
Zhejiang Xianju Pharmaceutical Co.,Ltd.
SZSE:002332.SZ
10.99 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,099.16 | 1,088.893 | 1,032.339 | 874.039 | 1,119.339 | 1,160.834 | 957.286 | 926.832 | 1,224.968 | 1,178.998 | 1,049.028 | 1,019.959 | 1,173.988 | 1,141.84 | 1,001.364 | 1,085.214 | 1,162.851 | 1,026.113 | 744.695 | 939.5 | 909.295 | 1,024.012 | 835.738 | 971.61 | 891.329 | 928.875 | 829.94 | 863.765 | 714.864 | 707.88 | 566.046 | 681.851 | 616.569 | 683.006 | 522.304 | 634.702 | 664.243 | 619.664 | 561.637 | 620.441 | 659.609 | 631.42 | 559.063 | 558.087 | 621.821 | 633.932 | 501.2 | 568.612 | 490.645 | 508.316 | 424.62 | 428.89 | 436.039 | 437.077 | 387.204 | 366.139 | 391.313 | 408.683 | 334.845 | 333.214 | 346.132 | 320.032 | 277.344 | 281.871 | 292.823 |
Kosten van de omzet
| 503.192 | 515.739 | 465.931 | 375.864 | 554.857 | 567.194 | 456.184 | 395.193 | 537.791 | 491.631 | 440.303 | 455.429 | 461.537 | 463.246 | 431.501 | 560.049 | 448.266 | 426.47 | 348.113 | 374.415 | 333.253 | 414.122 | 341.543 | 396.415 | 338.81 | 384.037 | 362.551 | 359.6 | 305.286 | 298.159 | 282.835 | 339.805 | 285.295 | 319.724 | 283.794 | 361.898 | 371.776 | 323.291 | 338.825 | 384.092 | 377.569 | 381.749 | 371.86 | 338.465 | 442.375 | 416.965 | 319.705 | 343.067 | 285.606 | 305.331 | 267.855 | 228.873 | 253.707 | 269.237 | 257.974 | 223.598 | 238.471 | 259.921 | 204.493 | 190.149 | 192.659 | 191.294 | 168.731 | 176.358 | 180.193 |
Brutowinst
| 595.968 | 573.154 | 566.408 | 498.174 | 564.483 | 593.64 | 501.102 | 531.639 | 687.178 | 687.367 | 608.725 | 564.53 | 712.45 | 678.594 | 569.863 | 525.165 | 714.584 | 599.644 | 396.582 | 565.085 | 576.042 | 609.89 | 494.196 | 575.196 | 552.52 | 544.838 | 467.389 | 504.165 | 409.578 | 409.721 | 283.211 | 342.046 | 331.274 | 363.282 | 238.51 | 272.804 | 292.467 | 296.373 | 222.812 | 236.348 | 282.04 | 249.671 | 187.203 | 219.622 | 179.446 | 216.967 | 181.495 | 225.544 | 205.038 | 202.984 | 156.765 | 200.017 | 182.332 | 167.839 | 129.231 | 142.541 | 152.842 | 148.763 | 130.352 | 143.064 | 153.473 | 128.738 | 108.613 | 105.513 | 112.63 |
Brutowinstmarge
| 0.542 | 0.526 | 0.549 | 0.57 | 0.504 | 0.511 | 0.523 | 0.574 | 0.561 | 0.583 | 0.58 | 0.553 | 0.607 | 0.594 | 0.569 | 0.484 | 0.615 | 0.584 | 0.533 | 0.601 | 0.634 | 0.596 | 0.591 | 0.592 | 0.62 | 0.587 | 0.563 | 0.584 | 0.573 | 0.579 | 0.5 | 0.502 | 0.537 | 0.532 | 0.457 | 0.43 | 0.44 | 0.478 | 0.397 | 0.381 | 0.428 | 0.395 | 0.335 | 0.394 | 0.289 | 0.342 | 0.362 | 0.397 | 0.418 | 0.399 | 0.369 | 0.466 | 0.418 | 0.384 | 0.334 | 0.389 | 0.391 | 0.364 | 0.389 | 0.429 | 0.443 | 0.402 | 0.392 | 0.374 | 0.385 |
