 16.942 | 17.856 | 15.831 | 15.111 | 12.151 | 12.064 | 12.708 | 12.401 | 10.687 | 11.472 | 9.689 | 10.352 | 15.688 | 11.439 | 17.534 | 10.228 | 3.652 | 19.487 | -0.371 | 26.801 | 12.691 | 15.031 | 2.176 | 1.442 | 3.786 | 13.982 | 13.135 | 12.302 | 20.793 | 14.423 | 13.54 | 9.504 | 19.056 | 13.164 | 16.416 | 11.423 | 8.828 | 13.626 | 17.083 | 14.216 | 14.425 | 12.926 | 14.797 | 14.195 | 14.139 | 9.69 | 11.478 | 12.403 | 13.775 | 9.985 | 11.532 | 10.285 |
Bedrijfsresultaat ratio
| 0.151 | 0.195 | 0.144 | 0.065 | 0.315 | 0.271 | 0.182 | 0.098 | 0.09 | 0.123 | 0.07 | 0.046 | 0.189 | 0.112 | 0.125 | 0.096 | 0.159 | 0.115 | 0.159 | 0.093 | 0.146 | 0.105 | 0.144 | 0.073 | 0.137 | 0.164 | 0.141 | 0.143 | 0.143 | 0.042 | 0.226 | -0.003 | 0.423 | 0.164 | 0.194 | 0.017 | 0.022 | 0.046 | 0.197 | 0.1 | 0.142 | 0.214 | 0.195 | 0.113 | 0.209 | 0.278 | 0.213 | 0.163 | 0.2 | 0.181 | 0.234 | 0.237 | 0.256 | 0.305 | 0.26 | 0.254 | 0.299 | 0.285 | 0.214 | 0.255 | 0.268 | 0.289 | 0.234 | 0.251 | 0.237 |
Totaal overige inkomsten en kosten netto
| 0.008 | 0.037 | -0.003 | 0.132 | -0.065 | 0.019 | -0.002 | -0.954 | 25.787 | 5.873 | 10.345 | -0.221 | 22.765 | 3.223 | 6.045 | 14.066 | 3.41 | 3.033 | 8.877 | 11.96 | 5.157 | -5.331 | -0.165 | -2.806 | 5.05 | -0.494 | 0.239 | -10.08 | 3.247 | 12.706 | 1.194 | 5.359 | 35.905 | 5.266 | 1.619 | 8.569 | 2.47 | 19.915 | 1.962 | 4.485 | 2.543 | 2.977 | 2.621 | 31.106 | 0.936 | 5.072 | -0.328 | 7.66 | 2.429 | 10.404 | 1.775 | 4.038 | 2.541 | 3.016 | 0.703 | 3.036 | -0.499 | -0.783 | 0.975 | 0.977 | -1.697 | -1.491 | -1 | 0.647 | -1.3 |
Inkomen voor belasting
| 23.941 | 37.557 | 24.853 | 16.956 | 50.369 | 44.73 | 34.521 | 22.458 | 38.296 | 22.282 | 18.46 | 6.975 | 17.885 | 16.989 | 17.789 | 15.632 | 15.112 | 12.294 | 11.87 | 12.976 | 11.545 | 10.842 | 11.472 | 9.457 | 9.976 | 15.572 | 11.437 | 5.423 | 13.162 | 15.504 | 22.645 | 6.747 | 28.365 | 15.74 | 17.353 | 9.616 | 5.016 | 23.886 | 16.399 | 24.34 | 13.932 | 25.389 | 16.49 | 42.837 | 10.58 | 20.853 | 13.277 | 20.954 | 12.102 | 19.447 | 14.126 | 19.439 | 15.203 | 15.37 | 12.926 | 16.128 | 14.111 | 14.134 | 11.87 | 11.814 | 12.219 | 13.619 | 10.065 | 11.98 | 10.117 |
