Vtron Group Co.,Ltd.
SZSE:002308.SZ
5.25 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 119.193 | 132.103 | 112.162 | 83.495 | 158.518 | 143.567 | 128.955 | 197.019 | 207.283 | 177.279 | 107.062 | 204.927 | 219.435 | 150.366 | 66.111 | 305.626 | 296.115 | 282.556 | 217.446 | 344.342 | 304.426 | 304.589 | 216.157 | 337.843 | 324.943 | 294.593 | 180.1 | 300.83 | 296.952 | 260.788 | 192.062 | 330.218 | 263.375 | 215.206 | 128.348 | 273.042 | 202.707 | 213.137 | 114.085 | 357.756 | 184.805 | 249.654 | 223.234 | 405.781 | 305.288 | 294.664 | 188.879 | 316.465 | 212.626 | 218.73 | 162.171 | 230.187 | 200.154 | 187.832 | 122.88 | 189.375 | 134.13 | 144.105 | 85.174 | 172.001 | 98.467 |
Kosten van de omzet
| 62.95 | 67.325 | 48.99 | 68.625 | 73.859 | 79.869 | 68.348 | 108.517 | 112.663 | 96.943 | 56.572 | 108.725 | 116.428 | 79.033 | 40.336 | 173.389 | 129.879 | 126.668 | 104.465 | 163.342 | 128.673 | 146.048 | 98.169 | 154.343 | 155.806 | 129.704 | 78.485 | 148.323 | 125.429 | 108.127 | 84.753 | 157.634 | 122.943 | 111.262 | 68.999 | 126.672 | 97.305 | 98.178 | 62.399 | 146.049 | 79.833 | 98.182 | 100.761 | 172.046 | 127.558 | 122.706 | 81.044 | 131.911 | 87.319 | 87.757 | 69.429 | 110.305 | 75.824 | 75.898 | 51.932 | 78.213 | 53.631 | 58.409 | 37.335 | 71.18 | 43.811 |
Brutowinst
| 56.244 | 64.777 | 63.172 | 14.871 | 84.658 | 63.699 | 60.606 | 88.502 | 94.62 | 80.337 | 50.49 | 96.202 | 103.007 | 71.333 | 25.774 | 132.236 | 166.236 | 155.888 | 112.981 | 181 | 175.753 | 158.541 | 117.987 | 183.501 | 169.137 | 164.888 | 101.615 | 152.507 | 171.523 | 152.661 | 107.309 | 172.584 | 140.432 | 103.944 | 59.348 | 146.37 | 105.402 | 114.958 | 51.687 | 211.707 | 104.972 | 151.473 | 122.474 | 233.735 | 177.729 | 171.958 | 107.835 | 184.554 | 125.307 | 130.973 | 92.742 | 119.882 | 124.33 | 111.934 | 70.948 | 111.163 | 80.499 | 85.696 | 47.84 | 100.821 | 54.657 |
Brutowinstmarge
| 0.472 | 0.49 | 0.563 | 0.178 | 0.534 | 0.444 | 0.47 | 0.449 | 0.456 | 0.453 | 0.472 | 0.469 | 0.469 | 0.474 | 0.39 | 0.433 | 0.561 | 0.552 | 0.52 | 0.526 | 0.577 | 0.521 | 0.546 | 0.543 | 0.521 | 0.56 | 0.564 | 0.507 | 0.578 | 0.585 | 0.559 | 0.523 | 0.533 | 0.483 | 0.462 | 0.536 | 0.52 | 0.539 | 0.453 | 0.592 | 0.568 | 0.607 | 0.549 | 0.576 | 0.582 | 0.584 | 0.571 | 0.583 | 0.589 | 0.599 | 0.572 | 0.521 | 0.621 | 0.596 | 0.577 | 0.587 | 0.6 | 0.595 | 0.562 | 0.586 | 0.555 |
Onderzoek- en ontwikkelingskosten