Onderzoek- en ontwikkelingskosten
| 59.776 | 53.543 | 68.507 | 119.081 | 46.061 | 52.063 | 41.336 | 115.943 | 53.751 | 39.701 | 57.373 | 86.478 | 57.654 | 47.388 | 51.854 | 75.373 | 56.954 | 47.799 | 28.26 | 94.724 | 44.274 | 43.126 | 22.398 | 59.54 | 35.997 | 28.37 | 18.945 | 41.185 | 22.33 | 24.63 | 0 | 87.136 | 0 | 31.208 | 0 | 86.496 | 0 | 31.513 | 0 | 88.405 | 0 | 31.852 | 0 | 79.666 | 0 | 21.919 | 0 | 60.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 176.25 | -32.507 | 82.389 | -110.48 | 171.739 | -10.703 | 71.528 | 70.438 | 140.549 | -13.775 | 72.391 | -155.973 | 215.94 | -45.81 | 90.143 | -178.114 | 108.934 | -32.019 | 73.291 | -161.65 | 91.75 | -43.245 | 92.794 | -147.764 | 76.989 | -45.603 | 105.185 | -140.816 | 75.768 | -16.116 | 67.127 | -151.877 | 71.185 | -27.498 | 72.233 | -166.963 | 77.791 | -3.762 | 72.067 | -161.709 | 86.219 | -4.402 | 62.138 | -119.064 | 65.886 | -10.416 | 44.905 | -91.317 | 52.713 | -17.791 | 41.622 | -63.746 | 38.552 | -11.519 | 32.338 | -68.703 | 32.791 | 31.939 | 40.622 | 37.742 | 37.708 | 33.903 | 31.929 | 25.064 | 32.699 |
Verkoop- en marketingkosten
| 332.486 | 232.337 | 255.796 | 263.144 | 267.536 | 238.116 | 221.188 | 261.766 | 348.333 | 336.324 | 316.381 | 345.491 | 355.83 | 305.208 | 273.26 | 306.334 | 317.937 | 263.248 | 207.988 | 289.955 | 265.853 | 320.14 | 251.308 | 360.288 | 291.172 | 287.804 | 255.645 | 319.394 | 234.49 | 204.383 | 180.7 | 254.892 | 189.282 | 200.121 | 131.462 | 189.737 | 162.979 | 157.955 | 108.908 | 165.289 | 157.298 | 139.655 | 88.738 | 151.184 | 93.128 | 100.368 | 90.846 | 138.872 | 91.537 | 89.79 | 71.677 | 93.954 | 82.169 | 84.475 | 64.548 | 68.961 | 69.627 | 65.971 | 54.551 | 53.047 | 73.126 | 57.412 | 46.631 | 54.569 | 46.952 |
Verkoop-, algemene en administratieve kosten
| 508.736 | 294.624 | 344.177 | 291.463 | 439.275 | 227.413 | 292.715 | 322.671 | 488.882 | 322.549 | 388.772 | 189.518 | 571.77 | 259.399 | 363.403 | 128.22 | 426.871 | 231.23 | 281.279 | 128.305 | 357.602 | 276.895 | 344.102 | 212.524 | 368.161 | 242.201 | 360.83 | 178.579 | 310.258 | 188.267 | 247.826 | 103.015 | 260.467 | 172.623 | 203.694 | 22.774 | 240.769 | 154.193 | 180.975 | 3.58 | 243.517 | 135.253 | 150.876 | 32.12 | 159.014 | 89.951 | 135.751 | 47.555 | 144.249 | 71.999 | 113.298 | 30.208 | 120.722 | 72.956 | 96.886 | 0.259 | 102.418 | 97.91 | 95.172 | 90.789 | 110.834 | 91.315 | 78.559 | 79.632 | 79.651 |
Overige kosten
