Royal Group Co.,Ltd.

SZSE:002329.SZ

5.36 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q4
Operationele Activiteiten:
Nettowinst -15.938-3.8825.165-107.563-37.873207.9014.88-60.677-39.28719.54776.425-489.8737.4975.3685.137-169.30132.31445.206-44.41728.495.3044.2710.562-572.03628.415-82.1049.526-56.3923.9672.48716.682157.93431.72584.71416.23109.39818.60544.82111.79442.5077.90114.38610.6749.7385.48911.05710.089.3084.5649.7349.03917.5847.63116.37217.34416.35410.86314.71414.99915.14210.0178.2512.20714.364
Afschrijvingen & Amortisatie 027.82627.82627.644-80.27942.51342.51339.17339.17334.56934.56933.55533.55534.36834.368122.977-60.31360.3130122.254-61.14661.14600-114.894114.8940236.672-150.272150.2720276.211-132.269132.2690163.915-34.64734.647066.974-31.61831.618061.815-29.83329.833045.129-19.475000000000000000
Uitgestelde Inkomstenbelasting 0000-56.18440.0890000000000000000000000000000000000000000000000000000000000
Aandelen Gebaseerde Vergoedingen 09.37700-30.8930.890000000000000000000000000000000000000000000000000000000000
Verandering in Werkkapitaal 0135.7560-236.616165.711-165.7110-301.267214.066-214.066062.332118.954-118.9540-370.766287.09-287.090-215.78152.864-152.86400340.71-340.710-386.917164.896-164.8960-476.127240.936-240.9360-132.018152.889-152.8890-79.7652.063-52.0630-30.461-1.9351.9350-73.93479.582000000000000000
Vorderingen 0137.6460-286.523227.856-227.8560-231.078218.589-218.5890218.52887.388-87.3880-208.474114.826-114.8260-177.109129.362-129.36200376.423-376.4230-353.246-107.097107.0970-403.502153.177-153.1770-178.483145.288-145.2880-111.60964.783-64.78305.911-9.7669.7660-56.34955.919000000000000000
Voorraden 01.677059.138-62.14562.1450-70.189-4.5244.5240-152.51529.819-29.8190-158.336169.623-169.6230-27.47814.168-14.16800-36.73136.7310-31.613270.574-270.5740-70.33588.875-88.875052.7384.169-4.169033.329-12.71912.7190-36.3727.831-7.8310-17.58623.663000000000000000
Crediteuren 0000-5.4475.447011.019-2.6962.696000000000000000000000000000000000000000000000000000000
Overig Werkkapitaal 0-3.5670-9.2315.447-5.4470-11.0192.696-2.6960-3.6811.748-1.7480-3.9562.642-2.6420-11.1949.333-9.333001.018-1.0180-2.0591.418-1.4180-2.29-1.1161.1160-6.2733.432-3.4320-1.479000000000000000000000000
Overige Niet-Contante Posten 103.842133.663-73.748416.66927.017-80.359-42.513262.094-253.239179.496-79.312665.873-7.497-5.368-5.137169.301-32.314-45.20644.417-28.49-5.304-4.27-10.562572.036-28.41582.104-9.52656.39-23.96-72.487-16.682-157.934-31.725-84.714-16.23-109.398-18.605-44.821-11.794-42.507-7.901-14.386-10.674-9.738-5.489-11.057-10.08-9.308-4.564-9.734-9.039-17.584-7.631-16.372-17.344-16.354-10.863-14.714-14.999-15.142-10.017-8.25-12.207-14.364
Kasstroom uit Operationele Activiteiten 87.903101.954-68.584281.462-12.49875.3224.88-60.677-39.28719.547-2.888142.173118.445-47.61553.225-87.75898.9824.755-80.887155.846-17.553.241-62.176179.3618.371-63.047-40.386309.791-141.782283.448160.568145.43867.17458.205-25.63330.09587.7747.5366.15260.3655.92627.012-22.70123.15312.3150.67232.31582.414-10.429000000000000000
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -45.248-65.531-41.799-164.747-129.488-62.609-87.74334.131-115.797-145.048-125.713-181.195-140.985-169.224-99.897-138.882-305.614-75.363-22.773-15.534-55.481-23.683-34.36-40.936-79.842-35.46-54.373-195.222-27.829-116.319-134.771-103.675-141.498-98.37-138.586-247.766-96.967-41.434-19.452-19.004-7.873-22.967-20.899-15.994-19.489-32.783-28.346-39.794-49.559-38.295-34.927-54.679-28.983-24.094-33.86-30.05-22.465-36.195-33.857-22.101-17.802-2.524-14.966-4.441
Netto Overnames 14.3493.4089.89224.3451.077-79.3645.070-231.849187.563027.29662.414.5076.031.5220002.624-14.91414.9140-0.353-296.807456.63455.280.8630001.102000-10.773000-158.885-0.1-0.61-0.8-0.49-2.510000000000000000000
Aankoop van Beleggingen -38.68-65.125-45.5-34.805-36.607-106.165-30.89510.059-0.848-0.03-125.8831.375-1.90-0.4-0.1000-300.293000-0.180.81418.5-38.5-10000-172.858-40-144.5-1028.500090-450016.42200000000000-19.27600000000