Inkomen voor belasting ratio
| 0.151 | 0.195 | 0.144 | 0.065 | 0.314 | 0.271 | 0.182 | 0.094 | 0.276 | 0.167 | 0.159 | 0.044 | 0.187 | 0.112 | 0.124 | 0.095 | 0.159 | 0.116 | 0.157 | 0.095 | 0.136 | 0.107 | 0.144 | 0.072 | 0.132 | 0.162 | 0.141 | 0.044 | 0.184 | 0.177 | 0.262 | 0.055 | 0.447 | 0.204 | 0.224 | 0.077 | 0.075 | 0.293 | 0.231 | 0.186 | 0.161 | 0.261 | 0.223 | 0.359 | 0.232 | 0.304 | 0.214 | 0.208 | 0.212 | 0.398 | 0.242 | 0.27 | 0.273 | 0.325 | 0.26 | 0.277 | 0.297 | 0.285 | 0.262 | 0.263 | 0.264 | 0.286 | 0.236 | 0.261 | 0.233 |
Belastingkosten
| 2.508 | 26.659 | 1.568 | -7.841 | 5.249 | 3.557 | 2.827 | -5.351 | 0.629 | 1.375 | 0.987 | -0.779 | -0.036 | 1.662 | 1.077 | -1.429 | 1.764 | 1.573 | 0.485 | -2.122 | 2.04 | -0.491 | 1.633 | -1.592 | 0.411 | 2.035 | 1.535 | -1.629 | 2.193 | 2.101 | 2.583 | -0.782 | 5.446 | 2.14 | 1.788 | -1.174 | 0.268 | 3.443 | 2.437 | 1.183 | 2.674 | 5.033 | 2.796 | 2.784 | 1.566 | 3.139 | 2.427 | 2.934 | 1.807 | 2.965 | 2.157 | 2.138 | 2.253 | 2.339 | 1.939 | 2.223 | 2.117 | 1.942 | 1.959 | 1.719 | 1.563 | 2.32 | 1.557 | -0.19 | 2.613 |
Nettowinst
| 11.314 | 10.898 | 17.12 | -23.697 | 25.804 | 31.873 | 31.694 | 27.809 | 32.976 | 19.339 | 17.152 | 6.539 | 17.69 | 13.068 | 15.969 | 16.839 | 11.496 | 9.407 | 11.316 | 15.161 | 8.56 | 10.808 | 9.491 | 11.748 | 7.817 | 11.869 | 9.366 | 3.906 | 8.133 | 12.933 | 13.496 | 6.378 | 20.153 | 12.984 | 13.106 | 10.45 | 1.658 | 18.757 | 12.837 | 18.665 | 9.807 | 17.548 | 12.72 | 36.59 | 10.044 | 16.713 | 12.321 | 17.528 | 10.262 | 16.665 | 12.115 | 16.635 | 12.794 | 13.16 | 10.987 | 13.905 | 11.994 | 12.192 | 9.911 | 10.098 | 10.656 | 11.303 | 8.507 | 12.182 | 7.508 |
Nettowinstmarge
| 0.072 | 0.057 | 0.099 | -0.091 | 0.161 | 0.193 | 0.167 | 0.117 | 0.237 | 0.145 | 0.148 | 0.042 | 0.185 | 0.086 | 0.112 | 0.102 | 0.121 | 0.089 | 0.149 | 0.112 | 0.101 | 0.106 | 0.119 | 0.089 | 0.103 | 0.124 | 0.115 | 0.032 | 0.114 | 0.147 | 0.156 | 0.052 | 0.318 | 0.168 | 0.169 | 0.083 | 0.025 | 0.23 | 0.181 | 0.142 | 0.113 | 0.181 | 0.172 | 0.306 | 0.221 | 0.244 | 0.199 | 0.174 | 0.18 | 0.341 | 0.208 | 0.231 | 0.23 | 0.279 | 0.221 | 0.239 | 0.253 | 0.245 | 0.218 | 0.224 | 0.23 | 0.237 | 0.199 | 0.265 | 0.173 |