| 12.909 | 10.614 | 11.032 | 14.99 | 11.907 | 11.496 | 11.836 | 14.474 | 20.147 | 18.794 | 16.811 | 30.428 | 28.749 | 19.22 | 19.284 | 42.959 | 20.941 | 25.78 | 16.582 | 38.273 | 21.802 | 12.483 | 19.818 | 19.632 | 23.719 | 34.653 | 0 | 78.12 | 0 | 34.098 | 0 | 92.503 | 0 | 39.204 | 0 | 129.058 | 0 | 58.844 | 0 | 123.205 | 0 | 52.588 | 0 | 127.395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 85.191 | -7.939 | 19.917 | -61.25 | 74.927 | -14.249 | 24.486 | -63.488 | 76.82 | -26.999 | 34.853 | -52.912 | 51.589 | -18.14 | 47.8 | -75.059 | 63.925 | -25.291 | 55.995 | -74.953 | 61.276 | -27.219 | 61.372 | -78.679 | 60.821 | -37.842 | 55.549 | -158.062 | 74.596 | -38.78 | 56.255 | -126.07 | 69.722 | -31.049 | 46.223 | -139.861 | 64.976 | -33.447 | 43.834 | -99.208 | 42.295 | -26.268 | 37.176 | -102.215 | 51.939 | -22.135 | 32.969 | -73.722 | 35.565 | -13.999 | 20.846 | -87.629 | 40.94 | 41.54 | 17.293 | 35.542 | 19.328 | -14.682 | 21.468 | -46.082 | 20.158 |
Verkoop- en marketingkosten
| 17.93 | 20.511 | 18.481 | 30.266 | 18.947 | 21.641 | 20.525 | 33.573 | 27.44 | 27.528 | 17.689 | 38.625 | 33.324 | 31.167 | 18.958 | 47.436 | 38.962 | 42.469 | 30.296 | 48.616 | 34.975 | 32.933 | 28.116 | 37.196 | 39.487 | 37.312 | 27.53 | 32.904 | 48.192 | 50.044 | 33.021 | 54.35 | 44.82 | 38.015 | 32.314 | 63.021 | 42.391 | 33.988 | 26.054 | 62.859 | 38.475 | 45.833 | 33.505 | 67.123 | 53.017 | 53.329 | 28.302 | 67.887 | 27.174 | 38.982 | 25.416 | 42.688 | 29.798 | 34.472 | 23.041 | 39.159 | 21.021 | 21.49 | 21.998 | 24.828 | 20.738 |
Verkoop-, algemene en administratieve kosten
| 103.122 | 12.572 | 38.398 | -30.984 | 93.874 | 7.392 | 45.011 | -29.915 | 104.26 | 0.529 | 52.542 | -14.287 | 84.912 | 13.027 | 66.759 | -27.623 | 102.887 | 17.178 | 86.291 | -26.336 | 96.251 | 5.713 | 89.489 | -41.482 | 100.308 | -0.53 | 83.079 | -125.157 | 122.788 | 11.264 | 89.277 | -71.72 | 114.542 | 6.966 | 78.536 | -76.84 | 107.366 | 0.541 | 69.888 | -36.349 | 80.77 | 19.565 | 70.68 | -35.092 | 104.956 | 31.193 | 61.271 | -5.835 | 62.739 | 24.983 | 46.262 | -44.941 | 70.738 | 76.012 | 40.333 | 74.701 | 40.349 | 6.808 | 43.466 | -21.255 | 40.896 |
Overige kosten
