
Focus Technology Co., Ltd.
SZSE:002315.SZ
27.15 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 456.64 | 418.446 | 409.489 | 384.246 | 401.883 | 385.651 | 392.969 | 346.068 | 362.71 | 384.778 | 379.509 | 347.859 | 387.015 | 353.233 | 403.887 | 330.713 | 317.213 | 298.245 | 307.097 | 236.007 | 263.091 | 253.498 | 251.23 | 242.02 | 245.506 | 237.942 | 221.967 | 194.789 | 260.545 | 328.28 | 417.894 | 215.938 | 233.017 | 162.571 | 155.713 | 133.668 | 142.537 | 121.247 | 122.979 | 107.751 | 116.154 | 130.211 | 136.743 | 126.782 | 124.56 | 136.372 | 132.253 | 117.687 | 113.494 | 112.871 | 115.524 | 107.755 | 115.605 | 106.416 | 110.109 | 94.607 | 106.797 | 87.934 | 73.282 | 64.924 | 71.586 | 59.459 | 52.898 | 46.009 | 44.126 | 40.366 |
Kosten van de omzet
| 87.075 | 83.605 | 80.173 | 80.173 | 71.363 | 82.082 | 84.953 | 73.834 | 57.91 | 91.382 | 77.837 | 67.266 | 104.602 | 90.999 | 86.963 | 76.689 | 60.546 | 87.142 | 76.859 | 55.653 | 44.717 | 60.16 | 60.818 | 68.136 | 74.854 | 64.258 | 69.331 | 57.976 | 132.177 | 193.151 | 291.859 | 84.816 | 96.496 | 57.765 | 51.219 | 56.384 | 65.79 | 39.727 | 46.395 | 39.676 | 47.485 | 49.795 | 47.686 | 45.239 | 38.118 | 43.679 | 41.606 | 36.553 | 39.73 | 25.147 | 30.007 | 34.125 | 31.83 | 21.687 | 20.276 | 17.621 | 15.459 | 13.255 | 11.493 | 11.249 | 11.211 | 9.606 | 7.566 | 7.932 | 9.758 | 5.955 |
Brutowinst
| 369.565 | 334.841 | 329.316 | 304.073 | 330.52 | 303.569 | 308.017 | 272.234 | 304.8 | 293.395 | 301.672 | 280.593 | 282.413 | 262.233 | 316.924 | 254.023 | 256.667 | 211.102 | 230.238 | 180.354 | 218.374 | 193.338 | 190.412 | 173.884 | 170.652 | 173.683 | 152.636 | 136.812 | 128.368 | 135.129 | 126.035 | 131.122 | 136.521 | 104.806 | 104.494 | 77.284 | 76.747 | 81.52 | 76.584 | 68.075 | 68.669 | 80.415 | 89.058 | 81.543 | 86.442 | 92.693 | 90.647 | 81.134 | 73.764 | 87.724 | 85.518 | 73.63 | 83.774 | 84.729 | 89.833 | 76.986 | 91.337 | 74.679 | 61.789 | 53.675 | 60.375 | 49.853 | 45.333 | 38.077 | 34.369 | 34.411 |
Brutowinstmarge
| 0.809 | 0.8 | 0.804 | 0.791 | 0.822 | 0.787 | 0.784 | 0.787 | 0.84 | 0.763 | 0.795 | 0.807 | 0.73 | 0.742 | 0.785 | 0.768 | 0.809 | 0.708 | 0.75 | 0.764 | 0.83 | 0.763 | 0.758 | 0.718 | 0.695 | 0.73 | 0.688 | 0.702 | 0.493 | 0.412 | 0.302 | 0.607 | 0.586 | 0.645 | 0.671 | 0.578 | 0.538 | 0.672 | 0.623 | 0.632 | 0.591 | 0.618 | 0.651 | 0.643 | 0.694 | 0.68 | 0.685 | 0.689 | 0.65 | 0.777 | 0.74 | 0.683 | 0.725 | 0.796 | 0.816 | 0.814 | 0.855 | 0.849 | 0.843 | 0.827 | 0.843 | 0.838 | 0.857 | 0.828 | 0.779 | 0.852 |
Onderzoek- en ontwikkelingskosten
