
Henan Huaying Agricultural Development Co., Ltd.
SZSE:002321.SZ
2.33 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 769.667 | 973.658 | 1,579.293 | 1,435.968 | 736.836 | 1,038.89 | 1,165.186 | 886.906 | 604.747 | 664.949 | 1,051.162 | 728.391 | 453.863 | 906.199 | 1,008.574 | 751.295 | 526.39 | 889.811 | 886.187 | 721.803 | 627.755 | 1,208.011 | 1,686.647 | 1,437.92 | 1,185.108 | 1,196.914 | 1,598.991 | 1,406.579 | 1,146.344 | 1,232.552 | 1,240.298 | 956.957 | 692.118 | 732.644 | 727.966 | 663.887 | 390.211 | 432.38 | 497.076 | 457.09 | 470.954 | 529.011 | 513.877 | 468.784 | 331.43 | 507.077 | 447.104 | 424.5 | 377.688 | 469.419 | 466.771 | 463.359 | 409.868 | 406.754 | 529.261 | 417.371 | 332.492 | 377.338 | 358.421 | 334.167 | 233.395 | 246.949 | 685.436 | 223.619 | 202.535 | 267.226 | 695.3 |
Kosten van de omzet
| 698.746 | 877.128 | 1,485.105 | 1,350.507 | 665.138 | 988.927 | 1,051.767 | 804.163 | 531.146 | 606.556 | 971.381 | 674.335 | 438.112 | 894.972 | 995.952 | 727.389 | 514.486 | 1,061.914 | 956.147 | 835.785 | 701.827 | 1,064.056 | 1,589.24 | 1,346.968 | 1,092.206 | 1,043.634 | 1,435.83 | 1,258.813 | 1,018.159 | 1,060.523 | 1,100.791 | 881.479 | 616.865 | 642.292 | 624.684 | 616.484 | 333.096 | 421.102 | 424.38 | 392.384 | 402.956 | 474.306 | 416.305 | 458.779 | 330.288 | 498.089 | 454.075 | 430.764 | 341.509 | 449.047 | 470.464 | 430.973 | 361.432 | 374.902 | 449.146 | 378.913 | 287.306 | 328.745 | 316.967 | 300.89 | 202.024 | 231.822 | 580.985 | 191.905 | 171.642 | 240.653 | 592.441 |
Brutowinst
| 70.921 | 96.53 | 94.188 | 85.461 | 71.697 | 49.963 | 113.42 | 82.743 | 73.602 | 58.392 | 79.781 | 54.055 | 15.751 | 11.227 | 12.622 | 23.906 | 11.904 | -172.103 | -69.96 | -113.982 | -74.072 | 143.955 | 97.407 | 90.952 | 92.902 | 153.28 | 163.161 | 147.766 | 128.186 | 172.03 | 139.507 | 75.479 | 75.253 | 90.352 | 103.282 | 47.404 | 57.116 | 11.277 | 72.696 | 64.706 | 67.998 | 54.706 | 97.573 | 10.005 | 1.142 | 8.987 | -6.971 | -6.265 | 36.179 | 20.373 | -3.693 | 32.385 | 48.436 | 31.852 | 80.115 | 38.459 | 45.186 | 48.592 | 41.454 | 33.277 | 31.371 | 15.127 | 104.451 | 31.714 | 30.893 | 26.573 | 102.859 |
Brutowinstmarge
| 0.092 | 0.099 | 0.06 | 0.06 | 0.097 | 0.048 | 0.097 | 0.093 | 0.122 | 0.088 | 0.076 | 0.074 | 0.035 | 0.012 | 0.013 | 0.032 | 0.023 | -0.193 | -0.079 | -0.158 | -0.118 | 0.119 | 0.058 | 0.063 | 0.078 | 0.128 | 0.102 | 0.105 | 0.112 | 0.14 | 0.112 | 0.079 | 0.109 | 0.123 | 0.142 | 0.071 | 0.146 | 0.026 | 0.146 | 0.142 | 0.144 | 0.103 | 0.19 | 0.021 | 0.003 | 0.018 | -0.016 | -0.015 | 0.096 | 0.043 | -0.008 | 0.07 | 0.118 | 0.078 | 0.151 | 0.092 | 0.136 | 0.129 | 0.116 | 0.1 | 0.134 | 0.061 | 0.152 | 0.142 | 0.153 | 0.099 | 0.148 |
