Shandong Delisi Food Co., Ltd.
SZSE:002330.SZ
5.4 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 700.638 | 597.53 | 780 | 774.392 | 770.173 | 755.56 | 787.595 | 1,116.602 | 554.227 | 697.271 | 706.737 | 369.425 | 1,157.017 | 736.603 | 866.986 | 699.054 | 794.06 | 793.697 | 993.701 | 681.922 | 550.162 | 465.598 | 648.789 | 546.843 | 498.219 | 407.239 | 566.232 | 490.74 | 423.892 | 294.083 | 399.943 | 368.302 | 379.242 | 360 | 468.049 | 311.032 | 456.63 | 333.235 | 450.096 | 357.684 | 389.369 | 355.247 | 520.085 | 512.23 | 504.312 | 491.81 | 543.387 | 542.418 | 543.283 | 358.798 | 530.128 | 484.098 | 516.664 | 413.645 | 510.872 | 371.539 | 389.353 | 315.349 | 360.351 | 286.9 | 268.776 | 225.879 | 329.483 | 240.465 | 281.549 |
Kosten van de omzet
| 651.623 | 540.648 | 702.159 | 814.15 | 716.511 | 710.449 | 693.034 | 1,083.729 | 524.245 | 652.461 | 601.598 | 332.864 | 1,079.873 | 691.02 | 782.879 | 671.723 | 727.107 | 762.83 | 896.717 | 615.64 | 487.054 | 427.006 | 573.198 | 487.372 | 445.383 | 371.424 | 498.902 | 435.38 | 363.68 | 272.139 | 345.186 | 331.793 | 334.971 | 317.734 | 394.37 | 269.607 | 409.845 | 293.213 | 352.09 | 312.726 | 336.022 | 304.034 | 432.141 | 467.542 | 449.279 | 444.503 | 461.571 | 474.601 | 487.008 | 320.095 | 451.901 | 435.678 | 474.512 | 381.59 | 437.68 | 333.284 | 352.414 | 282.786 | 289.575 | 260.118 | 223.065 | 183.957 | 250.291 | 216.22 | 235.729 |
Brutowinst
| 49.015 | 56.882 | 77.841 | -39.758 | 53.661 | 45.111 | 94.561 | 32.874 | 29.982 | 44.811 | 105.139 | 36.561 | 77.144 | 45.583 | 84.107 | 27.331 | 66.953 | 30.867 | 96.984 | 66.282 | 63.108 | 38.592 | 75.591 | 59.471 | 52.835 | 35.815 | 67.33 | 55.359 | 60.212 | 21.944 | 54.756 | 36.509 | 44.271 | 42.266 | 73.679 | 41.425 | 46.785 | 40.022 | 98.005 | 44.958 | 53.347 | 51.213 | 87.944 | 44.688 | 55.034 | 47.306 | 81.817 | 67.817 | 56.275 | 38.703 | 78.227 | 48.421 | 42.151 | 32.055 | 73.192 | 38.255 | 36.939 | 32.563 | 70.776 | 26.782 | 45.711 | 41.922 | 79.191 | 24.246 | 45.819 |
Brutowinstmarge
| 0.07 | 0.095 | 0.1 | -0.051 | 0.07 | 0.06 | 0.12 | 0.029 | 0.054 | 0.064 | 0.149 | 0.099 | 0.067 | 0.062 | 0.097 | 0.039 | 0.084 | 0.039 | 0.098 | 0.097 | 0.115 | 0.083 | 0.117 | 0.109 | 0.106 | 0.088 | 0.119 | 0.113 | 0.142 | 0.075 | 0.137 | 0.099 | 0.117 | 0.117 | 0.157 | 0.133 | 0.102 | 0.12 | 0.218 | 0.126 | 0.137 | 0.144 | 0.169 | 0.087 | 0.109 | 0.096 | 0.151 | 0.125 | 0.104 | 0.108 | 0.148 | 0.1 | 0.082 | 0.077 | 0.143 | 0.103 | 0.095 | 0.103 | 0.196 | 0.093 | 0.17 | 0.186 | 0.24 | 0.101 | 0.163 |
