Changchun UP Optotech Co.,Ltd.

SZSE:002338.SZ

34.43 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 80.331163.103315.08881.95181.16156.975137.00154.92157.07499.571136.3665.29182.457126.72146.81187.51996.348136.059127.39984.39452.04440.39775.8953.07678.55278.724106.09397.917120.055130.347183.023162.408155.153114.27166.52397.048109.845106.695157.708124.419195.896153.523201.939231.049234.888208.057274.461225.996253.37313.032378.509340.162379.484412.254459.467427.818463.362469.64187.63668.94575.5171.571
Kortetermijnbeleggingen 64.01648.43311.02913.02223.00123.346.1830.904101010-5.037-5.037-4.477-4.477-1.043-1.043-1.043-1.043-1.177-1.177-1.31-1.31-0.435-0.435-0.461-0.536-0.209-0.293-0.482-0.884-1.38-1.956-2.341-2.449000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 144.348211.536326.11794.973104.16280.275183.18185.82567.074109.571146.3665.29182.457126.72146.81187.51996.348136.059127.39984.39452.04440.39775.8953.07678.55278.724106.09397.917120.055130.347183.023162.408155.153114.27166.52397.048109.845106.695157.708124.419195.896153.523201.939231.049234.888208.057274.461225.996253.37313.032378.509340.162379.484412.254459.467427.818463.362469.64187.63668.94575.5171.571
Nettovorderingen 479.423381.752418.68519.27493.587490.739385.397556.316323.6350326.525239.957382.582330.228303.774364.72334.468330.566337.505393.106415.738380.354352.348359.683356.445348.207324.532354.843347.908355.09304.785301.79298.319334.255313.302346.478357.179353.126332.484301.882298.733303.358295.631231.465239.099282.664250.452219.194229.319186.581181.628197.473167.468179.262130.986143.542141.355124.52998.666106.88981.51258.682
Voorraad 424.185416.326423.981445.442402.951430.655422.217397.961344.618318.593332.703335.136309.412297.472290.771292.036290.262275.042264.645254.244259.003258.972250.167260.845243.012252.941237.252295.841267.52249.694225.851267.733271.249253.548214.877246.891230.924216.106198.688232.373212.03195.733165.973162.559137.626125.405106.207128.639115.38298.92587.15684.3477.16767.15258.9651.89945.31351.68251.5935.8533.86434.314
Overige vlottende activa 86.13794.2120.3470.6520.321.1371.1375.001442.651375.6680.633121.1410.9810.772.030.0130.0171.1562.3960.0090.00910.50910.5090.0090.0090.2890.12-12.258-15.7160.4711.692-6.616-5.945-4.99420.8041.608-5.374-3.229-8.475-7.683-5.988-3.736-7.015-4.678-3.078-4.722-5.686-18.789-3.358-2.777-4.483-3.653-9.479-4.151-4.543-4.375-3.437-5.529-6.727-3.507-2.948
Totaal vlottende activa 1,134.0921,103.8271,169.1261,060.3371,001.021,002.807991.9321,045.104854.344803.832806.22761.524775.432755.189743.386744.289721.095742.822731.944731.752726.794690.233688.914673.614678.018680.162667.998736.343719.767735.603715.351725.315718.776697.079696.702691.222699.555670.552685.651650.199698.976646.626659.808618.057606.935613.047626.399568.143579.281595.181644.515617.493620.467649.189645.263618.715645.654642.415232.363204.957187.379161.619
Niet-vlottende activa:
Materiële vaste activa, netto 329.63332.739340.248349.986354.149327.218326.752305.001191.461192.902191.393176.669182.003182.819183.27188.635186.968172.92176.752177.865181.112185.326186.11197.19200.39189.4193.617189.857192.914187.516190.958197.355204.751207.007208.404210.093210.787216.018218.751221.002222.35222.165226.359167.06165.484162.818161.357144.771131.505128.523126.261113.00696.08586.9987.4586.74185.57286.93888.65584.30872.77374.514