Onderzoek- en ontwikkelingskosten
| 1.241 | 1.393 | 1.619 | 2.904 | 2.399 | -0.062 | 5.743 | 6.272 | 2.177 | 0.098 | 1.599 | 1.995 | 0.11 | 4.108 | 0.274 | 0.321 | 0.22 | 2.516 | 0.902 | 0.336 | 0.343 | 46.85 | 0.339 | 0.336 | 0.548 | 0.592 | 0.472 | 0 | 0 | 0 | 0 | 9.058 | 0 | 16.631 | 0 | 8.213 | 0 | 15.095 | 0 | 7.651 | 0 | 13.453 | 0 | 0 | 0 | 12.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 22.278 | -7.336 | 33.449 | 7.018 | 26.624 | -16.955 | 64.13 | -16.667 | 23.853 | 27.704 | 80.957 | -29.185 | 41.382 | -10.972 | 150.655 | -49.987 | 59.443 | -69.044 | 34.132 | -22.219 | 38.502 | -48.067 | 30.189 | -9.506 | 24.826 | -64.913 | 40.101 | -11.109 | 27.519 | -51.623 | 40.145 | -4.589 | 22.055 | -25.687 | 34.652 | -9.601 | 18.687 | -35.883 | 33.022 | -0.779 | 16.88 | -21.459 | 24.917 | -7.444 | 21.692 | -23.589 | 31.449 | -1.685 | 15.257 | -22.7 | 26.235 | 8.702 | 15.52 | -10.431 | 26.219 | 7.08 | 13.325 | 12.518 | 19.118 | 10.028 | 12.206 | 6.143 | 28.599 | -0.317 | 10.373 | -9.105 | 30.655 |
Verkoop- en marketingkosten
| 11.576 | -18.245 | 27.337 | 9.897 | 11.876 | 9.1 | 12.725 | 8.44 | 8.085 | 10.313 | 8.931 | 5.747 | 7.868 | 15.234 | 7.631 | 4.311 | 13.228 | 46.61 | 15.607 | 16.138 | 15.089 | 27.14 | 26.312 | 20.605 | 12.211 | 22.698 | 21.616 | 18.411 | 16.168 | 25.458 | 18.726 | 10.993 | 13.218 | 16.408 | 13.771 | 5.431 | 6.857 | 11.675 | 6.252 | 14.035 | 8.908 | 6.722 | 5.464 | 11.986 | 8.902 | 8.583 | 9.673 | 12.829 | 8.171 | 5.602 | 8.709 | 8.604 | 9.676 | 9.61 | 6.098 | 9.549 | 5.339 | 5.397 | 4.824 | 4.761 | 4.762 | 4.893 | 13.603 | 4.324 | 3.728 | 4.223 | 11.704 |
Verkoop-, algemene en administratieve kosten
| 33.854 | -25.581 | 60.787 | 16.915 | 38.262 | 13.075 | 76.855 | -8.227 | 31.938 | 12.409 | 89.888 | -23.439 | 49.25 | 4.262 | 158.286 | -45.676 | 72.671 | -22.434 | 49.739 | -6.081 | 53.591 | -20.927 | 56.501 | 11.098 | 37.038 | -42.215 | 61.717 | 7.302 | 43.687 | -26.164 | 58.871 | 6.404 | 35.273 | -9.279 | 48.423 | -4.17 | 25.544 | -24.208 | 39.274 | 13.256 | 25.788 | -14.738 | 30.381 | 4.542 | 30.594 | -15.006 | 41.122 | 11.144 | 23.428 | -17.098 | 34.944 | 17.306 | 25.195 | -0.821 | 32.317 | 16.629 | 18.664 | 17.916 | 23.941 | 14.789 | 16.968 | 11.036 | 42.202 | 4.008 | 14.102 | -4.882 | 42.359 |
Overige kosten
| 27.021 | 88.231 | -0.881 | -0.518 | -5.825 | -7.809 | -0.663 | -0.533 | 0.475 | 375.974 | -43.634 | 40.196 | 5.808 | -351.168 | -91.422 | 96.013 | 1.481 | -310.975 | 0.033 | -0 | -0.294 | -0.687 | -1.121 | 14.697 | 1.069 | 1.873 | -0.002 | 5.777 | -1.433 | 0.767 | 3.827 | 6.159 | 1.486 | 7.546 | 7.323 | 38.008 | 2.94 | 28.892 | 4.356 | 6.866 | 1.288 | 7.443 | 1.282 | 34.064 | 4.509 | 7.089 | 23.445 | 1.85 | 4.004 | 46.715 | 1.612 | 4.65 | 2.398 | 18.157 | 3.691 | 3.214 | 0.852 | 3.135 | 5.234 | 1.299 | 2.083 | 8.349 | 6.635 | 3.105 | 3.195 | 3.543 | 11.928 |