Onderzoek- en ontwikkelingskosten
| 2.924 | 2.353 | 3.957 | 1.261 | 4.254 | 2.124 | 1.977 | -0.711 | 3.703 | 4.428 | 3 | -6.038 | 6.886 | 7.071 | 0.52 | 0.453 | 0.465 | 0.462 | 0.422 | 0.48 | 0.451 | 0.447 | 0.44 | 1.126 | 0.361 | 0.332 | 0.406 | 0.959 | 0.288 | 0 | 0 | 0 | 0 | 0.51 | 0 | 1.146 | 0 | 0 | 0 | 0.973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 55.13 | -8.92 | 20.444 | -43.996 | 55.64 | -12.536 | 24.672 | -37.476 | 48.823 | -8.55 | 23.344 | -29.721 | 40.105 | -8.276 | 16.067 | -31.282 | 14.647 | -8.333 | 17.394 | -30.338 | 14.351 | -9.327 | 17.102 | -19.039 | 13.278 | -8.82 | 16.115 | -28.764 | 20.161 | -7.172 | 12.441 | -25.31 | 18.294 | -5.894 | 11.966 | -13.501 | 7.96 | -6.065 | 11.295 | -17.607 | 8.303 | -6.785 | 12.281 | -22.263 | 11.913 | -7.315 | 14.006 | -21.269 | 15.075 | 9.74 | 12.227 | -12.438 | 7.714 | 8.543 | 7.816 | -15.83 | 6.867 | 10.017 | 7.434 | 8.393 | 3.977 | 3.458 | 4.452 | 2.126 | 3.802 |
Verkoop- en marketingkosten
| 47.042 | 24.283 | 27.793 | 27.878 | 23.795 | 21.974 | 28.988 | 14.897 | 16.281 | 28.764 | 31.598 | 22.85 | 19.932 | 15.431 | 31.849 | 13.856 | 25.148 | 25.158 | 44.75 | 44.865 | 32.87 | 21.374 | 34.963 | 27.614 | 26.51 | 22.465 | 33.637 | 32.858 | 31.198 | 16.142 | 34.967 | 36.308 | 25.915 | 25.115 | 41.797 | 25.994 | 35.622 | 26.614 | 48.311 | 32.071 | 33.356 | 36.275 | 39.622 | 34.57 | 30.257 | 30.14 | 35.828 | 42.508 | 27.324 | 23.729 | 32.191 | 34.617 | 24.224 | 22.747 | 30.792 | 26.34 | 23.427 | 19.806 | 22.947 | 15.346 | 20.615 | 13.097 | 20.463 | 14.474 | 14.164 |
Verkoop-, algemene en administratieve kosten
| 102.171 | 15.363 | 50.906 | 33.405 | 79.436 | 9.438 | 53.66 | -22.579 | 65.105 | 20.215 | 54.942 | -6.871 | 60.037 | 7.156 | 47.916 | -17.426 | 39.794 | 16.825 | 62.144 | 14.527 | 47.221 | 12.047 | 52.065 | 8.575 | 39.789 | 13.645 | 49.752 | 4.094 | 51.359 | 8.97 | 47.408 | 10.998 | 44.209 | 19.221 | 53.764 | 12.493 | 43.582 | 20.549 | 59.606 | 14.463 | 41.658 | 29.49 | 51.904 | 12.307 | 42.17 | 22.826 | 49.834 | 21.239 | 42.399 | 33.469 | 44.418 | 22.18 | 31.938 | 31.289 | 38.608 | 10.511 | 30.294 | 29.823 | 30.381 | 23.739 | 24.592 | 16.556 | 24.916 | 16.601 | 17.965 |
Overige kosten
| -51.174 | 0.046 | -7.511 | -7.41 | 0.026 | -0.367 | 2.883 | 56.396 | -26.8 | 30.08 | 5.38 | -1.637 | -0.792 | 0.129 | 0.043 | -6.386 | 0.222 | -0.161 | 0.301 | -0.12 | 0.079 | 0.324 | 0.1 | 10.959 | 0.558 | 0.156 | 0.311 | 16.01 | 0.366 | 0.059 | 4.296 | 12.509 | 1.037 | 1.214 | 1.473 | 3.953 | 1.786 | 0.357 | 0.538 | 4.093 | 1.151 | 1.422 | 0.595 | 4.593 | 0.677 | 1.361 | 0.996 | 0.259 | 0.82 | 0.385 | 1.02 | 2.898 | 0.817 | 8.483 | 4.028 | 6.416 | 0.121 | 9.059 | 0.241 | 0.72 | 0.026 | 0.074 | 0.055 | 1.079 | 0.008 |
