Shenzhen New Nanshan Holding (Group) Co., Ltd.
SZSE:002314.SZ
3.07 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||
Vlottende activa: | ||||||||||||||||||
Liquide middelen & kasequivalenten
| 8,235.415 | 5,995.881 | 9,919.927 | 8,350.602 | 6,805.544 | 5,160.916 | 2,589.056 | 3,575.059 | 2,503.506 | 378.814 | 755.946 | 759.842 | 950.394 | 1,027.209 | 1,041.546 | 191.183 | 227.257 | 221.443 |
Kortetermijnbeleggingen
| -11,975.649 | 14.571 | 242.281 | -4,877.405 | -3,617.071 | -2,990.961 | -201.057 | -121.055 | -63.26 | 177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 8,235.415 | 6,010.452 | 10,162.208 | 8,350.602 | 6,805.544 | 5,160.916 | 2,589.056 | 3,575.059 | 2,503.506 | 378.814 | 755.946 | 759.842 | 950.394 | 1,027.209 | 1,041.546 | 191.183 | 227.257 | 221.443 |
Nettovorderingen
| 4,703.898 | 5,170.129 | 7,249.928 | 3,135.245 | 2,606.534 | 2,347.255 | 3,532.304 | 953.228 | 1,306.133 | 803.323 | 933.574 | 830.505 | 882.498 | 708.48 | 684.624 | 697.916 | 481.802 | 493.082 |
Voorraad
| 22,799.455 | 24,139.744 | 22,470.312 | 20,927.718 | 16,613.523 | 11,047.878 | 7,746.532 | 7,741.195 | 5,739.575 | 302.69 | 339.354 | 329.524 | 411.497 | 343.261 | 312.957 | 386.79 | 184.043 | 194.461 |
Overige vlottende activa
| 2,341.184 | 2,390.151 | 2,872.542 | 1,439.851 | 2,024.165 | 470.412 | 183.471 | 244.099 | 460.563 | 195.778 | 26.58 | 32.951 | 10.275 | 7.133 | 4.559 | 2.72 | 1.053 | 0.646 |
Totaal vlottende activa
| 38,079.952 | 37,710.476 | 42,754.991 | 33,853.416 | 28,049.767 | 19,026.461 | 14,051.363 | 12,513.582 | 10,009.778 | 1,680.604 | 2,055.454 | 1,952.822 | 2,254.664 | 2,086.083 | 2,043.686 | 1,278.608 | 894.155 | 909.632 |
Niet-vlottende activa: | ||||||||||||||||||
Materiële vaste activa, netto
| 10,526.713 | 9,851.497 | 9,537.968 | 6,000.24 | 4,634.018 | 3,027.609 | 648.078 | 785.862 | 906.652 | 1,176.045 | 1,578.985 | 1,748.994 | 1,822.992 | 1,203.006 | 961.936 | 779.633 | 631.799 | 487.077 |
Goodwill
| 11.133 | 11.133 | 11.133 | 11.133 | 11.133 | 11.133 | 11.133 | 0 | 0 | 0 | 24.612 | 54.319 | 54.319 | 1.33 | 1.33 | 1.33 | 1.33 | 2.346 |
Immateriële activa
| 6,410.93 | 6,498.492 | 5,921.568 | 5,263.447 | 4,287.509 | 3,821.363 | 89.737 | 99.821 | 136.396 | 141.877 | 144.672 | 169.264 | 97.316 | 59.594 | 61.152 | 60.996 | 31.629 | 19.712 |
Goodwill en immateriële activa
| 6,422.063 | 6,509.625 | 5,932.701 | 5,274.58 | 4,298.642 | 3,832.497 | 89.737 | 99.821 | 136.396 | 141.877 | 169.284 | 223.583 | 151.635 | 60.924 | 62.482 | 62.327 | 32.959 | 22.058 |
Langetermijnbeleggingen