| 0.158 | -0.01 | -2.225 | 66.771 | -43.121 | 29.038 | -3.387 | -0.507 | 0.055 | -0.292 | 1.568 | -2.049 | -0.119 | -1.563 | -0.037 | -13.622 | 0.257 | -0.006 | 0.067 | -0.547 | 0.486 | 1.096 | 0.072 | -1.161 | 0.097 | -11.765 | 12.675 | 17.948 | 7.801 | 10.883 | 11.623 | 22.213 | 6.632 | 19.926 | 2.262 | 24.241 | 13.875 | 7.501 | 27.5 | 13.033 | 9.306 | 28.82 | 28.884 | 35.704 | 20.298 | 12.971 | 12.755 | 46.078 | 5.579 | 3.152 | 9.101 | 23.415 | 17.608 | 4.042 | 11.418 | 17.959 | 6.245 | 1.085 | 2.868 | 0.822 | 0.24 |
Bedrijfskosten
| 76.016 | 55.645 | 47.205 | 50.777 | 62.66 | 47.926 | 53.46 | 63.905 | 81.448 | 58.193 | 66.82 | 131.462 | 110.083 | 77.33 | 82.97 | 172.515 | 118.753 | 102.304 | 94.676 | 163.665 | 107.421 | 88.843 | 85.015 | 151.009 | 93.636 | 71.238 | 85.59 | 88.667 | 125.009 | 114.181 | 92.267 | 138.787 | 117.744 | 85.119 | 79.855 | 128.852 | 109.382 | 90.968 | 71.594 | 141.837 | 83.213 | 91.558 | 72.498 | 148.946 | 107.799 | 101.746 | 62.416 | 148.59 | 64.324 | 77.388 | 46.868 | 83.76 | 70.738 | 76.012 | 40.333 | 74.701 | 40.349 | 38.719 | 43.466 | 43.929 | 40.896 |
Bedrijfsresultaat
| -10.797 | 14.878 | 22.193 | -37.726 | 35.724 | 16.229 | 18.388 | -424.132 | 21.187 | 15.255 | -3.068 | -238.912 | -11.827 | 272.56 | 8.05 | -1,302.78 | 48.206 | 53.503 | 14.934 | 26.368 | 68.87 | 71.497 | 33.388 | 19.671 | 78.276 | 93.296 | 17.479 | 61.366 | 46.834 | 41.695 | 15.787 | 57.17 | 29.597 | 21.664 | -18.067 | 31.796 | 0.628 | 26.654 | -18.811 | 103.006 | 25.025 | 64.355 | 51.561 | 98.48 | 74.128 | 73.114 | 50.389 | 66.172 | 63.079 | 57.044 | 47.431 | 51.303 | 54.782 | 38.078 | 31.146 | 33.843 | 39.808 | 45.591 | 4.192 | 55.977 | 14.492 |
Bedrijfsresultaat ratio
| -0.091 | 0.113 | 0.198 | -0.452 | 0.225 | 0.113 | 0.143 | -2.153 | 0.102 | 0.086 | -0.029 | -1.166 | -0.054 | 1.813 | 0.122 | -4.263 | 0.163 | 0.189 | 0.069 | 0.077 | 0.226 | 0.235 | 0.154 | 0.058 | 0.241 | 0.317 | 0.097 | 0.204 | 0.158 | 0.16 | 0.082 | 0.173 | 0.112 | 0.101 | -0.141 | 0.116 | 0.003 | 0.125 | -0.165 | 0.288 | 0.135 | 0.258 | 0.231 | 0.243 | 0.243 | 0.248 | 0.267 | 0.209 | 0.297 | 0.261 | 0.292 | 0.223 | 0.274 | 0.203 | 0.253 | 0.179 | 0.297 | 0.316 | 0.049 | 0.325 | 0.147 |
Totaal overige inkomsten en kosten netto
| 14.968 | 9.871 | 6.985 | -1.275 | 21.348 | 0.328 | 11.334 | -67.625 | 7.963 | -0.292 | 14.833 | -181.106 | -1.863 | 286.125 | 65.209 | -1,244.004 | 0.669 | 0.919 | -3.303 | -0.547 | 1.024 | 6.681 | 0.488 | -1.009 | 2.817 | 2.709 | 12.675 | 17.295 | 7.791 | 10.864 | 12.369 | 22.083 | 13.481 | 23.218 | 4.702 | 24.054 | 18.449 | 10.848 | 27.5 | 50.055 | 12.572 | 28.82 | 28.884 | 35.559 | 20.291 | 12.971 | 12.755 | 46.078 | 5.579 | 3.15 | 9.086 | 23.41 | 17.608 | 4.042 | 11.418 | 17.915 | 6.245 | 1.085 | 2.868 | 0.822 | 0.24 |