| -193.913 | -24.22 | -1.85 | -1.063 | 0.147 | -2.187 | 3.532 | 0 | -81.498 | 87.741 | 0.555 | -22.749 | -1.779 | -3.126 | -0.492 | 29.192 | -2.003 | -3.282 | 0.105 | -4.915 | -8.32 | -1.514 | -1.349 | 2.63 | -0.983 | -1.156 | -1.353 | -5.433 | 2.417 | -3.709 | 1.007 | 8.731 | -2.517 | -0.564 | 1.386 | 11.508 | 0.077 | 0.645 | -0.213 | -1.222 | 6.331 | 0.339 | -0.736 | 1.231 | 3.143 | -1.65 | -0.512 | -1.32 | -0.071 | 1.129 | -0.564 | 2.016 | 1.81 | 1.183 | 0.377 | 1.905 | -3.292 | 1.014 | 0.397 | 0.444 | -0.833 | 4.459 | 0.165 | 0.051 | 1.897 |
Bedrijfskosten
| 374.599 | 372.387 | 412.684 | 411.607 | 390.628 | 380.918 | 337.583 | 343.597 | 461.135 | 449.99 | 446.701 | 433.6 | 501.042 | 452.62 | 418.496 | 369.559 | 484.495 | 388.923 | 307.709 | 397.86 | 405.573 | 439.565 | 370.559 | 437.505 | 410.626 | 398.06 | 365.846 | 374.625 | 313.46 | 286.277 | 253.016 | 306.254 | 265.809 | 289.562 | 208.419 | 225.344 | 246.372 | 246.514 | 185.007 | 191.175 | 248.877 | 222.485 | 154.537 | 203.953 | 162.384 | 166.549 | 138.875 | 187.85 | 146.925 | 140.573 | 115.419 | 147.562 | 122.933 | 128.012 | 98.802 | 105.527 | 105.188 | 100.527 | 97.48 | 93.417 | 113.056 | 92.932 | 80.427 | 81.733 | 81.129 |
Bedrijfsresultaat
| 221.369 | 200.767 | 153.724 | 86.567 | 191.582 | 200.066 | 153.456 | 66.9 | 245.693 | 258.845 | 153.698 | 196.445 | 219.736 | 195.905 | 142.587 | 126.71 | 211.811 | 184.946 | 73.77 | 127.751 | 166.745 | 154.407 | 94.493 | 122.401 | 127.085 | 110.418 | 71.341 | 110.769 | 80.925 | 91.115 | 14.559 | 52.783 | 55.212 | 56.805 | 13.259 | 38.192 | 30.117 | 31.661 | 16.272 | 30.335 | 11.963 | 17.411 | 9.399 | 9.034 | 0.193 | 38.78 | 22.195 | 29.058 | 45.04 | 58.386 | 27.77 | 45.846 | 50.44 | 43.912 | 23.365 | 33.957 | 42.103 | 49.517 | 22.929 | 40.428 | 31.02 | 26.616 | 15.246 | 11.686 | 19.784 |
Bedrijfsresultaat ratio
| 0.201 | 0.184 | 0.149 | 0.099 | 0.171 | 0.172 | 0.16 | 0.072 | 0.201 | 0.22 | 0.147 | 0.193 | 0.187 | 0.172 | 0.142 | 0.117 | 0.182 | 0.18 | 0.099 | 0.136 | 0.183 | 0.151 | 0.113 | 0.126 | 0.143 | 0.119 | 0.086 | 0.128 | 0.113 | 0.129 | 0.026 | 0.077 | 0.09 | 0.083 | 0.025 | 0.06 | 0.045 | 0.051 | 0.029 | 0.049 | 0.018 | 0.028 | 0.017 | 0.016 | 0 | 0.061 | 0.044 | 0.051 | 0.092 | 0.115 | 0.065 | 0.107 | 0.116 | 0.1 | 0.06 | 0.093 | 0.108 | 0.121 | 0.068 | 0.121 | 0.09 | 0.083 | 0.055 | 0.041 | 0.068 |
Totaal overige inkomsten en kosten netto
| -0.782 | -0.386 | 23.41 | -2.964 | -2.605 | -2.187 | 0.225 | 150.627 | 3.235 | 48.477 | -7.687 | 80.81 | -1.779 | -6.802 | -5.7 | 34.52 | -9.526 | -3.282 | -12.743 | -4.915 | -8.32 | 0.22 | -23.94 | 2.63 | -17.009 | -1.156 | -38.201 | -4.984 | -13.071 | -10.429 | -15.049 | 8.805 | -13.04 | -2.296 | -15.446 | 11.267 | -15.902 | -2.463 | -21.863 | -1.781 | -15.077 | -0.069 | -24.192 | 3.121 | -13.726 | -3.424 | -21.06 | -2.642 | -13.687 | 1.026 | -0.883 | 0.936 | 1.587 | 0.815 | 0.377 | 1.568 | -3.521 | 0.741 | 0.397 | -0.866 | -0.833 | 4.229 | 0.165 | -0.683 | 1.897 |