Goodwill 294.485294.705294.485294.485294.485294.485294.485226.2430.3610.3610.3610.3610.3610.3610.3610.3610.3610.3610.3610000000000000000000000000000000000000000000
Immateriële activa 55.58456.64856.94161.08761.80462.4863.68866.43617.29116.61416.6516.91318.35318.96418.95921.74621.79716.37316.42317.57717.6319.14519.19122.18322.23322.26822.34528.30528.53328.76128.98934.11345.63546.28247.03149.69350.38252.7753.56955.94557.44759.27459.88325.91326.13826.62427.3774.5364.6234.7114.7993.7833.9580.4480.4480.5950.5950.5570.5570.690.6310.377
Goodwill en immateriële activa 350.069351.353351.426355.572356.289356.965358.173292.67917.65216.97517.01117.27418.71419.32519.3222.10722.15816.73416.78417.57717.6319.14519.19122.18322.23322.26822.34528.30528.53328.76128.98934.11345.63546.28247.03149.69350.38252.7753.56955.94557.44759.27459.88325.91326.13826.62427.3774.5364.6234.7114.7993.7833.9580.4480.4480.5950.5950.5570.5570.690.6310.377
Langetermijnbeleggingen 309.094239.116266.423250.776227.936209.761175.372169.504171.743159.149143.662156.92134.603129.121118.133100.0394.95892.06786.91881.56274.81575.33675.16870.65765.54864.0862.91218.27620.4120.00717.0189.79610.3748.7317.7541.5050.5050.5050.505000000-1.936188.73430.930000000000-0-000
Belastingvorderingen 28.92727.76927.76918.4718.4718.4718.4713.07211.08611.08611.0869.1219.1219.1219.1218.1258.1258.1258.1258.2458.3677.4387.4385.9935.9935.9935.9934.4184.4184.4184.4184.4374.6264.6264.6263.8853.8853.8853.8852.2862.4232.4232.4231.9371.8981.9361.9361.7511.7511.7511.7511.4151.4151.4151.4150.8920.8920.8920.8920.4930.6810.609
Overige niet-vlottende activa 2.18558.38521.61929.04738.08445.00960.34951.03320.03426.78226.875.2765.2765.2765.65318.0118.0118.31218.02510.84311.11210.05411.49713.78713.7877.3767.37617.17117.17117.17118.29823.05923.05923.05923.0591.2551.3991.5421.6851.7851.2921.381.45800.0391.936-188.734020.9320.4000000000000
Totaal niet-vlottende activa 1,019.9041,009.3621,007.4851,003.851994.928957.422939.116831.289411.976406.895390.022365.259349.717345.662335.498336.907330.219308.158306.604296.092293.036297.298299.403309.809307.952289.118292.242258.027263.446257.872259.68268.761288.444289.705290.873266.432266.959274.72278.395281.019283.511285.242290.123194.91193.559191.378190.67181.988158.809155.384132.81118.204101.45988.85389.31488.22887.05988.38790.10485.4974.08575.501
Totaal activa 2,153.9962,113.1892,176.6112,064.1871,995.9491,960.2291,931.0481,876.3931,266.3191,210.7271,196.2421,126.7841,125.1491,100.8511,078.8841,081.1961,051.3141,050.981,038.5481,027.8451,019.83987.531988.317983.423985.97969.28960.24994.37983.213993.475975.031994.0761,007.221986.784987.575957.654966.514945.272964.046931.217982.488931.868949.931812.967800.493804.425817.069750.131738.09750.565777.326735.697721.926738.042734.577706.943732.713730.802322.467290.447261.464237.12
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 58.75750.57363.96258.42387.908132.32996.6984.83773.79343.14854.08937.26641.49338.42141.90235.241.93549.33442.28537.75838.37220.29220.29827.28832.32435.91834.01430.40628.80432.67531.1826.22131.92226.89926.91122.69222.59524.18629.44229.63432.65426.68829.5618.72618.15920.2421.89918.14514.4375.72816.11613.51513.91313.62219.21116.15914.920.01424.26318.32110.49711.945
