Kehua Data Co., Ltd.
SZSE:002335.SZ
28.17 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,662.843 | 2,546.576 | 1,183.985 | 2,639.086 | 2,105.313 | 1,906.488 | 1,490.075 | 2,005.818 | 1,429.711 | 1,219.697 | 993.272 | 1,428.187 | 1,217.335 | 1,249.996 | 970.189 | 1,279.752 | 1,189.467 | 1,016.391 | 681.978 | 1,289.026 | 954.155 | 957.687 | 668.44 | 1,227.18 | 828.971 | 887.702 | 493.074 | 917.589 | 609.322 | 553.806 | 319.897 | 554.161 | 458.958 | 401.766 | 289.729 | 698.432 | 426.47 | 300.384 | 214.518 | 690.127 | 321.06 | 267.782 | 194.31 | 366.863 | 253.726 | 221.067 | 171.959 | 325.492 | 242.422 | 202.674 | 162.822 | 316.069 | 263.36 | 225.806 | 137.153 | 274.458 | 149.643 | 134.989 | 102.799 | 152.466 | 124.703 | 101.554 | 87.731 | 144.718 | 117.136 |
Kosten van de omzet
| 1,210.349 | 2,014.651 | 802.086 | 2,009.037 | 1,503.977 | 1,354.639 | 1,047.227 | 1,455.259 | 1,001.681 | 856.251 | 670.849 | 1,035.234 | 853.237 | 892.22 | 663.877 | 868.051 | 809.138 | 698.013 | 465.245 | 879.743 | 647.076 | 692.207 | 450.163 | 869.544 | 583.661 | 632.015 | 321.876 | 617.327 | 389.429 | 379.859 | 201.762 | 345.007 | 289.691 | 254.632 | 180.292 | 483.182 | 261.732 | 192.184 | 138.266 | 504.477 | 207.019 | 161.854 | 125.979 | 240.521 | 159.774 | 141.756 | 115.387 | 220.271 | 156.521 | 138.348 | 115.361 | 221.192 | 179.139 | 143.401 | 87.026 | 181.731 | 89.589 | 81.717 | 65.227 | 86.443 | 77.362 | 59.697 | 60.283 | 98.728 | 76.485 |
Brutowinst
| 452.494 | 531.925 | 381.898 | 630.049 | 601.336 | 551.848 | 442.848 | 550.559 | 428.03 | 363.446 | 322.423 | 392.953 | 364.097 | 357.776 | 306.311 | 411.701 | 380.329 | 318.377 | 216.734 | 409.283 | 307.079 | 265.48 | 218.278 | 357.636 | 245.31 | 255.687 | 171.198 | 300.263 | 219.893 | 173.947 | 118.134 | 209.154 | 169.267 | 147.134 | 109.438 | 215.251 | 164.738 | 108.2 | 76.252 | 185.65 | 114.041 | 105.928 | 68.331 | 126.342 | 93.952 | 79.311 | 56.572 | 105.221 | 85.9 | 64.326 | 47.46 | 94.877 | 84.221 | 82.406 | 50.127 | 92.726 | 60.054 | 53.272 | 37.572 | 66.023 | 47.341 | 41.857 | 27.448 | 45.99 | 40.651 |
Brutowinstmarge
| 0.272 | 0.209 | 0.323 | 0.239 | 0.286 | 0.289 | 0.297 | 0.274 | 0.299 | 0.298 | 0.325 | 0.275 | 0.299 | 0.286 | 0.316 | 0.322 | 0.32 | 0.313 | 0.318 | 0.318 | 0.322 | 0.277 | 0.327 | 0.291 | 0.296 | 0.288 | 0.347 | 0.327 | 0.361 | 0.314 | 0.369 | 0.377 | 0.369 | 0.366 | 0.378 | 0.308 | 0.386 | 0.36 | 0.355 | 0.269 | 0.355 | 0.396 | 0.352 | 0.344 | 0.37 | 0.359 | 0.329 | 0.323 | 0.354 | 0.317 | 0.291 | 0.3 | 0.32 | 0.365 | 0.365 | 0.338 | 0.401 | 0.395 | 0.365 | 0.433 | 0.38 | 0.412 | 0.313 | 0.318 | 0.347 |
