Shandong Delisi Food Co., Ltd.
SZSE:002330.SZ
5.4 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -7.53 | 0.686 | 13.474 | -62.217 | 2.563 | 3.403 | 22.254 | -20.347 | -0.772 | 18.168 | 30.584 | 2.664 | 19.144 | 1.303 | 20.633 | 2.336 | 17.101 | -10.331 | 19.997 | 1.252 | 4.454 | -12.614 | 14.903 | 2.595 | 3.95 | -8.392 | 9.848 | 2.862 | 3.442 | -6.6 | 7.72 | -9.454 | 2.51 | 2.239 | 13.736 | -6.798 | 4.84 | 2.743 | 21.823 | -5.075 | 9.42 | 3.929 | 26.922 | 3.44 | 9.014 | 3.845 | 25.748 | 10.377 | 9.78 | 4.126 | 24.344 | 2.449 | 6.228 | 8.837 | 28.665 | 4.262 | 5.903 | 9.492 | 24.636 | -0.386 | 13.42 | 15.5 | 34.644 | 6.26 |
Afschrijvingen & Amortisatie
| 0 | 20.299 | 20.299 | 19.31 | -39.382 | 19.384 | 19.384 | 23.071 | 23.071 | 13.41 | 13.41 | 22.014 | 22.014 | 11.89 | 11.89 | 60.097 | -25.717 | 25.717 | 0 | 58.317 | -24.319 | 24.319 | 0 | 55.998 | -26.122 | 26.122 | 0 | 56.257 | -27.288 | 27.288 | 0 | 57.076 | -28.535 | 28.535 | 0 | 60.313 | -29.908 | 29.908 | 0 | 58.324 | -28.945 | 28.945 | 0 | 56.849 | -23.443 | 23.443 | 0 | 48.141 | -22.763 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0.036 | 0 | 0 | -90.422 | 91.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | -0.045 | 0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -45.547 | 0 | -191.224 | 129.849 | -129.849 | 0 | -324.689 | 180.667 | -180.667 | 0 | -224.259 | 81.888 | -81.888 | 0 | 14.4 | -22.93 | 22.93 | 0 | -41.109 | 33.771 | -33.771 | 0 | -107.075 | 58.507 | -58.507 | 0 | 35.564 | -38.122 | 38.122 | 0 | -131.703 | -27.765 | 27.765 | 0 | 86.864 | 12.665 | -12.665 | 0 | 40.706 | 30.312 | -30.312 | 0 | -9.26 | 31.133 | -31.133 | 0 | 76.997 | 23.943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | -9.441 | 0 | -245.018 | 31.701 | -31.701 | 0 | -128.224 | 37.447 | -37.447 | 0 | -162.589 | 96.34 | -96.34 | 0 | -15.784 | 23.066 | -23.066 | 0 | 6.826 | -4.629 | 4.629 | 0 | -65.45 | 39.779 | -39.779 | 0 | 35.808 | -19.908 | 19.908 | 0 | -165.153 | 36.466 | -36.466 | 0 | 36.095 | 57.45 | -57.45 | 0 | 41.176 | 61.49 | -61.49 | 0 | -1.994 | 34.828 | -34.828 | 0 | 103.549 | 23.616 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -36.105 | 0 | 57.538 | 98.149 | -98.149 | 0 | -196.465 | 143.22 | -143.22 | 0 | -61.67 | -14.452 | 14.452 | 0 | 30.184 | -45.996 | 45.996 | 0 | -47.936 | 38.401 | -38.401 | 0 | -41.625 | 18.728 | -18.728 | 0 | -0.244 | -18.214 | 18.214 | 0 | 33.451 | -64.231 | 64.231 | 0 | 50.77 | -44.785 | 44.785 | 0 | -0.47 | -31.178 | 31.178 | 0 | -7.266 | -3.695 | 3.695 | 0 | -26.552 | 0.327 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | -3.744 