Kortlopende schulden 91.484123.275170.307108.39882.371107.449100.65352.6927.2547.2547.2545.0910.91.38500005.500000000000009.389.3786.998300000000000000000000055000
Belastingschulden 4.6219.93418.7659.388.3958.82821.67231.3967.5474.7124.8080.0851.1212.1622.4143.1170.8070.913.2835.4075.2644.8729.3892.235.5115.726.3833.1522.4965.6634.8634.2014.2142.7678.3092.2238.0327.83210.9036.1938.6578.2588.7243.6285.88110.45712.075.0029.6359.3723.5656.6115.5047.3056.2167.1347.3917.087-0.0073.6266.2582.662
Uitgestelde opbrengsten 41.914154.294169.528109.94678.40814.76156.47153.5790039.28417.76920.79315.827000020.139000000000000039.49117.94529.18425.16500000000000000000000011.1931.117000
Overige kortlopende verplichtingen 42.3412.5528.3998.2336.21836.38958.61469.20363.42149.932.09923.53137.6516.12631.04167.63648.79334.52514.9337.4549.26533.21835.93439.00838.78528.28530.60848.15748.69340.94741.23766.30827.47826.87832.45215.77732.46935.30359.58651.39179.87555.86284.256.08253.59652.69574.5359.87961.8455.50783.84967.25768.03963.22665.25959.77766.80141.67553.89639.9835.95630.425
Totaal kortlopende verplichtingen 234.497330.694412.197285.001254.905290.927312.427360.31144.468100.332102.72683.657100.83671.75972.943102.83690.72883.85982.85475.20887.63853.51156.23266.29671.1164.20364.62278.56377.49873.62272.41892.529108.27181.195.54566.63455.06359.48989.02881.025112.52982.55113.7674.80871.75672.93596.42978.02376.27761.23599.96580.77281.95276.84884.47175.93681.70177.88184.27658.30146.45342.37
Langlopende verplichtingen:
Langetermijnschulden 149.932118.068118.068128.489130.579103.15104.38888.6564.24.24.200001.241.241.241.245.55.55.55.55.55.55.55.54.54.54.54.57.17.37.37.57.54.54.54.55.325.325.325.3220.162.642.642.640002.9600000014.414.4202020
Uitgestelde opbrengsten niet-vlottend 49.83448.47753.93652.83652.47452.63632.41137.10236.72836.57837.17233.48332.58533.4931.60725.53721.10226.34928.20935.60524.96822.61230.43724.2431.53825.94426.37126.55827.43528.81131.63435.14632.01232.18233.89341.43239.61230.05833.2540.210.2100017.5200000-2.9600000000000
Uitgestelde belastingverplichtingen niet-vlottend 9.9748.8178.81710.93410.93410.93410.9342.192.192.192.192.4812.4862.4862.4862.9162.9262.9352.9353.4953.1933.5373.5374.1744.1744.1584.1744.9074.9074.9074.9075.9035.9035.9035.9037.8247.8247.8247.8249.0599.0599.0599.0592.4322.4322.4322.4322.7432.7432.7432.7432.692.692.692.691.8831.8831.8831.8831.5511.7881.551
Overige niet-vlottende verplichtingen 72.182118.171118.171125.12125.12125.12125.12172.04000000000002.372.372.372.372.962.962.962.964.364.364.364.364.684.684.684.68555534.3235.34433.80634.36734.50234.49536.4836.4838.20238.20238.20238.20233.1231.1231.1231.0230.9630.9630.6630.6129.38322.6822.08
Totaal niet-vlottende verplichtingen 281.922293.533298.992317.379319.106291.84272.853299.98743.11842.96743.56235.96435.0735.97634.09329.69425.26830.52432.38446.9736.03134.01941.84436.87544.17338.56239.00540.32541.20242.57845.40152.82849.89550.06551.97661.75656.93647.38250.57848.90949.93348.18448.74657.09457.08741.55341.55340.94540.94540.94540.94535.8133.8133.8133.7132.84332.84346.94346.89350.93444.46843.631