Inkomen voor belasting
| 220.587 | 225.776 | 177.134 | 117.733 | 191.729 | 197.879 | 153.68 | 217.526 | 250.15 | 255.852 | 148.363 | 173.054 | 217.958 | 192.779 | 142.095 | 155.902 | 209.808 | 181.664 | 73.874 | 122.836 | 158.425 | 152.893 | 93.144 | 125.031 | 126.102 | 109.262 | 69.988 | 105.784 | 83.314 | 87.405 | 15.146 | 61.587 | 52.426 | 54.371 | 14.645 | 49.459 | 30.194 | 32.306 | 15.943 | 29.114 | 18.086 | 17.502 | 8.474 | 8.214 | 3.336 | 36.978 | 21.56 | 23.225 | 44.426 | 59.411 | 26.887 | 46.782 | 52.027 | 44.727 | 23.741 | 35.525 | 38.582 | 50.258 | 23.326 | 39.561 | 30.187 | 30.845 | 15.411 | 11.003 | 21.681 |
Inkomen voor belasting ratio
| 0.201 | 0.207 | 0.172 | 0.135 | 0.171 | 0.17 | 0.161 | 0.235 | 0.204 | 0.217 | 0.141 | 0.17 | 0.186 | 0.169 | 0.142 | 0.144 | 0.18 | 0.177 | 0.099 | 0.131 | 0.174 | 0.149 | 0.111 | 0.129 | 0.141 | 0.118 | 0.084 | 0.122 | 0.117 | 0.123 | 0.027 | 0.09 | 0.085 | 0.08 | 0.028 | 0.078 | 0.045 | 0.052 | 0.028 | 0.047 | 0.027 | 0.028 | 0.015 | 0.015 | 0.005 | 0.058 | 0.043 | 0.041 | 0.091 | 0.117 | 0.063 | 0.109 | 0.119 | 0.102 | 0.061 | 0.097 | 0.099 | 0.123 | 0.07 | 0.119 | 0.087 | 0.096 | 0.056 | 0.039 | 0.074 |
Belastingkosten
| 25.566 | 33.834 | 25.613 | 8.226 | 20.742 | 26.212 | 24.383 | 2.861 | 41.075 | 54.289 | 26.268 | 16.221 | 31.889 | 30.392 | 29.506 | 5.826 | 45.375 | 29.694 | 11.354 | 6.704 | 27.629 | 31.146 | 19.34 | 9.699 | 28.671 | 25.822 | 20.822 | 28.001 | 14.083 | 17.627 | 1.841 | 14.322 | 11.037 | 9.532 | 1.726 | 14.177 | 4.628 | 0.671 | 3.823 | 18.32 | 4.538 | -2.339 | 3.839 | 4.471 | 1.292 | 7.711 | 6.005 | 1.684 | 9.582 | 12.975 | 5.482 | 12.568 | 12.058 | 6.148 | 4.471 | 6.321 | 7.211 | 15.554 | 3.993 | 12.861 | 6.188 | 9.359 | 2.963 | 3.917 | 5.206 |
Nettowinst
| 190.458 | 188.601 | 151.122 | 91.481 | 169.794 | 168.696 | 133.112 | 220.199 | 198.121 | 203.378 | 127.713 | 156.715 | 185.188 | 163.438 | 110.602 | 146.052 | 153.139 | 137.963 | 67.355 | 119.547 | 117.116 | 115.696 | 58.01 | 89.696 | 88.365 | 82.801 | 40.501 | 65.689 | 59.773 | 64.932 | 16.236 | 45.579 | 41.697 | 45.319 | 13.591 | 34.125 | 30.033 | 30.664 | 11.73 | 15.426 | 12.772 | 20.44 | 8.058 | 3.801 | 5.26 | 33.64 | 17.891 | 20.787 | 31.128 | 46.877 | 21.765 | 33.308 | 37.321 | 40.544 | 21.696 | 31.927 | 32.385 | 36.971 | 18.883 | 26.545 | 24.163 | 24.125 | 14.009 | 8.76 | 15.826 |
Nettowinstmarge