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -50.653 | -19.163 | 43.73 | 36.994 | -86.889 | 43.576 | -19.384 | 301.618 | -203.738 | 167.256 | -30.584 | -2.664 | -19.144 | -1.303 | -20.633 | -2.336 | -17.101 | 10.331 | -19.997 | -1.252 | -4.454 | 12.614 | -14.903 | -2.595 | -3.95 | 8.392 | -9.848 | -2.862 | -3.442 | 6.6 | -7.72 | 9.454 | -2.51 | -2.239 | -13.736 | 6.798 | -4.84 | -2.743 | -21.823 | 5.075 | -9.42 | -3.929 | -26.922 | -3.44 | -9.014 | -3.845 | -25.748 | -10.377 | -9.78 | -4.126 | -24.344 | -2.449 | -6.228 | -8.837 | -28.665 | -4.262 | -5.903 | -9.492 | -24.636 | 0.386 | -13.42 | -15.5 | -34.644 | -6.26 |
Kasstroom uit Operationele Activiteiten
| -58.183 | -38.74 | 57.204 | -44.532 | -84.326 | 27.594 | 22.254 | -20.347 | -0.772 | 18.168 | -0 | 104.19 | -29.702 | -48.633 | -15.134 | -39.882 | 81.843 | -2.028 | 39.414 | 56.98 | 6.741 | 36.321 | -19.874 | 41.962 | -9.717 | 3.551 | -13.152 | 71.546 | 22.757 | 6.972 | -14.92 | 52.443 | 1.981 | 11.061 | 23.111 | 75.495 | 7.786 | 55.777 | 2.865 | 25.164 | 17.949 | 27.72 | -26.615 | 42.365 | 6.977 | 52.407 | -5.422 | 68.546 | 20.943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -18.668 | -46.053 | -37.972 | -78.581 | -49.887 | -34.115 | -25.056 | -24.792 | -52.104 | -141.628 | -19.869 | -60.301 | -33.948 | -29.531 | -20.672 | -101.082 | -0.853 | -6.248 | -17.873 | -84.498 | -6.965 | -30.691 | -11.41 | -76.486 | -32.154 | -6.814 | -8.084 | -42.595 | -4.772 | -5.533 | -6.216 | 7.356 | -10.042 | -1.175 | -30.939 | -110.634 | -1.239 | -2.519 | -2.354 | -2.448 | -42.723 | -3.551 | -5.635 | -12.855 | -13.573 | -13.077 | -36.684 | -126.143 | -9.171 | -30.944 | -15.328 | -104.299 | -33.172 | -46.53 | -42.634 | -50.745 | -87.815 | -14.142 | -18.715 | -9.642 | -65.544 | -48.774 | -16.608 | -36.899 |
Netto Overnames
| 0.067 | 0 | 0 | 1.057 | 0 | 0 | 19.165 | 20.74 | 0 | 0 | 0 | -1.32 | 33.948 | 62.851 | 20.672 | 123.167 | 0.816 | 6.285 | 17.873 | 86.096 | 6.965 | 30.691 | 11.41 | 81.442 | 32.154 | 0 | 0 | 42.94 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 110.634 | 1.239 | 0 | 0 | -50.721 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0.2 | -0.2 | 0 | -129.845 | 71 | -54.5 | -19.5 | 49.481 | -112.5 | 3.5 | -70.15 | -98.07 | -59.228 | -70 | -8 | -107.524 | -3.693 | -82.227 | -12.316 | -65.534 | -30 | -68 | -11 | -49 | -16 | 0 | 0 | 46.4 | -36 | -51.9 | -2.5 | 59.492 | -21 | -9 | -58 | -98.589 | 45 | -4 | -48 | 23.723 | -92.723 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 1.114 | 23.229 | 0.083 | 138.401 | -73.969 | 74.29 | 0.335 | -18.793 | 48.029 | 30.271 | 38.033 | 99.501 | 56.673 | 63.289 | 70.58 | 145.663 | 6.082 | 73.698 | 2.4 | 22.111 | 25 | 57 | 11 | 40.88 | 19 | 68.6 | 5 | -52.541 | 33.4 | 0 | 0 | -2.992 | 0 | 0 | 0 | 52.902 | -36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.2 | 23.029 | -60 | 9.638 | -0 | -0 | -19.165 | 0 | 0 | 58.926 | -0 | 0.72 | -33.948 | -29.531 | -20.672 | -101.082 | -0.853 | -6.248 | -17.873 | -84.498 | -6.965 | -30.691 | -11.41 | -76.486 | -32.154 | -72.6 | -8.084 | -39.839 | 0 | 58.044 | -6.216 | 11.205 | -21 | 66.3 | -0.905 | -120.934 | -1.239 | 61 | -2.354 | -23.767 | -28 | 16 | -5.635 | -57.817 | 0 | 1.817 | -36.684 | -26.145 | -0.001 | 6.872 | -15.328 | -11.303 | -33.172 | -46.53 | -42.634 | -59.737 | -87.815 | 0.007 | -18.715 | -9.642 | -65.544 | 0.045 | -16.608 | -36.899 |
Kasstroom uit Investeringsactiviteiten
| -17.354 | -23.024 | -97.972 | -68.968 | -52.856 | -14.325 | -44.221 | 26.636 | -116.575 | -48.93 | -51.985 | -59.47 | -36.504 | -2.922 | 41.908 | -40.858 | 1.497 | -14.739 | -27.789 | -126.323 | -11.965 | -41.691 | -11.41 | -79.649 | -29.154 | -10.814 | -3.084 | -45.635 | -7.372 | 0.612 | -8.716 | 75.06 | -31.042 | 56.125 | -89.844 | -166.622 | 7.761 | 54.481 | -50.354 | -2.493 | -163.446 | 12.449 | -5.635 | -70.671 | -13.573 | -11.261 | -36.684 | -152.288 | -9.173 | -24.072 | -15.328 | -115.602 | -33.172 | -46.53 | -42.634 | -110.482 | -87.815 | -14.135 | -18.715 | -9.642 | -65.544 | -48.729 | -16.608 | -36.899 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -42.139 | -43.234 | -10.931 | -112.669 | -245.703 | -167.244 | -161.864 | -328.361 | -246.666 | -33.699 | -260.97 | -45 | -100 | -100 | -120 | -30 | -150 | 0 | 0 | -30 | 0 | 0 | 0 | -0.7 | 0 | 0 | 0 | -2 | -30 | -20 | -122 | -2 | 0 | 0 | 0 | -50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -170 | -40 | -30 | -30 | -70 | -10 | -110 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.95 | -2.734 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 2.043 | -2.043 | 0 | -2.276 | 0 | 0 | 0 | -2.95 | 2.734 | -2.734 | 0 | -0.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -8.099 | -4.496 | -4.152 | -3.157 | -5.274 | -2.087 | -2.475 | -6.369 | -5.981 | -6.018 | -7.402 | -5.479 | -4.361 | -2.414 | -8.31 | -3.789 | -2.398 | -2.456 | -2.433 | -2.235 | -1.947 | -1.865 | -1.836 | -3.002 | -3.183 | 0 | -0.413 | -1.057 | -0.385 | 0 | -0.679 | 0 | 0 | 0 | -0.032 | -1.867 | -12.2 | -7.345 | -0.026 | -2.271 | -14.575 | 0 | 0 | -0.399 | 0 | 0 | -8.614 | -2.656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.035 | 0 | -0.287 | -2.37 | -2.936 | -2.303 | -2.361 | -17.313 | -2.598 |
Overige Financieringsactiviteiten