Onderzoek- en ontwikkelingskosten
| 146.761 | 105.873 | 94.927 | 147.23 | 110.887 | 112.822 | 97.9 | 125.781 | 92.22 | 70.344 | 59.759 | 99.075 | 66.109 | 55.323 | 46.428 | 55.026 | 56.097 | 59.864 | 51.437 | 75.557 | 59.2 | 49.977 | 36.906 | 40.623 | 49.933 | 57.606 | 33.734 | 45.976 | 32.134 | 80.585 | 0 | 89.127 | 0 | 57.306 | 0 | 63.433 | 0 | 32.63 | 0 | 61.118 | 0 | 33.477 | 0 | 59.328 | 0 | 25.488 | 0 | 61.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 160.485 | -26.73 | 59.188 | -79.616 | 134.921 | -15.704 | 52.358 | -99.254 | 129.78 | -12.862 | 44.488 | -79.28 | 119.336 | -23.41 | 41.688 | -73.757 | 43.907 | -23.684 | 44.773 | -82.918 | 48.33 | -26.258 | 54.865 | -109.708 | 54.675 | -54.42 | 74.314 | -152.969 | 67.239 | -30.087 | 51.371 | -117.045 | 52.651 | -20.995 | 39.924 | -105.928 | 51.49 | -23.834 | 34.885 | -82.054 | 43.373 | -10.338 | 23.334 | -36.201 | 20.547 | -5.722 | 14.769 | -27.137 | 13.361 | 13.648 | 13.149 | -47.15 | 23.974 | -9.452 | 17.93 | -28.408 | 15.13 | 12.451 | 10.677 | 20.418 | 9.259 | 9.719 | 8.833 | 16.602 | 6.698 |
Verkoop- en marketingkosten
| 316.627 | 119.28 | 130.237 | 301.506 | 171.044 | 146.76 | 118.736 | 173.867 | 125.922 | 120.623 | 87.027 | 121.073 | 109.922 | 99.916 | 86.457 | 123.803 | 107.626 | 91.466 | 62.963 | 139.98 | 103.294 | 95.347 | 64.826 | 90.951 | 90.03 | 82.544 | 58.872 | 97.487 | 61.057 | 65.631 | 40.118 | 76.547 | 46.618 | 65.641 | 34.354 | 79.924 | 43.854 | 51.13 | 31.982 | 76.216 | 43.141 | 36.264 | 25.107 | 53.998 | 33.452 | 26.538 | 23.064 | 53.262 | 28.697 | 25.873 | 20.091 | 43.862 | 23.786 | 27.852 | 18.691 | 33.717 | 17.693 | 14.384 | 13.022 | 17.768 | 15.975 | 13.818 | 10.193 | 12.303 | 16.136 |
Verkoop-, algemene en administratieve kosten
| 477.111 | 92.551 | 189.426 | 221.889 | 305.965 | 131.056 | 171.093 | 74.613 | 255.702 | 107.76 | 131.516 | 41.793 | 229.258 | 76.506 | 128.145 | 50.046 | 151.533 | 67.783 | 107.736 | 57.063 | 151.625 | 69.09 | 119.691 | -18.757 | 144.704 | 28.124 | 133.186 | -55.482 | 128.296 | 35.544 | 91.49 | -40.498 | 99.269 | 44.646 | 74.278 | -26.004 | 95.344 | 27.297 | 66.867 | -5.839 | 86.514 | 25.926 | 48.441 | 17.798 | 54 | 20.816 | 37.833 | 26.124 | 42.058 | 39.52 | 33.239 | -3.288 | 47.76 | 18.4 | 36.621 | 5.309 | 32.824 | 26.836 | 23.699 | 38.186 | 25.234 | 23.537 | 19.025 | 28.905 | 22.834 |
Overige kosten