| 16,501.027 | 4,787.679 | 3,240.428 | 6,037.23 | 5,201.614 | 3,971.722 | 453.973 | 349.072 | 281.451 | 211.745 | 104.765 | 103.66 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 290.476 | 267.623 | 427.441 | 395.467 | 222.291 | 394.863 | 199.465 | 30.371 | 50.946 | 15.524 | 26.392 | 25.055 | 25.938 | 17.514 | 14.382 | 15.175 | 3.101 | 4.16 |
Overige niet-vlottende activa
| 987.869 | 10,212.467 | 9,352.68 | 737.019 | 609.174 | 1,270.517 | 1,090.508 | 937.361 | -0.114 | -89.325 | 24.317 | 36.638 | 38.686 | 8.132 | 6.401 | 7.68 | 6.178 | 8.874 |
Totaal niet-vlottende activa
| 34,728.148 | 31,628.891 | 28,491.218 | 18,444.536 | 14,965.738 | 12,497.208 | 2,481.762 | 2,202.487 | 1,375.33 | 1,455.867 | 1,903.743 | 2,137.93 | 2,039.251 | 1,289.576 | 1,045.201 | 864.814 | 674.037 | 522.168 |
Totaal activa
| 72,808.1 | 69,339.367 | 71,246.209 | 52,297.952 | 43,015.505 | 31,523.669 | 16,533.125 | 14,716.069 | 11,385.108 | 3,136.47 | 3,959.196 | 4,090.752 | 4,293.915 | 3,375.658 | 3,088.887 | 2,143.423 | 1,568.191 | 1,431.8 |
Passiva en Eigen Vermogen: | ||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||
Crediteuren
| 5,129.081 | 4,134.22 | 4,164.355 | 1,959.136 | 2,232.901 | 1,683.82 | 949.428 | 597.949 | 930.607 | 382.679 | 459.031 | 426.007 | 553.479 | 521.067 | 543.064 | 359.776 | 217.762 | 258.826 |
Kortlopende schulden
| 8,919.645 | 7,439.51 | 7,266.682 | 4,737.199 | 4,428.637 | 4,245.975 | 781.769 | 1,174.942 | 47.153 | 22.228 | 6.107 | 8.794 | 618.712 | 290 | 90 | 573 | 351.69 | 240.918 |
Belastingschulden
| 600.208 | 375.808 | 1,244.873 | 1,298.387 | 670.064 | 1,663.642 | 972.529 | 201.188 | 297.519 | 12.633 | 26.971 | 14.103 | 7.949 | 15.452 | 25.542 | 11.156 | 3.5 | 5.288 |
Uitgestelde opbrengsten
| 14,058.621 | 7,258.005 | 18,292.156 | 11,112.906 | 4,152.476 | 1,663.642 | 1,667.644 | 889.626 | 1,230.748 | 188.274 | 230.983 | 272.378 | 332.873 | 199.379 | 165.686 | 143.795 | 132.875 | 104.768 |
Overige kortlopende verplichtingen
| 4,943.786 | 12,029.393 | 4,882.361 | 3,803.723 | 9,182.806 | 6,438.942 | 3,937.873 | 4,224.605 | 2,274.742 | 102.878 | 156.543 | 212.085 | 267.841 | 322.274 | 311.964 | 356.285 | 278.833 | 245.338 |
Totaal kortlopende verplichtingen
| 33,051.133 | 30,861.129 | 34,605.554 | 21,612.964 | 19,996.821 | 14,032.378 | 7,336.715 | 6,887.123 | 4,483.25 | 696.059 | 852.663 | 919.263 | 1,772.905 | 1,332.72 | 1,110.713 | 1,432.857 | 981.16 | 849.849 |
Langlopende verplichtingen: | ||||||||||||||||||
Langetermijnschulden
| 19,953.49 | 17,295.703 | 16,340.346 | 14,570.642 | 8,260.406 | 4,417.242 | 2,456.893 | 1,047.589 | 748.521 | 792.174 | 790.215 | 788.38 | 392.674 | 0 | 30 | 0 | 10.733 | 65 |