Bedrijfskosten
| 62.116 | 64.043 | 61.525 | 37.237 | 46.486 | 20.822 | 45.401 | 41.825 | 34.589 | 388.481 | 47.853 | 18.751 | 55.168 | 327.442 | 67.138 | 50.658 | 74.372 | 64.157 | 11.967 | 46.353 | 56.948 | 113.233 | 61.85 | 48.704 | 34.058 | 34.392 | 64.909 | 49.085 | 48.885 | 58.077 | 62.014 | 38.201 | 40.5 | 59.356 | 50.288 | 17.031 | 25.952 | 37.767 | 39.316 | 34.341 | 25.819 | 32.669 | 30.461 | 22.127 | 30.665 | 39.72 | 41.267 | 26.956 | 23.489 | 23.88 | 35.011 | 17.387 | 25.263 | 37.543 | 32.354 | 16.734 | 18.732 | 18.197 | 23.991 | 14.887 | 17.005 | 11.112 | 42.443 | 14.93 | 14.188 | 12.7 | 42.535 |
Bedrijfsresultaat
| 8.805 | 32.487 | 32.663 | 42.062 | 25.211 | 29.141 | 30.069 | 23.836 | 23.539 | -330.089 | 31.928 | 250.44 | -39.417 | -1,978.913 | -47.071 | -63.671 | -91.453 | -557.501 | -152.607 | -233.705 | -158.095 | -118.197 | 25.234 | 32.535 | 27.947 | 60.652 | 64.243 | 61.976 | 41.3 | 58.105 | 39.879 | 14.846 | 15.048 | 14.371 | 15.686 | 20.62 | 7.955 | -45.602 | 6.705 | 2.286 | 13.037 | 5.038 | 52.581 | -32.1 | -57.108 | -39.537 | -52.969 | -68.854 | -2.243 | -11.645 | -51.379 | 0.234 | 14.705 | -1.594 | 33.479 | 14.067 | 15.96 | 17.467 | 7.964 | 10.421 | 6.994 | -4.41 | 30.241 | 8.071 | 5.113 | 8.84 | 26.782 |
Bedrijfsresultaat ratio
| 0.011 | 0.033 | 0.021 | 0.029 | 0.034 | 0.028 | 0.026 | 0.027 | 0.039 | -0.496 | 0.03 | 0.344 | -0.087 | -2.184 | -0.047 | -0.085 | -0.174 | -0.627 | -0.172 | -0.324 | -0.252 | -0.098 | 0.015 | 0.023 | 0.024 | 0.051 | 0.04 | 0.044 | 0.036 | 0.047 | 0.032 | 0.016 | 0.022 | 0.02 | 0.022 | 0.031 | 0.02 | -0.105 | 0.013 | 0.005 | 0.028 | 0.01 | 0.102 | -0.068 | -0.172 | -0.078 | -0.118 | -0.162 | -0.006 | -0.025 | -0.11 | 0.001 | 0.036 | -0.004 | 0.063 | 0.034 | 0.048 | 0.046 | 0.022 | 0.031 | 0.03 | -0.018 | 0.044 | 0.036 | 0.025 | 0.033 | 0.039 |
Totaal overige inkomsten en kosten netto
| -0.049 | -1.686 | -0.109 | -0.518 | -0.312 | -27.415 | -0.663 | -0.533 | -0.331 | -34.648 | -360.62 | 4.635 | -0.198 | -351.168 | -0.408 | 0 | -0 | -120.394 | 0.033 | -0 | -0.294 | -0.687 | -1.121 | 14.697 | -0.13 | 1.873 | -0.002 | 5.777 | -1.433 | 0.767 | 3.827 | -0.05 | -0.749 | 4.809 | 0.038 | 37.986 | 2.94 | 28.892 | 4.356 | 6.866 | 1.288 | 7.245 | 1.282 | 34.064 | 4.509 | 7.089 | 23.445 | -16.867 | -10.929 | 46.624 | -11.063 | 4.65 | 2.398 | 18.157 | 3.691 | 3.214 | 0.852 | 3.135 | 5.234 | 1.299 | 2.083 | 8.349 | -19.139 | 3.105 | 3.195 | 3.543 | 11.928 |