| 38.058 | 33.17 | 47.573 | 47.573 | 36.347 | 35.335 | 36.774 | 43.897 | 34.733 | 40.504 | 42.808 | 59.516 | 42.762 | 40.957 | 38.583 | 54.191 | 35.947 | 30.926 | 28.453 | 40.454 | 51.642 | 23.269 | 18.019 | 27.459 | 20.322 | 19.34 | 28.105 | 20.359 | 22.38 | 12.432 | 34.208 | 0 | 65.228 | 0 | 43.801 | 0 | 61.284 | 0 | 38.478 | 0 | 70.767 | 0 | 37.165 | 0 | 0 | 0 | 25.326 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| -32.409 | 88.88 | 42.964 | 42.964 | -38.449 | 80.007 | -22.279 | 36.113 | 56.549 | 87.886 | -27.092 | 39.55 | -56.889 | 73.611 | -22.929 | 32.584 | -27.263 | 24.557 | -11.508 | 25.748 | -51.245 | 26.18 | -17.179 | 29.613 | -55.044 | 29.328 | -19.612 | 47.072 | -90.767 | 36.953 | -29.954 | 46.148 | -75.326 | 39.234 | -30.61 | 45.367 | -59.502 | 29.034 | -22.079 | 33.085 | -53.984 | 34.542 | -25.403 | 34.783 | -49.517 | 22.086 | -21.986 | 30.067 | -37.775 | 21.437 | 17.56 | 21.961 | -28.301 | 16.678 | -6.464 | 15.995 | -11.358 | 9.551 | 6.768 | 10.419 | 9.119 | 3.811 | -0.077 | 3.679 | -4.135 | 3.256 |
Verkoop- en marketingkosten
| -256.94 | 340.505 | 140.121 | 140.121 | 161.212 | 128.964 | 135.808 | 139.556 | 146.154 | 132.968 | 131.757 | 145.722 | 137.814 | 134.703 | 173.534 | 149.946 | 143.779 | 110.489 | 116.608 | 112.269 | 145.542 | 104.648 | 109.853 | 93.17 | 118.572 | 94.767 | 86.522 | 88.359 | 83.701 | 69.985 | 75.92 | 75.117 | 91.153 | 54.186 | 58.421 | 55.582 | 48.74 | 49.463 | 50.467 | 41.929 | 46.325 | 40.337 | 39.889 | 37.639 | 47.418 | 40.615 | 38.893 | 36.667 | 40.687 | 39.385 | 38.165 | 35.479 | 38.903 | 30.101 | 35.038 | 31.41 | 35.965 | 26.85 | 24.384 | 22.924 | 16.098 | 19.116 | 15.671 | 17.699 | 10.151 | 12.072 |
Verkoop-, algemene en administratieve kosten
| -289.35 | 172.736 | 183.741 | 183.085 | 122.764 | 208.971 | 113.528 | 175.669 | 208.374 | 220.853 | 104.665 | 185.272 | 80.926 | 208.315 | 150.606 | 182.531 | 116.516 | 135.046 | 105.1 | 138.018 | 94.296 | 130.827 | 92.674 | 122.783 | 63.527 | 124.095 | 66.911 | 135.431 | -7.066 | 106.938 | 45.967 | 121.265 | 15.827 | 93.42 | 27.811 | 100.948 | -10.762 | 78.497 | 28.388 | 75.014 | -7.659 | 74.879 | 14.487 | 72.422 | -2.099 | 62.7 | 16.906 | 66.734 | 2.911 | 60.823 | 55.725 | 57.439 | 10.602 | 46.78 | 28.574 | 47.405 | 24.607 | 36.401 | 31.152 | 33.343 | 25.218 | 22.928 | 15.595 | 21.378 | 6.016 | 15.328 |
Overige kosten