Inkomen voor belasting
| -10.64 | 14.868 | 22.258 | -36.743 | 57.072 | 9.416 | 18.481 | -424.639 | 21.242 | 14.963 | -1.5 | -240.961 | -11.947 | 270.997 | 8.014 | -1,316.401 | 48.463 | 53.497 | 15.001 | 25.821 | 69.357 | 72.593 | 33.46 | 18.661 | 78.317 | 81.434 | 30.155 | 78.661 | 54.625 | 52.559 | 27.411 | 79.253 | 36.169 | 40.648 | -15.805 | 55.85 | 14.469 | 33.879 | 8.689 | 116.04 | 34.331 | 93.176 | 80.446 | 134.039 | 94.419 | 86.085 | 63.144 | 112.25 | 68.657 | 60.195 | 56.517 | 74.713 | 72.39 | 42.12 | 42.564 | 51.758 | 46.053 | 46.676 | 7.06 | 56.799 | 14.732 |
Inkomen voor belasting ratio
| -0.089 | 0.113 | 0.198 | -0.44 | 0.36 | 0.066 | 0.143 | -2.155 | 0.102 | 0.084 | -0.014 | -1.176 | -0.054 | 1.802 | 0.121 | -4.307 | 0.164 | 0.189 | 0.069 | 0.075 | 0.228 | 0.238 | 0.155 | 0.055 | 0.241 | 0.276 | 0.167 | 0.261 | 0.184 | 0.202 | 0.143 | 0.24 | 0.137 | 0.189 | -0.123 | 0.205 | 0.071 | 0.159 | 0.076 | 0.324 | 0.186 | 0.373 | 0.36 | 0.33 | 0.309 | 0.292 | 0.334 | 0.355 | 0.323 | 0.275 | 0.349 | 0.325 | 0.362 | 0.224 | 0.346 | 0.273 | 0.343 | 0.324 | 0.083 | 0.33 | 0.15 |
Belastingkosten
| 4.911 | 0.275 | 7.83 | -2.317 | 5.925 | -1.002 | 3.696 | -4.14 | 5.758 | 2.111 | 2.846 | -9.373 | 0.82 | 3.944 | -0.21 | -1.161 | 9.914 | 4.406 | 4.215 | 10.631 | 16.163 | 3.09 | 1.568 | 1.474 | 6.921 | 4.982 | 3.879 | 13.521 | 7.544 | 3.804 | 5.611 | 6.185 | 7.952 | 4.258 | 2.738 | 2.398 | 0.305 | 4.008 | 0.987 | 4.422 | -8.731 | 17.005 | 9.486 | 6.141 | 12.081 | 13.889 | 7.437 | 16.861 | 6.108 | 9.634 | 6.631 | 7.41 | 15.356 | 3.302 | 4.244 | -2.045 | 5.724 | 7.134 | 1.378 | -2.365 | 3.607 |
Nettowinst
| -15.55 | 14.594 | 14.428 | -34.427 | 51.147 | 10.419 | 14.786 | -420.217 | 15.514 | 17.023 | -8.139 | -230.872 | -13.049 | 268.756 | 10.961 | -1,321.138 | 37.066 | 43.439 | 9.796 | 11.349 | 51.029 | 65.117 | 30.95 | 14.086 | 72.064 | 76.891 | 26.864 | 63.183 | 47.71 | 49.325 | 22.016 | 73.088 | 28.418 | 36.509 | -18.543 | 53.453 | 14.164 | 29.871 | 7.702 | 111.617 | 43.063 | 76.17 | 70.96 | 127.899 | 82.338 | 72.195 | 55.708 | 95.389 | 62.55 | 50.56 | 49.886 | 67.303 | 57.034 | 38.818 | 38.32 | 53.803 | 40.329 | 39.542 | 5.682 | 59.164 | 11.125 |
Nettowinstmarge