Bedrijfskosten
| 53.922 | 51.761 | 62.374 | 42.076 | 56.026 | 43.742 | 58.52 | 33.106 | 42.007 | 54.723 | 63.322 | 26.652 | 48.019 | 36.254 | 50.798 | 19.163 | 42.638 | 40.304 | 67.557 | 58.99 | 49.339 | 37.607 | 54.459 | 48.909 | 40.989 | 34.838 | 52.341 | 42.031 | 53.665 | 27.981 | 49.722 | 47.517 | 45.512 | 38.144 | 55.769 | 47.266 | 45.192 | 38.958 | 61.977 | 48.574 | 43.563 | 45.662 | 54.449 | 46.913 | 43.86 | 41.75 | 52.162 | 54.936 | 43.869 | 34.169 | 46.924 | 49.03 | 32.892 | 31.697 | 39.579 | 34.74 | 30.413 | 29.923 | 30.499 | 23.861 | 24.725 | 16.678 | 25.047 | 16.606 | 18.089 |
Bedrijfsresultaat
| -10.187 | -0.631 | 15.467 | -81.833 | -4.229 | 1.198 | 25.211 | -12.055 | -12.025 | -9.912 | 34.275 | -0.383 | 26.208 | 0.635 | 24.94 | 10.295 | 21.812 | -8.605 | 22.905 | 1.993 | 2.997 | -16.345 | 14.448 | -7.459 | 3.899 | -11.738 | 10.38 | -11.839 | 5.245 | -7.633 | 3.866 | -17.769 | -0.192 | 0.768 | 15.615 | -3.432 | 2.922 | 4.815 | 24.113 | -10.033 | 11.888 | 3.373 | 31.543 | -1.484 | 9.855 | 3.246 | 28.377 | 11.427 | 9.38 | 3.779 | 29.31 | 1.351 | 7.406 | -1.939 | 32.192 | -0.538 | 8.035 | 3.27 | 34.813 | -1.601 | 18.322 | 23.21 | 48.169 | 4.321 | 23.45 |
Bedrijfsresultaat ratio
| -0.015 | -0.001 | 0.02 | -0.106 | -0.005 | 0.002 | 0.032 | -0.011 | -0.022 | -0.014 | 0.048 | -0.001 | 0.023 | 0.001 | 0.029 | 0.015 | 0.027 | -0.011 | 0.023 | 0.003 | 0.005 | -0.035 | 0.022 | -0.014 | 0.008 | -0.029 | 0.018 | -0.024 | 0.012 | -0.026 | 0.01 | -0.048 | -0.001 | 0.002 | 0.033 | -0.011 | 0.006 | 0.014 | 0.054 | -0.028 | 0.031 | 0.009 | 0.061 | -0.003 | 0.02 | 0.007 | 0.052 | 0.021 | 0.017 | 0.011 | 0.055 | 0.003 | 0.014 | -0.005 | 0.063 | -0.001 | 0.021 | 0.01 | 0.097 | -0.006 | 0.068 | 0.103 | 0.146 | 0.018 | 0.083 |
Totaal overige inkomsten en kosten netto
| 0.53 | 0.046 | -2.113 | 18.003 | 0.026 | -0.367 | -0.458 | 0.094 | 11.832 | 29.06 | -0.776 | -1.637 | -3.708 | -8.564 | -8.326 | -4.259 | -2.281 | 0.671 | -6.221 | -5.42 | -10.693 | -17.006 | -6.585 | -7.062 | -7.388 | -12.599 | -4.298 | -9.154 | -0.936 | -1.541 | 3.127 | 5.748 | 2.086 | -2.141 | -0.821 | 5.266 | 3.115 | 3.036 | -11.377 | -2.324 | 3.255 | -0.755 | -1.356 | 5.335 | -0.642 | -0.949 | -0.282 | -1.194 | -2.206 | -0.371 | -0.974 | 4.858 | -1.037 | 6.186 | 2.607 | 2.362 | 1.63 | 9.689 | -5.224 | -3.802 | -2.638 | -1.96 | -5.921 | -2.267 | -4.272 |