| 0.173 | 0.173 | 0.146 | 0.105 | 0.152 | 0.145 | 0.139 | 0.238 | 0.162 | 0.173 | 0.122 | 0.154 | 0.158 | 0.143 | 0.11 | 0.135 | 0.132 | 0.134 | 0.09 | 0.127 | 0.129 | 0.113 | 0.069 | 0.092 | 0.099 | 0.089 | 0.049 | 0.076 | 0.084 | 0.092 | 0.029 | 0.067 | 0.068 | 0.066 | 0.026 | 0.054 | 0.045 | 0.049 | 0.021 | 0.025 | 0.019 | 0.032 | 0.014 | 0.007 | 0.008 | 0.053 | 0.036 | 0.037 | 0.063 | 0.092 | 0.051 | 0.078 | 0.086 | 0.093 | 0.056 | 0.087 | 0.083 | 0.09 | 0.056 | 0.08 | 0.07 | 0.075 | 0.051 | 0.031 | 0.054 |
WPA (Winst Per Aandeel)
| 0.19 | 0.19 | 0.15 | 0.093 | 0.17 | 0.17 | 0.13 | 0.22 | 0.21 | 0.21 | 0.13 | 0.16 | 0.18 | 0.16 | 0.11 | 0.16 | 0.17 | 0.14 | 0.07 | 0.13 | 0.13 | 0.12 | 0.06 | 0.1 | 0.1 | 0.082 | 0.04 | 0.077 | 0.07 | 0.08 | 0.02 | 0.051 | 0.05 | 0.045 | 0.013 | 0.046 | 0.04 | 0.035 | 0.013 | 0.016 | 0.013 | 0.023 | 0.013 | 0.006 | 0.007 | 0.042 | 0.022 | 0.027 | 0.04 | 0.057 | 0.027 | 0.044 | 0.049 | 0.05 | 0.027 | 0.039 | 0.04 | 0.052 | 0.027 | 0.44 | 0.04 | 0.038 | 0.022 | 0.15 | 0.27 |
Verwaterde WPA
| 0.19 | 0.19 | 0.15 | 0.093 | 0.17 | 0.17 | 0.13 | 0.22 | 0.2 | 0.21 | 0.13 | 0.16 | 0.18 | 0.16 | 0.11 | 0.16 | 0.17 | 0.14 | 0.07 | 0.13 | 0.13 | 0.12 | 0.06 | 0.1 | 0.1 | 0.082 | 0.04 | 0.077 | 0.07 | 0.08 | 0.02 | 0.051 | 0.05 | 0.045 | 0.013 | 0.046 | 0.04 | 0.035 | 0.013 | 0.016 | 0.013 | 0.023 | 0.013 | 0.006 | 0.007 | 0.042 | 0.022 | 0.027 | 0.04 | 0.057 | 0.027 | 0.044 | 0.049 | 0.05 | 0.027 | 0.039 | 0.04 | 0.052 | 0.027 | 0.44 | 0.04 | 0.038 | 0.022 | 0.15 | 0.27 |
EBITDA
| 221.036 | 279.16 | 230.773 | 176.634 | 247.907 | 241.313 | 208.103 | 113.764 | 301.44 | 258.498 | 194.344 | 232.135 | 267.304 | 245.444 | 191.669 | 216.364 | 267.038 | 233.232 | 120.564 | 142.626 | 207.458 | 196.222 | 138.061 | 143.134 | 141.276 | 126.549 | 121.749 | 86.319 | 120.054 | 107.692 | 44.055 | 45.123 | 68.835 | 80.287 | 30.091 | 57.311 | 46.096 | 52.077 | 58.853 | 51.942 | 33.163 | 26.337 | 32.666 | 14.204 | 17.062 | 43.191 | 51.474 | 40.767 | 58.113 | 62.411 | 49.511 | 70.493 | 62.82 | 49.939 | 36.04 | 45.339 | 50.833 | 49.695 | 37.597 | 57.64 | 40.417 | 35.807 | 33.068 | 26.115 | 33.339 |
EBITDA ratio
| 0.201 | 0.233 | 0.183 | 0.166 | 0.168 | 0.197 | 0.172 | 0.123 | 0.201 | 0.24 | 0.15 | 0.146 | 0.184 | 0.198 | 0.151 | 0.146 | 0.19 | 0.205 | 0.12 | 0.171 | 0.18 | 0.182 | 0.138 | 0.149 | 0.164 | 0.136 | 0.136 | 0.096 | 0.142 | 0.152 | 0.071 | 0.063 | 0.112 | 0.111 | 0.07 | 0.094 | 0.08 | 0.084 | 0.084 | 0.068 | 0.059 | 0.04 | 0.078 | 0.021 | 0.036 | 0.068 | 0.103 | 0.072 | 0.126 | 0.122 | 0.117 | 0.164 | 0.144 | 0.112 | 0.093 | 0.123 | 0.13 | 0.122 | 0.112 | 0.173 | 0.12 | 0.114 | 0.119 | 0.093 | 0.114 |