| -0.13 | 0.11 | 0.129 | -0.412 | 0.323 | 0.073 | 0.115 | -2.133 | 0.075 | 0.096 | -0.076 | -1.127 | -0.059 | 1.787 | 0.166 | -4.323 | 0.125 | 0.154 | 0.045 | 0.033 | 0.168 | 0.214 | 0.143 | 0.042 | 0.222 | 0.261 | 0.149 | 0.21 | 0.161 | 0.189 | 0.115 | 0.221 | 0.108 | 0.17 | -0.144 | 0.196 | 0.07 | 0.14 | 0.068 | 0.312 | 0.233 | 0.305 | 0.318 | 0.315 | 0.27 | 0.245 | 0.295 | 0.301 | 0.294 | 0.231 | 0.308 | 0.292 | 0.285 | 0.207 | 0.312 | 0.284 | 0.301 | 0.274 | 0.067 | 0.344 | 0.113 |
WPA (Winst Per Aandeel)
| -0.017 | 0.016 | 0.016 | -0.038 | 0.069 | 0.014 | 0.02 | -0.47 | 0.019 | 0.021 | -0.01 | -0.18 | -0.01 | 0.25 | 0.01 | -1.49 | 0.04 | 0.044 | 0.01 | 0.013 | 0.06 | 0.063 | 0.03 | 0.018 | 0.09 | 0.086 | 0.03 | 0.08 | 0.06 | 0.067 | 0.03 | 0.077 | 0.03 | 0.039 | -0.02 | 0.076 | 0.02 | 0.039 | 0.01 | 0.13 | 0.05 | 0.091 | 0.09 | 0.16 | 0.1 | 0.09 | 0.069 | 0.12 | 0.077 | 0.062 | 0.062 | 0.079 | 0.069 | 0.047 | 0.046 | 0.086 | 0.067 | 0.071 | 0.01 | 0.096 | 0.018 |
Verwaterde WPA
| -0.017 | 0.016 | 0.016 | -0.038 | 0.069 | 0.014 | 0.02 | -0.47 | 0.019 | 0.021 | -0.01 | -0.18 | -0.01 | 0.25 | 0.01 | -1.43 | 0.04 | 0.044 | 0.01 | 0.013 | 0.06 | 0.063 | 0.03 | 0.018 | 0.09 | 0.086 | 0.03 | 0.08 | 0.06 | 0.067 | 0.03 | 0.077 | 0.03 | 0.039 | -0.02 | 0.076 | 0.02 | 0.039 | 0.01 | 0.13 | 0.05 | 0.091 | 0.09 | 0.16 | 0.1 | 0.09 | 0.069 | 0.12 | 0.077 | 0.062 | 0.062 | 0.079 | 0.069 | 0.047 | 0.046 | 0.086 | 0.067 | 0.071 | 0.01 | 0.096 | 0.018 |
EBITDA
| -10.052 | 16.372 | 23.806 | -35.149 | 24.691 | 11.108 | 19.835 | -350.372 | 23.797 | 24.138 | 1.313 | -240.96 | 1.692 | 271.595 | 9.445 | -1,313.746 | 58.462 | 58.641 | 28.972 | 30.805 | 73.069 | 78.333 | 37.016 | 25.269 | 76.674 | 96.91 | 28.278 | 114.938 | 47.499 | 65.663 | 15.042 | 121.843 | 22.688 | 18.826 | -20.507 | 17.518 | -3.98 | 23.99 | -19.907 | 69.87 | 21.759 | 59.915 | 49.976 | 84.788 | 69.93 | 70.212 | 45.419 | 137.177 | 60.983 | 70.838 | 45.874 | 112.038 | 53.592 | 35.922 | 30.614 | 39.371 | 40.15 | 49.861 | 4.374 | 61.397 | 13.76 |
EBITDA ratio
| -0.084 | 0.148 | 0.218 | -0.234 | 0.37 | 0.126 | 0.145 | 0.049 | 0.115 | 0.136 | 0.012 | -0.205 | -0.022 | 0.023 | -0.809 | -0.113 | 0.175 | 0.231 | 0.092 | 0.107 | 0.24 | 0.257 | 0.153 | 0.121 | 0.233 | 0.329 | 0.089 | 0.393 | 0.16 | 0.252 | 0.078 | 0.379 | 0.086 | 0.087 | -0.16 | 0.078 | -0.019 | 0.113 | -0.174 | 0.204 | 0.118 | 0.24 | 0.224 | 0.213 | 0.229 | 0.238 | 0.24 | 0.439 | 0.287 | 0.325 | 0.283 | 0.488 | 0.268 | 0.191 | 0.249 | 0.208 | 0.299 | 0.346 | 0.051 | 0.359 | 0.14 |