| -26.306 | -9.959 | 2.049 | -2 | -1.603 | 0.098 | -11.88 | 155.246 | -90.426 | 57.814 | -11.205 | -0.354 | 1.849 | -0.715 | 1.633 | 0.331 | 2.054 | -0.026 | -5.063 | -8.986 | -0.194 | -1.086 | -0.805 | -5.356 | 5.777 | -2.537 | 1.019 | -17.795 | 6.936 | 7.598 | 5.049 | 14.363 | 3.758 | 3.149 | 3.993 | 4.174 | 5.982 | 2.281 | 9.008 | 6.831 | 5.456 | 6.043 | 2.926 | 4.31 | 4.81 | 1.787 | 3.18 | 4.156 | 1.466 | 2.036 | 2.731 | 3.212 | 3.374 | 0.835 | 0.605 | 2.975 | 0.607 | 2.55 | 0.772 | 9.65 | 1.175 | -0.254 | 0.269 | 0.959 | -0.093 |
Bedrijfskosten
| 381.896 | 243.351 | 269.265 | 506.473 | 346.584 | 312.64 | 257.113 | 355.64 | 257.495 | 235.918 | 180.069 | 279.883 | 222.113 | 196.417 | 168.034 | 227.162 | 192.022 | 180.405 | 148.951 | 246.607 | 205.26 | 168.659 | 150.769 | 198.187 | 195.857 | 183.027 | 117.681 | 173.06 | 126.778 | 140.93 | 93.326 | 161.084 | 101.913 | 122.399 | 75.126 | 129.918 | 98.229 | 94.769 | 67.527 | 121.943 | 88.288 | 71.234 | 48.692 | 90.162 | 55.335 | 49.431 | 38.509 | 80.279 | 44.163 | 40.93 | 34.168 | 58.501 | 50.159 | 47.132 | 37.112 | 60.836 | 33.874 | 27.389 | 23.973 | 40.387 | 26.076 | 24.357 | 19.412 | 30.106 | 23.754 |
Bedrijfsresultaat
| 8.069 | 170.384 | 81.84 | 44 | 156.843 | 211.02 | 166.111 | 36.626 | 146.488 | 107.566 | 113.56 | 169.441 | 102.408 | 101.909 | 108.47 | 157.124 | 158.295 | 97.172 | 37.972 | 80.12 | 59.306 | 64.474 | 46.308 | 2.171 | 33.778 | 64.292 | 33.41 | 106.277 | 80.856 | 270.108 | 27.879 | 44.805 | 63.794 | 18.599 | 26.459 | 69.836 | 60.79 | 9.812 | 6.105 | 51.457 | 23.953 | 32.064 | 22.04 | 35.991 | 36.709 | 31.226 | 19.244 | 24.382 | 41.113 | 23.823 | 13.679 | 36.698 | 34.26 | 35.752 | 15.089 | 35.846 | 26.875 | 25.529 | 13.885 | 24.313 | 21.135 | 17.078 | 8.152 | 14.349 | 16.344 |
Bedrijfsresultaat ratio
| 0.005 | 0.067 | 0.069 | 0.017 | 0.074 | 0.111 | 0.111 | 0.018 | 0.102 | 0.088 | 0.114 | 0.119 | 0.084 | 0.082 | 0.112 | 0.123 | 0.133 | 0.096 | 0.056 | 0.062 | 0.062 | 0.067 | 0.069 | 0.002 | 0.041 | 0.072 | 0.068 | 0.116 | 0.133 | 0.488 | 0.087 | 0.081 | 0.139 | 0.046 | 0.091 | 0.1 | 0.143 | 0.033 | 0.028 | 0.075 | 0.075 | 0.12 | 0.113 | 0.098 | 0.145 | 0.141 | 0.112 | 0.075 | 0.17 | 0.118 | 0.084 | 0.116 | 0.13 | 0.158 | 0.11 | 0.131 | 0.18 | 0.189 | 0.135 | 0.159 | 0.169 | 0.168 | 0.093 | 0.099 | 0.14 |
Totaal overige inkomsten en kosten netto
| -7.167 | 2.833 | 2.049 | -2 | -1.603 | 0.098 | 0.648 | -49.968 | -12.403 | -28.919 | 2.338 | -0.482 | 1.849 | -0.715 | 1.165 | 0.331 | 2.054 | -0.026 | -5.063 | -8.986 | -0.194 | -0.721 | -0.805 | -7.214 | 5.777 | -0.497 | 1.019 | -20.412 | 6.927 | 7.588 | 5.035 | 14.314 | 3.624 | 3.11 | 3.97 | -8.794 | 5.98 | 2.268 | 8.997 | 6.791 | 5.398 | 6.04 | 2.855 | 4.304 | 4.516 | 1.731 | 4.362 | 4.154 | 1.465 | 2.034 | 2.731 | 3.101 | 3.374 | 0.835 | 0.605 | 2.975 | 0.607 | 2.55 | 0.772 | 9.649 | 1.175 | -0.255 | 0.269 | 0.955 | -0.093 |