| 0.128 | -2.579 | -12.367 | 34.628 | 316.221 | 129.102 | 190.639 | 376.422 | 204.319 | 31.962 | 1,041.798 | 10.475 | 174.5 | 106.697 | 103.05 | 98.104 | 150 | 0 | 0 | 78.535 | 68.5 | 0 | 0 | 30 | 100 | -33 | 0 | 1.145 | 0.025 | 33.071 | 53.559 | -2.549 | 20 | 0.032 | 0 | 97.956 | 0.2 | -0.437 | -47.719 | -0.022 | 85.385 | -0.076 | 0.138 | 4.716 | -1.739 | 2.924 | -1.864 | 7.619 | 3.901 | -40.119 | 0.98 | 0 | 0 | 0 | 0 | -0.253 | -0.427 | -0.46 | -5.153 | 837.185 | 130 | 20 | 40 | 100 |
Kasstroom uit Financieringsactiviteiten
| 34.168 | 36.159 | -23.299 | 134.809 | 65.244 | -40.229 | 26.3 | 47.561 | -48.328 | 25.943 | 1,034.396 | -40.004 | 70.139 | 4.283 | -25.26 | 64.315 | -2.398 | -2.456 | -2.433 | 46.3 | 66.553 | -1.865 | -1.836 | 26.298 | 96.817 | -33 | -0.413 | -1.912 | -30.36 | 13.071 | -69.12 | -4.549 | 20 | 0.032 | -0.032 | 46.089 | -12 | -7.782 | -47.745 | -2.293 | 85.385 | -0.076 | 0.138 | 4.317 | -1.739 | 2.924 | -10.478 | 4.962 | 3.901 | -40.119 | 0.98 | 0 | 0 | 0 | 0 | -0.288 | -0.427 | -170.747 | -47.523 | 804.248 | 97.697 | -52.361 | 12.687 | -12.598 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0.007 | 0 | 0.534 | 0.641 | -0.962 | -57.078 | 116.27 | -65.334 | -162.339 | -44.331 | 0.169 | 0 | 0 | 0 | -0.109 | 0 | 0 | 0 | -0.003 | 0 | 0 | 0 | 0.012 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | -0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -42.483 | -30.027 | -72.781 | 49.41 | -71.297 | -27.922 | -52.745 | 170.121 | -231.009 | -167.157 | 938.079 | 4.704 | 3.761 | -47.56 | 1.435 | -16.533 | 80.942 | -19.223 | 9.192 | -23.045 | 61.328 | -7.236 | -33.12 | -11.377 | 57.945 | -40.263 | -16.649 | 23.998 | -14.975 | 20.655 | -92.756 | 122.956 | -9.061 | -2.441 | -66.765 | -45.035 | 3.547 | 25.413 | -95.235 | 20.366 | -60.112 | 40.093 | -32.112 | -23.992 | -8.335 | 44.07 | -52.584 | -78.745 | 15.641 | -59.744 | 5.465 | -168.454 | 8.107 | -15.699 | 34.923 | -146.55 | -81.898 | -197.627 | -55.75 | 775.333 | 56.073 | -80.237 | 75.785 | -18.452 |
Kaspositie aan het Einde van de Periode
| 534.541 | 577.024 | 697.303 | 770.084 | 649.276 | 720.573 | 748.495 | 801.239 | 631.118 | 862.127 | 1,029.285 | 91.099 | 86.395 | 82.635 | 130.194 | 128.76 | 145.293 | 64.35 | 83.574 | 74.382 | 97.426 | 36.098 | 43.334 | 76.453 | 87.83 | 29.885 | 70.148 | 86.797 | 62.799 | 77.774 | 57.119 | 149.875 | 26.919 | 35.98 | 38.421 | 35.527 | 80.562 | 77.015 | 51.602 | 69.773 | 49.407 | 109.519 | 69.426 | 101.537 | 125.53 | 133.865 | 89.795 | 142.379 | 221.124 | 205.483 | 265.226 | 259.761 | 428.215 | 420.108 | 435.806 | 400.883 | 547.433 | 629.331 | 826.958 | 882.708 | 107.375 | 51.302 | 131.539 | 55.755 |