| 511.135 | -10.19 | -245.106 | -0.559 | 1.152 | -2.334 | -0.032 | -0.706 | -10.382 | -57.886 | 57.492 | -1.917 | 0.014 | -0.021 | -0.386 | 0.017 | -1.236 | 0.038 | 0.417 | 0.304 | -1.182 | -0.487 | 0.328 | 1.615 | -2.586 | 0.481 | 2.605 | 1.065 | 5.532 | 3.812 | 3.842 | 1.088 | 16.189 | 2.994 | 2.519 | 1.1 | 6.196 | 2.566 | 3.412 | 3.021 | 20.408 | 0.363 | 5.365 | 5.355 | 18.92 | 3.288 | 4.611 | 1.462 | 17.247 | -0.108 | 1.009 | 3.282 | 9.428 | 8.237 | 6.477 | 0.047 | 9.071 | 0.111 | 3.253 | 0.007 | -0.203 | 1.758 | 1.013 | -1.011 | 0.861 | 0.105 |
Bedrijfskosten
| 259.843 | 195.715 | 245.106 | 228.388 | 255.157 | 192.043 | 205.242 | 218.86 | 232.725 | 203.471 | 204.965 | 242.871 | 218.157 | 202.1 | 239.252 | 234.068 | 223.478 | 148.125 | 157.989 | 174.481 | 187.176 | 152.621 | 151.225 | 147.711 | 153.631 | 141.357 | 138.051 | 131.681 | 110.13 | 107.702 | 120.539 | 122.094 | 136.021 | 94.012 | 91.589 | 102.143 | 73.794 | 79.32 | 77.251 | 76.236 | 98.683 | 75.798 | 69.961 | 76.367 | 77.989 | 67.191 | 66.01 | 70.573 | 64.473 | 64.557 | 59.875 | 61.211 | 54.662 | 50.881 | 54.59 | 50.744 | 51.297 | 39.595 | 33.88 | 35.669 | 27.848 | 25.066 | 22.039 | 22.937 | 16.319 | 16.736 |
Bedrijfsresultaat
| 109.723 | 139.126 | 164.382 | 84.351 | 81.13 | 123.676 | 131.822 | 59.849 | 72.076 | 101.637 | 108.591 | 48.243 | 67.644 | 65.662 | 115.792 | 25.488 | 37.094 | 93.923 | 80.772 | -19.419 | -14.029 | 52.47 | 56.753 | 78.557 | -7.626 | 37.507 | 20.481 | 13.64 | 9.959 | 34.382 | 15.337 | 13.849 | 57.904 | 16.717 | 36.704 | -12.762 | 17.78 | 29.358 | 99.038 | 26.017 | 5.973 | 23.31 | 54.997 | 15.578 | 18.641 | 40.104 | 42.917 | 26.056 | 22.172 | 40.058 | 39.021 | 26.967 | 43.175 | 45.575 | 45.676 | 35.027 | 49.011 | 42.865 | 36.235 | 26.617 | 33.314 | 26.455 | 23.655 | 16.446 | 19.305 | 18.936 |
Bedrijfsresultaat ratio
| 0.24 | 0.332 | 0.401 | 0.22 | 0.202 | 0.321 | 0.335 | 0.173 | 0.199 | 0.264 | 0.286 | 0.139 | 0.175 | 0.186 | 0.287 | 0.077 | 0.117 | 0.315 | 0.263 | -0.082 | -0.053 | 0.207 | 0.226 | 0.325 | -0.031 | 0.158 | 0.092 | 0.07 | 0.038 | 0.105 | 0.037 | 0.064 | 0.248 | 0.103 | 0.236 | -0.095 | 0.125 | 0.242 | 0.805 | 0.241 | 0.051 | 0.179 | 0.402 | 0.123 | 0.15 | 0.294 | 0.325 | 0.221 | 0.195 | 0.355 | 0.338 | 0.25 | 0.373 | 0.428 | 0.415 | 0.37 | 0.459 | 0.487 | 0.494 | 0.41 | 0.465 | 0.445 | 0.447 | 0.357 | 0.437 | 0.469 |
Totaal overige inkomsten en kosten netto
| -0.071 | 0.146 | -2.743 | -0.559 | 1.152 | -3.433 | -0.032 | -0.062 | -0.12 | -0.288 | -1.187 | -0.01 | 0.014 | -0.021 | -0.386 | 0.017 | -1.236 | 0.038 | 0.417 | 0.304 | -1.182 | -0.487 | 0.328 | 1.615 | -2.586 | 0.481 | 2.605 | 1.065 | 5.687 | 3.806 | 3.814 | 0.294 | 27.669 | 2.782 | 1.795 | 1.1 | 6.152 | 2.502 | 3.41 | 3.001 | 20.364 | 0.356 | 5.345 | 5.312 | 18.907 | 3.285 | 22.887 | 16.956 | 17.224 | 16.782 | 1.005 | 3.269 | 9.418 | 8.237 | 6.477 | 0.047 | 9.062 | 0.111 | 3.253 | 0.005 | -0.27 | 1.758 | 1.051 | -1.049 | 0.861 | 0.105 |