Inkomen voor belasting
| 0.903 | 173.216 | 83.889 | 41.999 | 155.24 | 211.118 | 166.759 | -13.342 | 136.123 | 78.647 | 115.897 | 169.087 | 104.256 | 101.193 | 110.103 | 157.455 | 160.349 | 97.146 | 32.909 | 71.134 | 59.111 | 63.752 | 45.504 | -3.186 | 39.555 | 63.795 | 34.429 | 85.865 | 87.784 | 277.696 | 32.914 | 59.119 | 67.419 | 21.709 | 30.429 | 73.914 | 66.77 | 12.081 | 15.102 | 58.248 | 29.351 | 38.103 | 24.895 | 40.296 | 41.225 | 32.956 | 22.425 | 28.536 | 42.579 | 25.856 | 16.409 | 39.799 | 37.633 | 36.587 | 15.693 | 38.821 | 27.481 | 28.079 | 14.657 | 33.963 | 22.31 | 16.824 | 8.421 | 15.304 | 16.251 |
Inkomen voor belasting ratio
| 0.001 | 0.068 | 0.071 | 0.016 | 0.074 | 0.111 | 0.112 | -0.007 | 0.095 | 0.064 | 0.117 | 0.118 | 0.086 | 0.081 | 0.113 | 0.123 | 0.135 | 0.096 | 0.048 | 0.055 | 0.062 | 0.067 | 0.068 | -0.003 | 0.048 | 0.072 | 0.07 | 0.094 | 0.144 | 0.501 | 0.103 | 0.107 | 0.147 | 0.054 | 0.105 | 0.106 | 0.157 | 0.04 | 0.07 | 0.084 | 0.091 | 0.142 | 0.128 | 0.11 | 0.162 | 0.149 | 0.13 | 0.088 | 0.176 | 0.128 | 0.101 | 0.126 | 0.143 | 0.162 | 0.114 | 0.141 | 0.184 | 0.208 | 0.143 | 0.223 | 0.179 | 0.166 | 0.096 | 0.106 | 0.139 |
Belastingkosten
| -14.247 | 18.093 | 6.825 | -24.054 | 29.333 | 29.69 | 19.346 | 22.777 | 8.231 | 7.382 | 14.164 | 13.487 | 2.195 | 8.169 | 12.253 | 27.356 | 12.138 | 15.596 | 2.127 | -1.653 | 13.026 | 5.23 | 6.592 | 32.132 | 1.747 | 11.107 | -1.393 | 5.291 | 8.906 | 23.459 | 5.427 | -5.099 | 8.19 | 3.149 | 7.403 | 2.873 | 8.665 | 4.484 | 3.861 | 1.193 | 4.229 | 5.873 | 5.313 | 4.842 | 7.321 | 5.821 | 4.951 | 3.314 | 7.148 | 4.501 | 3.746 | 5.378 | 5.733 | 7.457 | 2.495 | 5.261 | 4.626 | 3.79 | 2.073 | 3.953 | 3.642 | 2.584 | 1.447 | 0.928 | 3.845 |
Nettowinst
| 12.443 | 152.078 | 73.546 | 62.358 | 123.436 | 178.228 | 143.53 | -36.119 | 122.263 | 67.992 | 98.096 | 154.316 | 98.758 | 90.113 | 95.505 | 125.136 | 148.704 | 78.971 | 29.078 | 74.037 | 43.488 | 55.839 | 33.8 | -35.991 | 31.771 | 48.482 | 30.501 | 74.696 | 74.313 | 250.163 | 27.037 | 72.104 | 58.694 | 17.746 | 23.023 | 72.741 | 56.732 | 6.262 | 10.195 | 56.964 | 20.565 | 29.852 | 19.58 | 35.454 | 33.904 | 27.135 | 17.474 | 25.222 | 35.431 | 21.356 | 12.664 | 34.421 | 31.901 | 29.194 | 13.194 | 33.27 | 22.74 | 24.108 | 12.47 | 29.958 | 18.564 | 14.177 | 6.936 | 14.192 | 12.396 |
Nettowinstmarge