WPA (Winst Per Aandeel)
| 0.047 | 0.045 | 0.07 | -0.095 | 0.11 | 0.13 | 0.13 | 0.12 | 0.14 | 0.08 | 0.07 | 0.027 | 0.078 | 0.057 | 0.07 | 0.087 | 0.05 | 0.042 | 0.05 | 0.091 | 0.04 | 0.046 | 0.04 | 0.045 | 0.03 | 0.051 | 0.04 | 0.014 | 0.03 | 0.053 | 0.06 | 0.027 | 0.08 | 0.055 | 0.055 | 0.032 | 0.005 | 0.08 | 0.055 | 0.076 | 0.04 | 0.076 | 0.055 | 0.15 | 0.04 | 0.068 | 0.05 | 0.077 | 0.045 | 0.069 | 0.075 | 0.069 | 0.08 | 0.056 | 0.047 | 0.058 | 0.05 | 0.049 | 0.04 | 0.057 | 0.06 | 0.062 | 0.047 | 0.07 | 0.043 |
Verwaterde WPA
| 0.047 | 0.045 | 0.07 | -0.095 | 0.11 | 0.13 | 0.13 | 0.12 | 0.13 | 0.079 | 0.07 | 0.027 | 0.078 | 0.057 | 0.07 | 0.087 | 0.05 | 0.042 | 0.05 | 0.091 | 0.04 | 0.046 | 0.04 | 0.045 | 0.03 | 0.051 | 0.04 | 0.014 | 0.03 | 0.053 | 0.06 | 0.027 | 0.08 | 0.055 | 0.055 | 0.032 | 0.005 | 0.08 | 0.055 | 0.076 | 0.04 | 0.076 | 0.055 | 0.15 | 0.04 | 0.068 | 0.05 | 0.077 | 0.045 | 0.069 | 0.075 | 0.069 | 0.08 | 0.056 | 0.047 | 0.058 | 0.05 | 0.049 | 0.04 | 0.057 | 0.06 | 0.062 | 0.047 | 0.07 | 0.043 |
EBITDA
| 7.095 | 10.862 | 18.737 | 29.121 | 23.55 | 59.905 | 27.19 | 73.681 | 7.985 | 16.168 | 7.797 | 39.527 | -5.389 | 17.241 | 12.519 | 31.765 | 12.793 | 9.584 | -5.685 | 12.429 | 4.012 | 25.61 | 11.988 | 19.154 | 4.614 | 19.275 | 12.073 | 19.781 | 9.818 | 17.275 | 23.403 | 53.079 | -7.154 | 16.489 | 16.783 | 35.656 | 3.816 | 26.624 | 14.949 | 38.554 | 10.955 | 24.851 | 13.94 | 48.354 | 10.052 | 13.461 | 15.14 | 34.445 | 9.496 | 11.429 | 12.414 | 26.62 | 13.704 | 15.062 | 13.573 | 17.251 | 15.858 | 16.307 | 11.962 | 8.215 | 15.11 | 14.238 | 11.911 | 10.014 | 12.335 |
EBITDA ratio
| 0.045 | 0.057 | 0.109 | 0.112 | 0.147 | 0.363 | 0.143 | 0.309 | 0.057 | 0.121 | 0.067 | 0.252 | -0.056 | 0.114 | 0.087 | 0.193 | 0.135 | 0.091 | -0.075 | 0.091 | 0.047 | 0.252 | 0.15 | 0.145 | 0.061 | 0.201 | 0.149 | 0.161 | 0.137 | 0.197 | 0.271 | 0.429 | -0.113 | 0.214 | 0.216 | 0.285 | 0.057 | 0.326 | 0.21 | 0.294 | 0.126 | 0.256 | 0.189 | 0.405 | 0.221 | 0.196 | 0.245 | 0.342 | 0.167 | 0.234 | 0.213 | 0.37 | 0.247 | 0.319 | 0.273 | 0.296 | 0.334 | 0.328 | 0.264 | 0.183 | 0.327 | 0.299 | 0.279 | 0.218 | 0.284 |