Inkomen voor belasting
| 8.757 | 30.8 | 32.554 | 41.544 | 24.17 | 1.726 | 29.406 | 23.303 | 23.208 | -364.737 | -328.692 | 186.388 | -34.574 | -2,330.081 | -47.479 | -63.671 | -91.453 | -677.894 | -152.573 | -233.705 | -158.389 | -118.884 | 24.113 | 47.232 | 29.016 | 62.524 | 64.241 | 67.753 | 39.866 | 58.872 | 43.706 | 21.005 | 16.534 | 19.18 | 23.009 | 58.606 | 10.895 | -16.71 | 11.061 | 9.152 | 14.325 | 12.284 | 53.863 | 1.965 | -52.599 | -32.449 | -29.524 | -67.004 | 1.761 | 34.979 | -49.767 | 4.884 | 17.102 | 16.563 | 37.17 | 17.28 | 16.812 | 20.603 | 13.198 | 11.72 | 9.077 | 3.939 | 36.876 | 11.176 | 8.308 | 12.383 | 38.711 |
Inkomen voor belasting ratio
| 0.011 | 0.032 | 0.021 | 0.029 | 0.033 | 0.002 | 0.025 | 0.026 | 0.038 | -0.549 | -0.313 | 0.256 | -0.076 | -2.571 | -0.047 | -0.085 | -0.174 | -0.762 | -0.172 | -0.324 | -0.252 | -0.098 | 0.014 | 0.033 | 0.024 | 0.052 | 0.04 | 0.048 | 0.035 | 0.048 | 0.035 | 0.022 | 0.024 | 0.026 | 0.032 | 0.088 | 0.028 | -0.039 | 0.022 | 0.02 | 0.03 | 0.023 | 0.105 | 0.004 | -0.159 | -0.064 | -0.066 | -0.158 | 0.005 | 0.075 | -0.107 | 0.011 | 0.042 | 0.041 | 0.07 | 0.041 | 0.051 | 0.055 | 0.037 | 0.035 | 0.039 | 0.016 | 0.054 | 0.05 | 0.041 | 0.046 | 0.056 |
Belastingkosten
| 5.07 | 5.491 | 6.202 | 4.296 | 4.097 | 6.231 | 3.255 | -3.679 | 4.908 | 7.944 | -0.549 | 3.214 | 1.279 | 0.168 | -0.9 | 1.651 | 2.454 | -7.479 | 1.796 | 2.939 | -1.088 | 0.02 | 4.016 | 5.62 | 6.166 | 7.707 | 12.326 | 9.593 | 13.035 | 23.73 | 5.181 | 4.191 | 3.109 | 7.738 | 0.218 | 0.203 | 0.292 | -0.65 | 0.026 | 0.734 | 0.392 | 0.686 | 0.186 | 0.75 | 0.027 | 0.559 | 1.013 | 0.466 | 0.501 | 1.263 | 0.176 | 0.029 | 0.049 | 0.268 | -0.153 | 0.617 | 0.264 | -0.98 | 0.099 | 0.025 | 0.281 | -0.086 | 0.569 | 0.175 | 0.096 | 0.702 | 0.321 |
Nettowinst
| -11.919 | -0.439 | 14.854 | 16.829 | 1.117 | -47.847 | 2.56 | 8.656 | 18.3 | -377.927 | -328.142 | 169.211 | -35.853 | -2,312.278 | -61.432 | -71.71 | -92.632 | -675.178 | -120.253 | -198.507 | -149.916 | -126.326 | 17.351 | 38.235 | 18.437 | 30.08 | 35.722 | 40.447 | 12.636 | 12.332 | 32.065 | 8.206 | 8.661 | -0.586 | 24.005 | 58.184 | 9.867 | -14.567 | 11.026 | 7.547 | 13.476 | 11.416 | 53.709 | 0.396 | -52.942 | -30.742 | -29.27 | -67.832 | 0.474 | 33.987 | -51.261 | 4.336 | 17.243 | 15.569 | 37.202 | 16.14 | 16.295 | 22.283 | 13.482 | 12.096 | 8.707 | 4.006 | 36.263 | 11.713 | 7.783 | 10.685 | 36.114 |
Nettowinstmarge