Totaal passiva 516.419624.227711.189602.379574.011582.767585.28660.298187.585143.299146.288119.621135.906107.735107.036132.53115.996114.383115.238122.178123.66887.5398.076103.17115.282102.765103.627118.888118.7116.2117.819145.357158.167131.165147.521128.39111.999106.871139.606129.934162.462130.734162.506131.903128.843114.488137.982118.968117.222102.18140.91116.582115.762110.658118.181108.779114.543124.824131.169109.23590.92186.001
Eigen vermogen:
Preferente aandelen 00000000000000000000.0120.0120.0120.012000000000000000000000000000000000000000
Gewone aandelen 24024024024024024024024024024024024024024024024024024024024024024024024024024024024012012012012012012012012012012012012012012012012012012012012012080808080808080808060606060
Ingehouden winsten 500.705491.856474.736470.829445.025415.552394.447413.271380.295370.556353.404356.977339.288345.419323.923314.354302.859305.451291.37277.332268.772271.992262.501254.629246.811242.142232.776233.339225.205236.272222.776221.5201.347206.364193.258187.029215.372196.615183.778169.888190.081172.533159.813128.511118.467137.754125.433113.551103.288130.623118.509107.1894.386121.226110.238101.134121.139108.94799.03695.66977.23657.439
Overige gereserveerde algehele resultaten 298.284518.0071,222.386511.557263.856502.304258.153369.117124.966369.117124.966322.66978.519322.6693.0140.020.020.020.02-0.012-0.012-0.012-0.0120.010.010.010.010.0030.0030.0030.0030-00-0-00-0-000-000-0-00000000000000000
Overige totale aandeelhoudersvermogen 244.150-704.6340244.150244.150244.150244.150244.150320.626314.54314.54314.54315.403313.95313.95314.228314.307310.362310.362310.362310.362298.517418.517418.517418.517411.575411.575411.575411.575407.354407.354407.354407.354402.587402.587402.579402.579397.216397.216397.216397.216391.465391.465431.465431.465426.158426.158426.158426.158417.03417.03417.0332.26225.54333.30733.312
Totaal eigen vermogen van aandeelhouders 1,283.1391,249.8631,232.4881,222.3861,193.0311,157.8551,136.7511,022.387989.412979.673962.521919.646901.957908.088887.562868.914857.418860.011846.792831.281822.721826.22816.808805797.183792.514783.148771.859763.726774.792761.296753.075732.923737.939724.833714.384742.726723.969711.132692.475712.669695.112682.392645.727635.683654.97642.649625.015614.753642.088629.973613.338600.544627.384616.396598.164618.17605.978191.298181.212170.543150.75
Totaal eigen vermogen 1,587.7431,488.9621,465.4221,461.8081,421.9381,377.4621,345.7681,216.0961,078.7341,067.4271,049.9541,007.163989.243993.116971.848948.666935.318936.597923.31905.666896.162900.001890.241880.253870.688866.514856.613875.481864.513877.274857.212848.719849.054855.619840.054829.264854.515838.401824.44801.283820.026801.134787.425681.065671.651689.937679.088631.163620.868648.385636.416619.115606.164627.384616.396598.164618.17605.978191.298181.212170.543151.119
Totaal passiva en aandeelhoudersvermogen 2,153.9962,113.1892,176.6112,064.1871,995.9491,960.2291,931.0481,876.3931,266.3191,210.7271,196.2421,126.7841,125.1491,100.8511,078.8841,081.1961,051.3141,050.981,038.5481,027.8451,019.83987.531988.317983.423985.97969.28960.24994.37983.213993.475975.031994.0761,007.221986.784987.575957.654966.514945.272964.046931.217982.488931.868949.931812.967800.493804.425817.069750.131738.09750.565777.326735.697721.926738.042734.577706.943732.713730.802322.467290.447261.464237.12