Inkomen voor belasting
| 109.652 | 139.271 | 163.274 | 83.793 | 82.282 | 121.343 | 131.79 | 59.787 | 71.956 | 101.612 | 107.403 | 48.233 | 67.658 | 65.641 | 115.406 | 25.505 | 35.859 | 93.961 | 81.189 | -19.115 | -15.211 | 51.982 | 57.081 | 80.172 | -10.212 | 37.988 | 23.086 | 14.705 | 15.646 | 38.12 | 19.151 | 14.883 | 74.086 | 19.499 | 38.499 | -11.662 | 23.933 | 31.86 | 102.447 | 29.019 | 26.336 | 23.666 | 60.342 | 20.89 | 37.548 | 43.389 | 47.524 | 27.516 | 39.396 | 39.949 | 40.026 | 30.236 | 52.593 | 53.811 | 52.153 | 35.074 | 58.073 | 42.976 | 39.488 | 26.622 | 33.044 | 28.214 | 24.706 | 15.398 | 20.166 | 19.041 |
Inkomen voor belasting ratio
| 0.24 | 0.333 | 0.399 | 0.218 | 0.205 | 0.315 | 0.335 | 0.173 | 0.198 | 0.264 | 0.283 | 0.139 | 0.175 | 0.186 | 0.286 | 0.077 | 0.113 | 0.315 | 0.264 | -0.081 | -0.058 | 0.205 | 0.227 | 0.331 | -0.042 | 0.16 | 0.104 | 0.075 | 0.06 | 0.116 | 0.046 | 0.069 | 0.318 | 0.12 | 0.247 | -0.087 | 0.168 | 0.263 | 0.833 | 0.269 | 0.227 | 0.182 | 0.441 | 0.165 | 0.301 | 0.318 | 0.359 | 0.234 | 0.347 | 0.354 | 0.346 | 0.281 | 0.455 | 0.506 | 0.474 | 0.371 | 0.544 | 0.489 | 0.539 | 0.41 | 0.462 | 0.475 | 0.467 | 0.335 | 0.457 | 0.472 |
Belastingkosten
| 5.12 | 15.905 | -3.134 | 16.639 | -6.325 | 14.265 | -9.58 | 14.375 | 7.178 | 7.325 | 4.495 | 10.027 | 11.705 | 1.531 | 6.217 | 6.797 | 1.928 | 4.226 | 12.692 | 1.985 | -7.158 | 5.398 | 11.134 | 15.766 | -2.219 | 8.428 | -0.608 | 6.164 | 4.793 | 9.698 | -2.288 | 4.66 | 8.598 | -5.394 | 7.791 | 1.682 | 2.514 | 6.675 | 16.689 | 5.983 | 0.852 | 1.74 | 6.347 | 3.082 | -2.056 | 7.967 | 8.284 | 5.469 | 6.908 | 7.055 | 6.852 | 5.125 | 8.288 | 8.528 | 8.127 | 5.561 | 0.486 | 6.441 | 5.923 | 3.994 | 0.009 | 4.232 | 4.503 | 1.54 | 2.032 | 1.904 |
Nettowinst
| 93.472 | 124.01 | 156.977 | 76.727 | 81.197 | 107.944 | 141.139 | 48.584 | 61.681 | 96.072 | 102.086 | 40.56 | 52.399 | 64.584 | 108.552 | 19.491 | 36.356 | 89.333 | 68.019 | -20.33 | -7.546 | 47.237 | 45.708 | 65.518 | -7.256 | 29.908 | 24.137 | 9.516 | 10.972 | 29.142 | 21.891 | 11.149 | 66.211 | 25.728 | 31.211 | -12.104 | 21.831 | 26.148 | 85.924 | 23.302 | 25.534 | 21.921 | 54.03 | 17.848 | 39.763 | 36.441 | 40.073 | 22.713 | 32.622 | 33.734 | 34.051 | 25.166 | 43.976 | 45.485 | 44.071 | 29.567 | 57.641 | 36.535 | 33.565 | 22.629 | 33.035 | 23.981 | 20.203 | 13.857 | 18.134 | 17.137 |
Nettowinstmarge