Inkomen voor belasting
| -9.657 | -0.585 | 13.354 | -63.83 | -4.204 | 0.831 | 24.753 | -11.961 | -0.193 | 19.148 | 33.499 | -2.02 | 25.416 | 0.764 | 24.984 | 3.909 | 22.034 | -8.767 | 23.206 | 1.872 | 3.076 | -16.021 | 14.548 | 3.5 | 4.458 | -11.622 | 10.691 | 4.175 | 5.611 | -7.578 | 8.162 | -5.26 | 0.845 | 1.981 | 17.088 | -0.575 | 4.708 | 4.1 | 24.651 | -5.941 | 13.04 | 4.795 | 32.138 | 3.11 | 10.532 | 4.608 | 29.373 | 11.687 | 10.2 | 4.164 | 30.329 | 4.249 | 8.223 | 6.544 | 36.22 | 5.878 | 8.156 | 12.329 | 35.054 | -0.881 | 18.348 | 23.284 | 48.224 | 5.373 | 23.458 |
Inkomen voor belasting ratio
| -0.014 | -0.001 | 0.017 | -0.082 | -0.005 | 0.001 | 0.031 | -0.011 | -0 | 0.027 | 0.047 | -0.005 | 0.022 | 0.001 | 0.029 | 0.006 | 0.028 | -0.011 | 0.023 | 0.003 | 0.006 | -0.034 | 0.022 | 0.006 | 0.009 | -0.029 | 0.019 | 0.009 | 0.013 | -0.026 | 0.02 | -0.014 | 0.002 | 0.006 | 0.037 | -0.002 | 0.01 | 0.012 | 0.055 | -0.017 | 0.033 | 0.013 | 0.062 | 0.006 | 0.021 | 0.009 | 0.054 | 0.022 | 0.019 | 0.012 | 0.057 | 0.009 | 0.016 | 0.016 | 0.071 | 0.016 | 0.021 | 0.039 | 0.097 | -0.003 | 0.068 | 0.103 | 0.146 | 0.022 | 0.083 |
Belastingkosten
| -1.824 | 0.139 | 1.394 | 3.254 | -1.842 | -0.54 | 4.08 | 8.386 | 0.579 | 1.6 | 5.535 | -2.149 | 4.645 | -1.67 | 4.263 | 1.505 | 4.914 | 1.595 | 3.187 | 0.562 | -1.49 | -3.337 | -0.512 | 0.562 | 0.626 | -3.106 | 0.985 | 1.809 | 2.536 | -0.585 | 0.785 | 4.552 | -1.566 | -0.167 | 3.547 | 6.419 | -0.01 | 1.308 | 2.932 | -0.628 | 3.462 | 0.568 | 4.667 | 1.549 | 1.56 | -0.121 | 3.777 | 2.771 | 1.831 | 0.787 | 6.279 | 2.415 | 2.395 | -1.766 | 7.701 | 1.964 | 2.668 | 0.777 | 6.625 | 1.249 | 2.767 | 6.079 | 8.317 | -0.11 | 3.24 |
Nettowinst
| -7.53 | 0.686 | 13.474 | -62.217 | 2.563 | 3.403 | 22.254 | -20.347 | -0.772 | 18.168 | 30.584 | 2.664 | 19.144 | 1.303 | 20.633 | 2.336 | 17.101 | -10.331 | 19.997 | 1.252 | 4.454 | -12.614 | 14.903 | 2.595 | 3.95 | -8.392 | 9.848 | 2.862 | 3.442 | -6.6 | 7.72 | -9.454 | 2.51 | 2.239 | 13.736 | -6.798 | 4.84 | 2.743 | 21.823 | -5.075 | 9.42 | 3.929 | 26.922 | 3.44 | 9.014 | 3.845 | 25.748 | 10.377 | 9.78 | 4.126 | 24.344 | 2.449 | 6.228 | 8.837 | 28.665 | 4.262 | 5.903 | 9.492 | 24.636 | -0.386 | 13.42 | 15.5 | 34.644 | 6.26 | 18.851 |
Nettowinstmarge