Uitgestelde opbrengsten niet-vlottend
| 363.209 | 385.439 | 364.011 | 350.136 | 169.26 | 159.705 | 1.087 | 0 | 14.024 | 14.024 | 14.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 113.575 | 421.142 | 431.499 | 327.436 | 20.447 | 21.294 | 21.788 | 0 | 161.25 | -578.083 | 298.435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1,600.324 | 2,150.444 | 1,908.637 | 3,544.541 | 3,134.672 | 2,097.549 | 7.863 | 289.927 | 4.904 | 792.174 | 14.024 | 429.767 | 14.024 | 0 | 0 | 0 | 0 | 79.351 |
Totaal niet-vlottende verplichtingen
| 22,030.598 | 20,252.728 | 19,044.493 | 18,792.754 | 11,584.785 | 6,695.791 | 2,487.631 | 1,337.517 | 928.699 | 1,020.288 | 1,116.698 | 1,218.147 | 406.698 | 0 | 30 | 0 | 10.733 | 144.351 |
Totaal passiva
| 55,081.731 | 51,113.857 | 53,650.047 | 40,405.718 | 31,581.606 | 20,728.169 | 9,824.345 | 8,224.639 | 5,411.949 | 1,716.347 | 1,969.362 | 2,137.41 | 2,179.603 | 1,332.72 | 1,140.713 | 1,432.857 | 991.893 | 994.2 |
Eigen vermogen: | ||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2,707.783 | 2,707.783 | 2,707.783 | 2,707.783 | 2,707.783 | 2,707.783 | 1,877.53 | 1,877.53 | 1,877.53 | 580 | 290 | 290 | 290 | 290 | 290 | 216.359 | 166.43 | 135 |
Ingehouden winsten
| 5,286.409 | 5,238.461 | 4,567.499 | 3,875.896 | 2,729.319 | 2,335.219 | 928.452 | 675.244 | 546.706 | -211.709 | 323.068 | 287.953 | 450.573 | 438.761 | 367.795 | 312.375 | 234.483 | 134.74 |
Overige gereserveerde algehele resultaten
| 17.163 | 21.18 | 30.226 | 54.198 | 18.766 | 4.247 | 5,571.237 | 755.667 | 1,193.59 | 0.779 | 0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 2,257.294 | 2,257.926 | 2,257.926 | 2,848.109 | 2,955.634 | 3,033.695 | -2,487.286 | 2,328.418 | 2,200.968 | 939.603 | 1,230.343 | 1,228.429 | 1,227.689 | 1,206.229 | 1,199.878 | 78.078 | 87.97 | 58.514 |
Totaal eigen vermogen van aandeelhouders
| 10,268.648 | 10,225.348 | 9,563.433 | 9,485.985 | 8,411.501 | 8,080.944 | 5,889.933 | 5,636.859 | 5,818.794 | 1,308.673 | 1,843.45 | 1,806.382 | 1,968.262 | 1,934.99 | 1,857.673 | 606.812 | 488.883 | 328.254 |
Totaal eigen vermogen
| 17,726.369 | 18,225.511 | 17,596.161 | 11,892.234 | 11,433.899 | 10,795.5 | 6,708.779 | 6,491.429 | 5,973.158 | 1,420.124 | 1,989.835 | 1,953.342 | 2,114.312 | 2,042.939 | 1,948.174 | 710.566 | 576.298 | 437.6 |
Totaal passiva en aandeelhoudersvermogen
| 72,808.1 | 69,339.367 | 71,246.209 | 52,297.952 | 43,015.505 | 31,523.669 | 16,533.125 | 14,716.069 | 11,385.108 | 3,136.47 | 3,959.196 | 4,090.752 | 4,293.915 | 3,375.658 | 3,088.887 | 2,143.423 | 1,568.191 | 1,431.8 |