| -0.015 | -0 | 0.009 | 0.012 | 0.002 | -0.046 | 0.002 | 0.01 | 0.03 | -0.568 | -0.312 | 0.232 | -0.079 | -2.552 | -0.061 | -0.095 | -0.176 | -0.759 | -0.136 | -0.275 | -0.239 | -0.105 | 0.01 | 0.027 | 0.016 | 0.025 | 0.022 | 0.029 | 0.011 | 0.01 | 0.026 | 0.009 | 0.013 | -0.001 | 0.033 | 0.088 | 0.025 | -0.034 | 0.022 | 0.017 | 0.029 | 0.022 | 0.105 | 0.001 | -0.16 | -0.061 | -0.065 | -0.16 | 0.001 | 0.072 | -0.11 | 0.009 | 0.042 | 0.038 | 0.07 | 0.039 | 0.049 | 0.059 | 0.038 | 0.036 | 0.037 | 0.016 | 0.053 | 0.052 | 0.038 | 0.04 | 0.052 |
WPA (Winst Per Aandeel)
| -0.006 | -0 | 0.007 | 0.008 | 0.001 | -0.022 | 0.001 | 0.004 | 0.009 | -0.18 | -0.15 | 0.08 | -0.017 | -1.08 | -0.11 | -0.13 | -0.17 | -1.26 | -0.23 | -0.37 | -0.28 | -0.24 | 0.033 | 0.072 | 0.05 | 0.056 | 0.067 | 0.076 | 0.024 | 0.023 | 0.06 | 0.015 | 0.016 | -0.001 | 0.045 | 0.11 | 0.019 | -0.034 | 0.026 | 0.018 | 0.032 | 0.027 | 0.13 | 0.001 | -0.12 | -0.073 | -0.1 | -0.29 | 0.002 | 0.12 | -0.17 | 0.029 | 0.059 | 0.053 | 0.25 | 0.055 | 0.056 | 0.074 | 0.046 | 0.042 | 0.03 | 0.019 | 0.17 | 0.038 | 0.025 | 0.034 | 0.16 |
Verwaterde WPA
| -0.006 | -0 | 0.007 | 0.008 | 0.001 | -0.022 | 0.001 | 0.004 | 0.009 | -0.18 | -0.15 | 0.079 | -0.017 | -1.08 | -0.11 | -0.13 | -0.17 | -1.26 | -0.23 | -0.37 | -0.28 | -0.24 | 0.033 | 0.072 | 0.05 | 0.056 | 0.067 | 0.076 | 0.024 | 0.023 | 0.06 | 0.015 | 0.016 | -0.001 | 0.045 | 0.11 | 0.019 | -0.034 | 0.026 | 0.018 | 0.032 | 0.027 | 0.13 | 0.001 | -0.12 | -0.073 | -0.1 | -0.29 | 0.002 | 0.12 | -0.17 | 0.029 | 0.059 | 0.053 | 0.25 | 0.055 | 0.056 | 0.074 | 0.046 | 0.042 | 0.03 | 0.019 | 0.17 | 0.038 | 0.025 | 0.034 | 0.16 |
EBITDA
| 25.027 | 91.932 | 52.05 | 63.192 | 42.656 | 65.53 | 50.093 | 79.915 | 76.165 | 77.706 | -278.926 | 242.874 | 9.792 | -2,004.363 | 32.5 | 9.168 | -20.336 | -553.47 | -59.385 | -153.801 | -74.959 | -37.181 | 63.088 | 99.236 | 116.033 | 146.035 | 109.381 | 117.157 | 87.483 | 112.153 | 86.024 | 46.626 | 36.988 | 89.811 | 63.227 | 74.979 | 31.164 | 24.245 | 33.38 | 37.996 | 42.179 | 81.98 | 67.112 | 27.388 | -28.414 | 14.354 | -48.238 | -26.322 | 12.69 | 60.679 | -38.704 | 14.998 | 23.174 | 34.2 | 47.761 | 26.677 | 26.454 | 41.879 | 17.462 | 21.961 | 14.367 | 48.614 | 19.872 | 22.881 | 16.705 | 54.822 | 60.324 |
EBITDA ratio
| 0.033 | 0.094 | 0.033 | 0.044 | 0.058 | 0.063 | 0.043 | 0.09 | 0.126 | 0.117 | -0.265 | 0.333 | 0.022 | -2.212 | 0.032 | 0.012 | -0.039 | -0.622 | -0.067 | -0.213 | -0.119 | -0.031 | 0.037 | 0.069 | 0.098 | 0.122 | 0.068 | 0.083 | 0.076 | 0.091 | 0.069 | 0.049 | 0.053 | 0.123 | 0.087 | 0.113 | 0.08 | 0.056 | 0.067 | 0.083 | 0.09 | 0.155 | 0.131 | 0.058 | -0.086 | 0.028 | -0.108 | -0.062 | 0.034 | 0.129 | -0.083 | 0.032 | 0.057 | 0.084 | 0.09 | 0.064 | 0.08 | 0.111 | 0.049 | 0.066 | 0.062 | 0.197 | 0.029 | 0.102 | 0.082 | 0.205 | 0.087 |