| 0.205 | 0.296 | 0.383 | 0.2 | 0.202 | 0.28 | 0.359 | 0.14 | 0.17 | 0.25 | 0.269 | 0.117 | 0.135 | 0.183 | 0.269 | 0.059 | 0.115 | 0.3 | 0.221 | -0.086 | -0.029 | 0.186 | 0.182 | 0.271 | -0.03 | 0.126 | 0.109 | 0.049 | 0.042 | 0.089 | 0.052 | 0.052 | 0.284 | 0.158 | 0.2 | -0.091 | 0.153 | 0.216 | 0.699 | 0.216 | 0.22 | 0.168 | 0.395 | 0.141 | 0.319 | 0.267 | 0.303 | 0.193 | 0.287 | 0.299 | 0.295 | 0.234 | 0.38 | 0.427 | 0.4 | 0.313 | 0.54 | 0.415 | 0.458 | 0.349 | 0.461 | 0.403 | 0.382 | 0.301 | 0.411 | 0.425 |
WPA (Winst Per Aandeel)
| 0.29 | 0.39 | 0.53 | 0.24 | 0.26 | 0.34 | 0.45 | 0.16 | 0.2 | 0.31 | 0.34 | 0.13 | 0.18 | 0.21 | 0.35 | 0.06 | 0.11 | 0.29 | 0.22 | -0.07 | -0.026 | 0.15 | 0.15 | 0.21 | -0.024 | 0.1 | 0.081 | 0.031 | 0.035 | 0.092 | 0.069 | 0.039 | 0.21 | 0.085 | 0.1 | -0.039 | 0.071 | 0.085 | 0.28 | 0.076 | 0.084 | 0.073 | 0.18 | 0.058 | 0.13 | 0.13 | 0.13 | 0.081 | 0.1 | 0.11 | 0.11 | 0.081 | 0.14 | 0.15 | 0.15 | 0.096 | 0.19 | 0.12 | 0.11 | 0.073 | 0.11 | 0.11 | 0.087 | 0.062 | 0.081 | 0.073 |
Verwaterde WPA
| 0.29 | 0.39 | 0.53 | 0.24 | 0.26 | 0.34 | 0.45 | 0.16 | 0.2 | 0.31 | 0.33 | 0.13 | 0.18 | 0.21 | 0.35 | 0.06 | 0.11 | 0.29 | 0.22 | -0.07 | -0.026 | 0.15 | 0.15 | 0.21 | -0.024 | 0.1 | 0.081 | 0.031 | 0.035 | 0.092 | 0.069 | 0.039 | 0.21 | 0.085 | 0.1 | -0.039 | 0.071 | 0.085 | 0.28 | 0.076 | 0.084 | 0.073 | 0.18 | 0.058 | 0.13 | 0.13 | 0.13 | 0.081 | 0.1 | 0.11 | 0.11 | 0.081 | 0.14 | 0.15 | 0.15 | 0.096 | 0.19 | 0.12 | 0.11 | 0.073 | 0.11 | 0.11 | 0.087 | 0.062 | 0.081 | 0.073 |
EBITDA
| 109.92 | 139.569 | 163.623 | 106.106 | 82.726 | 140.024 | 151.503 | 81.803 | 64.025 | 121.67 | 126.19 | 69.632 | 86.835 | 71.289 | 134.202 | 43.878 | 44.058 | 62.977 | 91.966 | 5.873 | -3.586 | 65.071 | 67.269 | 92.074 | 19.867 | 38.457 | 31.564 | 5.131 | 46.166 | 27.501 | 39.641 | 9.819 | 95.585 | 10.794 | 51.745 | -24.852 | 193.974 | 2.201 | 139.632 | -8.161 | 102.347 | 4.618 | 19.096 | 5.176 | 100.261 | 25.502 | 38.452 | 10.561 | 9.291 | 23.167 | 25.642 | 12.42 | 29.112 | 33.849 | 35.244 | 26.242 | 40.04 | 35.084 | 27.909 | 18.006 | 32.527 | 24.787 | 23.294 | 15.139 | 18.05 | 17.675 |
EBITDA ratio
| 0.241 | 0.334 | 0.401 | 0.219 | 0.227 | 0.32 | 0.341 | 0.171 | 0.177 | 0.261 | 0.28 | 0.134 | 0.184 | 0.181 | 0.267 | 0.07 | 0.127 | 0.142 | 0.154 | 0.143 | -0.15 | 0.24 | 0.182 | 0.255 | 0.081 | 0.176 | 0.151 | 0.027 | 0.19 | 0.084 | 0.06 | 0.041 | 0.524 | 0.069 | 0.337 | -0.186 | 1.361 | 0.019 | 1.135 | -0.076 | 0.881 | 0.036 | 0.105 | 0.04 | 0.805 | 0.187 | 0.291 | 0.09 | 0.082 | 0.205 | 0.222 | 0.115 | 0.252 | 0.318 | 0.32 | 0.277 | 0.375 | 0.399 | 0.381 | 0.277 | 0.454 | 0.417 | 0.44 | 0.33 | 0.409 | 0.438 |