| 0.007 | 0.06 | 0.062 | 0.024 | 0.059 | 0.093 | 0.096 | -0.018 | 0.086 | 0.056 | 0.099 | 0.108 | 0.081 | 0.072 | 0.098 | 0.098 | 0.125 | 0.078 | 0.043 | 0.057 | 0.046 | 0.058 | 0.051 | -0.029 | 0.038 | 0.055 | 0.062 | 0.081 | 0.122 | 0.452 | 0.085 | 0.13 | 0.128 | 0.044 | 0.079 | 0.104 | 0.133 | 0.021 | 0.048 | 0.083 | 0.064 | 0.111 | 0.101 | 0.097 | 0.134 | 0.123 | 0.102 | 0.077 | 0.146 | 0.105 | 0.078 | 0.109 | 0.121 | 0.129 | 0.096 | 0.121 | 0.152 | 0.179 | 0.121 | 0.196 | 0.149 | 0.14 | 0.079 | 0.098 | 0.106 |
WPA (Winst Per Aandeel)
| 0.027 | 0.33 | 0.16 | 0.14 | 0.27 | 0.39 | 0.31 | -0.078 | 0.26 | 0.15 | 0.21 | 0.33 | 0.22 | 0.2 | 0.21 | 0.28 | 0.33 | 0.18 | 0.06 | 0.16 | 0.1 | 0.12 | 0.071 | -0.073 | 0.065 | 0.1 | 0.065 | 0.16 | 0.16 | 0.54 | 0.059 | 0.17 | 0.14 | 0.045 | 0.059 | 0.2 | 0.15 | 0.018 | 0.029 | 0.16 | 0.059 | 0.081 | 0.053 | 0.092 | 0.088 | 0.073 | 0.047 | 0.067 | 0.094 | 0.057 | 0.035 | 0.091 | 0.088 | 0.074 | 0.034 | 0.089 | 0.063 | 0.065 | 0.017 | 0.11 | 0.067 | 0.052 | 0.025 | 0.051 | 0.044 |
Verwaterde WPA
| 0.027 | 0.33 | 0.16 | 0.14 | 0.27 | 0.39 | 0.31 | -0.078 | 0.26 | 0.15 | 0.21 | 0.33 | 0.22 | 0.2 | 0.21 | 0.28 | 0.33 | 0.18 | 0.06 | 0.16 | 0.1 | 0.12 | 0.071 | -0.073 | 0.065 | 0.1 | 0.065 | 0.16 | 0.16 | 0.54 | 0.059 | 0.17 | 0.14 | 0.045 | 0.059 | 0.2 | 0.15 | 0.018 | 0.029 | 0.16 | 0.059 | 0.081 | 0.053 | 0.092 | 0.088 | 0.073 | 0.047 | 0.067 | 0.094 | 0.057 | 0.035 | 0.091 | 0.088 | 0.074 | 0.034 | 0.089 | 0.063 | 0.065 | 0.017 | 0.11 | 0.067 | 0.052 | 0.025 | 0.051 | 0.044 |
EBITDA
| 36.374 | 287.269 | 207.028 | 223.883 | 326.659 | 382.924 | 333.883 | 163.96 | 296.785 | 218.556 | 265.796 | 364.946 | 276.412 | 161.121 | 194.368 | 264.451 | 226.605 | 185.441 | 103.655 | 155.118 | 83.783 | 95.627 | 65.569 | 172.791 | 58.331 | 85.579 | 54.275 | 374.135 | 93.115 | 319.259 | 24.809 | 107.876 | 67.354 | 33.21 | 37.061 | 105.938 | 69.974 | 27.781 | 8.725 | 75.995 | 25.754 | 44.071 | 19.639 | 36.18 | 41.279 | 37.318 | 18.063 | 34.956 | 43.132 | 24.557 | 14.366 | 49.667 | 34.738 | 40.262 | 13.015 | 44.683 | 26.181 | 29.157 | 13.598 | 35.203 | 21.265 | 17.259 | 8.036 | 14.779 | 17.037 |
EBITDA ratio
| 0.022 | 0.113 | 0.104 | 0.046 | 0.109 | 0.13 | 0.124 | 0.078 | 0.107 | 0.109 | 0.147 | 0.161 | 0.108 | 0.129 | 0.144 | 0.146 | 0.164 | 0.125 | 0.109 | 0.12 | 0.113 | 0.1 | 0.096 | 0.141 | 0.068 | 0.096 | 0.11 | 0.419 | 0.15 | 0.546 | 0.079 | 0.173 | 0.148 | 0.084 | 0.128 | 0.152 | 0.164 | 0.089 | 0.042 | 0.125 | 0.082 | 0.174 | 0.102 | 0.105 | 0.163 | 0.175 | 0.106 | 0.113 | 0.178 | 0.121 | 0.088 | 0.157 | 0.132 | 0.178 | 0.095 | 0.163 | 0.182 | 0.216 | 0.132 | 0.239 | 0.171 | 0.17 | 0.092 | 0.111 | 0.145 |