| -0.011 | 0.001 | 0.017 | -0.08 | 0.003 | 0.005 | 0.028 | -0.018 | -0.001 | 0.026 | 0.043 | 0.007 | 0.017 | 0.002 | 0.024 | 0.003 | 0.022 | -0.013 | 0.02 | 0.002 | 0.008 | -0.027 | 0.023 | 0.005 | 0.008 | -0.021 | 0.017 | 0.006 | 0.008 | -0.022 | 0.019 | -0.026 | 0.007 | 0.006 | 0.029 | -0.022 | 0.011 | 0.008 | 0.048 | -0.014 | 0.024 | 0.011 | 0.052 | 0.007 | 0.018 | 0.008 | 0.047 | 0.019 | 0.018 | 0.011 | 0.046 | 0.005 | 0.012 | 0.021 | 0.056 | 0.011 | 0.015 | 0.03 | 0.068 | -0.001 | 0.05 | 0.069 | 0.105 | 0.026 | 0.067 |
WPA (Winst Per Aandeel)
| -0.012 | 0.001 | 0.021 | -0.098 | 0.004 | 0.005 | 0.035 | -0.032 | -0.001 | 0.029 | 0.048 | 0 | 0.038 | 0.003 | 0.041 | 0.005 | 0.034 | -0.021 | 0.04 | 0.003 | 0.009 | -0.025 | 0.03 | 0.005 | 0.008 | -0.017 | 0.02 | 0.006 | 0.007 | -0.012 | 0.014 | -0.019 | 0.005 | 0.004 | 0.027 | -0.014 | 0.01 | 0.005 | 0.043 | -0.01 | 0.018 | 0.008 | 0.054 | 0.007 | 0.018 | 0.015 | 0.051 | 0.021 | 0.017 | 0.008 | 0.049 | 0.005 | 0.012 | 0.018 | 0.057 | 0.009 | 0.012 | 0.019 | 0.049 | -0.001 | 0.036 | 0.041 | 0.092 | 0.017 | 0.05 |
Verwaterde WPA
| -0.012 | 0.001 | 0.021 | -0.098 | 0.004 | 0.005 | 0.035 | -0.032 | -0.001 | 0.029 | 0.048 | 0 | 0.038 | 0.003 | 0.041 | 0.005 | 0.034 | -0.021 | 0.04 | 0.003 | 0.009 | -0.025 | 0.03 | 0.005 | 0.008 | -0.017 | 0.02 | 0.006 | 0.007 | -0.012 | 0.014 | -0.019 | 0.005 | 0.004 | 0.027 | -0.014 | 0.01 | 0.005 | 0.043 | -0.01 | 0.018 | 0.008 | 0.054 | 0.007 | 0.018 | 0.015 | 0.051 | 0.021 | 0.017 | 0.008 | 0.049 | 0.005 | 0.012 | 0.018 | 0.057 | 0.009 | 0.012 | 0.019 | 0.049 | -0.001 | 0.036 | 0.041 | 0.092 | 0.017 | 0.05 |
EBITDA
| -3.652 | 5.567 | 28.247 | -62.524 | -0.803 | 4.168 | 39.788 | 1.126 | -7.772 | -5.469 | 43.843 | 7.973 | 29.799 | 10.333 | 34.555 | 23.411 | 25.018 | -9.374 | 29.967 | 7.453 | 13.56 | 1.645 | 21.327 | 21.533 | 12.598 | -2.351 | 19.355 | 32.066 | 7.591 | -1.744 | 6.351 | 4.898 | -3.081 | 5.972 | 19.546 | -0.968 | -0.116 | -8.186 | 46.78 | 2.369 | 8.046 | 8.153 | 35.682 | -2.61 | 12.715 | 8.171 | 31.387 | 14.884 | 16.204 | 6.566 | 34.341 | 11.897 | 12.67 | 12.168 | 37.127 | 19.186 | 7.375 | 10.169 | 43.845 | 0.116 | 21.403 | 21.846 | 57.916 | 7.848 | 29.441 |
EBITDA ratio
| -0.005 | 0.009 | 0.036 | -0.081 | -0.001 | 0.006 | 0.051 | 0.001 | -0.014 | -0.008 | 0.062 | 0.022 | 0.026 | 0.014 | 0.04 | 0.033 | 0.032 | -0.012 | 0.03 | 0.011 | 0.025 | 0.004 | 0.033 | 0.039 | 0.025 | -0.006 | 0.034 | 0.065 | 0.018 | -0.006 | 0.016 | 0.013 | -0.008 | 0.017 | 0.042 | -0.003 | -0 | -0.025 | 0.104 | 0.007 | 0.021 | 0.023 | 0.069 | -0.005 | 0.025 | 0.017 | 0.058 | 0.027 | 0.03 | 0.018 | 0.065 | 0.025 | 0.025 | 0.029 | 0.073 | 0.052 | 0.019 | 0.032 | 0.122 | 0 | 0.08 | 0.097 | 0.176 | 0.033 | 0.105 |