Verkoop/verval van Beleggingen 67.9639.87843.152-30.078120.731109.39242.09429.4790.21532.8557.6060.6720000.5680000.58500023.942.07464.7490.1482.9450.6762.720000.76500020.28910.136000.60100.193000.50900.170000000000000.141
Overige Investeringsactiviteiten -0.0050.005-0.00598.595-20.3763.158-3.158-66.09265.421-215.36113.324-12.8283.312113.636.0364.352173.346123.7292.637-27.722.58521-0.1077.062-43.342-71.96-54.37357.687-13.36613.43922.741-23.244-3.644-52.7881.062-287.291-0.0931.3242.211-69.004-7.873-84.460.565-15.994-2.1830.9190.770.0891.1490.050.3211.24154.095-27.440.087-0.106-0.5050.141-5.95810.524-9.9530.0860.030.02
Kasstroom uit Investeringsactiviteiten -1.624-89.837-34.262158.502-64.663-135.588-74.6327.579-82.859-140.027-180.666-164.68-139.573-55.594-94.266-72.541-132.26848.366-20.136-340.318-32.896-2.682-34.467-32.327-335.238369.788-85.967-141.923-41.047-99.935-111.354-295.956-185.142-295.658-147.523-516.565-97.06-40.109-17.242-136.604-50.71-108.037-21.134-15.455-21.671-31.671-27.577-39.706-47.9-38.244-34.436-53.43825.112-51.533-33.774-49.432-22.97-36.054-39.815-11.577-27.755-2.438-14.936-4.281
Financieringsactiviteiten:
Schuldaflossingen -40.887-5.657.408-448.153-69.54563.607104.722-11.3339.97466.18189.89962.8140.93989.773-472.961617.17912.043153.126264.372111.573125.61513.84610.56422.426-49.0641187.81824.922126.97-82.0382.03-0.5139131231257.230.812.5-8.5-25-48063.519-28-19-46108636.7582020-69.04328.24218.5-2629-10-58-915.0181.982218.4
Uitgifte van Gewone Aandelen 0000129.82700000000000000000000000000000000000000000000000000000000000
Terugkoop van Gewone Aandelen 0000-129.82700000000000000000000000000000000000000-9.8000-14.510000000000000000
Uitgekeerde Dividenden -25.455-31.398-27.323-39.565-19.729-41.533-21.835-48.446-21.508-43.883-16.3-46.93-20.172-42.454-56.771-20.452-22.306-19.309-51.577-22.318-18.351-14.612-53.198-13.187-16.152-26.194-18.994-9.515-79.248-23.453-13.38-39.377-16.047-14.942-11.12-14.595-5.951-20.334-17.962-0.041-14.918-10.255-3.415-4.552-17.574-32.937-9.57-0.388-3.78-27.179-6.254-1.564-2.159-11.695-1.445-3.021-1.083-22.263-1.538-1.869-2.661-2.099-1.846-2.015
Overige Financieringsactiviteiten -37.065-10.427152.40474.471230.477-120.34365.448-8.06852.941-17.424311.038-39.6385.866128.23634.5427.1792.31-189.811-76.493102.628-15.22626.999-11.688-57.18721.508-214.346-12.162-23.626-29.4530.923-46.337-84.634323.492-54.455-38.997174.742-17.348-0.0180211.532-097.5160-7.0969.7621.2930.001-5.5950.03215.353-0-6.7943.04411.724-8.0822.842-0.0110.189-7.636522.168-00-0-0
Kasstroom uit Financieringsactiviteiten -103.408-47.475132.488-478.43817.721-101.427148.335-67.84371.4074.874384.637-23.74666.633175.555-495.193623.906-7.953-55.994136.302191.88392.03826.233-50.082-42.687-43.704-199.54156.663-8.21818.272-74.56122.313-124.511446.44461.603180.883417.34719.403-7.851-26.462186.572-62.91887.26260.08516.456-35.812-50.645-55.574.01782.25124.93213.74611.643-68.15728.2718.973-26.17828.293-32.074-66.662511.29912.357-0.11819.1546.385
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 00.0270.041-0.02-0.1560.266-0.478-0.061-0.1890.001-0-00-00-0.001-0.00100000-0-000-00-0-0-0000000000000000000000000000000000
Netto Kasstroomverandering -17.615-35.494-85.975-45.642-59.596-161.427186.472-27.99727.065-166.53201.083-46.25245.50572.346-536.234463.606-41.24317.12835.2797.41141.59226.792-146.724104.346-360.57107.20130.31159.651-164.558108.95271.527-275.028328.477-175.857.729230.87710.116-40.424-37.552110.328-57.7036.23716.2524.154-45.173-31.643-50.83246.72523.922-14.833-46.286-45.347-37.696-0.46-44.494-30.9865.189-77.081-114.502539.793-23.57526.169-2.67623.783
Kaspositie aan het Einde van de Periode 197.285214.901423.489220.711266.353325.949487.376300.905328.902301.837468.367267.284313.536268.031195.685731.918268.312309.555292.427257.148249.737208.145181.353328.077223.732584.302477.101446.791287.14451.698342.746271.219546.248217.771393.621385.892155.015144.899185.323222.875112.547170.25164.012147.762123.608168.782200.425251.256204.532180.61195.443241.729287.076324.772325.233369.727400.712395.523472.604587.10647.31370.88944.7247.396