Vtron Group Co.,Ltd.
SZSE:002308.SZ
5.25 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -15.55 | 14.594 | 14.428 | -34.427 | 51.147 | 10.419 | 14.786 | -420.217 | 15.514 | 17.023 | -8.139 | -230.872 | -13.049 | 268.756 | 10.961 | -1,321.138 | 37.066 | 43.439 | 9.796 | 11.349 | 51.029 | 65.117 | 30.95 | 14.086 | 72.064 | 76.891 | 26.864 | 63.183 | 47.71 | 49.325 | 22.016 | 73.088 | 28.418 | 36.509 | -18.543 | 53.453 | 14.164 | 29.871 | 7.702 | 111.617 | 43.063 | 76.17 | 70.96 | 127.899 | 82.338 | 72.195 | 55.708 | 95.389 | 62.55 | 50.56 | 49.886 | 67.303 | 57.034 | 38.818 | 38.32 | 53.803 | 40.329 | 39.542 | 5.682 | 59.164 |
Afschrijvingen & Amortisatie
| -13.313 | 6.827 | 6.827 | 7.937 | 7.937 | 8.356 | 8.356 | 6.641 | 6.641 | 12.295 | 12.295 | 19.302 | -9.349 | 9.349 | 0 | 47.103 | -23.733 | 23.733 | 0 | 42.669 | -21.133 | 21.133 | 0 | 43.432 | -21.867 | 21.867 | 0 | 45.615 | -23.289 | 23.289 | 0 | 39.718 | -18.694 | 18.694 | 0 | 36.162 | -17.381 | 17.381 | 0 | 13.618 | -6.008 | 6.008 | 0 | 10.796 | -5.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 45.558 | -48.024 | 0 | -2.654 | 0.902 | -130.902 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| -3.587 | 3.587 | 0 | 6.847 | -1.055 | 1.055 | 0 | 0 | 0 | 0 | 0 | 7.5 | 0 | 0 | 0 | 0.223 | 0 | 0 | 0 | -3.18 | 0 | 0 | 0 | 8.606 | 0 | 0 | 0 | 7.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -30.784 | 30.784 | 0 | -14.225 | -119.798 | 119.798 | 0 | 2.132 | -80.262 | 80.262 | 0 | 308.541 | -18.159 | 18.159 | 0 | 226.73 | 2.076 | -2.076 | 0 | -35.122 | 1.793 | -1.793 | 0 | -50.05 | 66.354 | -66.354 | 0 | 62.011 | -52.412 | 52.412 | 0 | -31.295 | -78.293 | 78.293 | 0 | 26.029 | -4.196 | 4.196 | 0 | -19.25 | -44.518 | 44.518 | 0 | -109.377 | 46.702 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| -21.291 | 21.291 | 0 | -1.861 | -124.23 | 124.23 | 0 | 10.636 | -84.295 | 84.295 | 0 | 254.832 | -25.518 | 25.518 | 0 | 200.522 | 8.473 | -8.473 | 0 | -37.534 | -4.639 | 4.639 | 0 | -54.961 | 65.193 | -65.193 | 0 | 67.519 | -69.887 | 69.887 | 0 | -66.962 | -52.625 | 52.625 | 0 | 46.49 | -38.984 | 38.984 | 0 | -10.996 | -25.584 | 25.584 | 0 | -83.776 | 26.837 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -9.493 | 9.493 | 0 | -12.364 | 4.432 | -4.432 | 0 | -8.505 | 4.033 | -4.033 | 0 | 53.71 | 7.359 | -7.359 | 0 | 26.208 | -6.397 | 6.397 | 0 | 5.592 | 6.432 | -6.432 | 0 | -3.696 | 1.161 | -1.161 | 0 | -12.585 | 17.475 | -17.475 | 0 | 35.667 | -25.733 | 25.733 | 0 | -22.273 | 34.821 | -34.821 | 0 | -8.99 | -18.335 | 18.335 | 0 | -25.601 | 19.865 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.18 | 0 | 0 | 0 | 8.606 | 0 | 0 | 0 | 7.077 | 0 | 0 | 0 | 0 | 0.065 | -0.065 | 0 | 1.811 | -0.033 | 0.033 | 0 | 0.735 | -0.599 | 0.599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -502.857 | -0.444 | -6.827 | 2.095 | 112.014 | 1.693 | -35.718 | 527.911 | -15.514 | -17.023 | 8.139 | 230.872 | 13.049 | -268.756 | -10.961 | 1,321.138 | -37.066 | -43.439 | -9.796 | -11.349 | -51.029 | -65.117 | -30.95 | -14.086 | -72.064 | -76.891 | -26.864 | -63.183 | -47.71 | -49.325 | -22.016 | -73.088 | -28.418 | -36.509 | 18.543 | -53.453 | -14.164 | -29.871 | -7.702 | -111.617 | -43.063 | -76.17 | -70.96 | -127.899 | -82.338 | -72.195 | -55.708 | -95.389 | -62.55 | -50.56 | -49.886 | -67.303 | -57.034 | -38.818 | -38.32 | -53.803 | -40.329 | -39.542 | -5.682 | -59.164 |
Kasstroom uit Operationele Activiteiten
| -520.532 | 7.323 | 14.428 | -34.427 | 51.147 | 10.419 | -20.932 | 91.563 | 35.029 | -4.066 | -20.51 | 14.195 | 114.687 | -100.353 | -184.269 | 144.349 | 47.76 | 74.646 | -83.96 | 174.347 | -7.618 | 15.078 | -23.595 | 163.648 | 72.682 | 63.561 | -50.873 | 132.454 | 94.984 | 62.397 | 12.321 | 178.157 | 35.704 | 107.554 | -20.548 | 151.824 | -9.186 | 46.932 | -104.816 | 132.765 | 26.396 | 113.308 | -53.902 | 250.974 | 63.6 | 0 | 0 | 0 | 9.117 | 0 | 0 | 73.795 | 0 | 15.04 | 3.337 | 106.035 | 69.242 | 24.91 | -15.496 | 80.436 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.276 | -0.115 | -0.01 | -0.043 | -0.605 | -0.021 | -1.451 | -0.141 | -0.078 | -0.465 | -0.152 | -0.521 | -0.719 | -2.233 | -2.637 | -2.112 | -11.596 | -2.569 | -8.97 | -8.992 | -9.086 | -5.661 | -19.995 | -15.153 | -6.227 | -0.735 | -12.131 | -1.199 | -3.199 | -8.757 | -1.743 | -18.287 | -2.85 | -3.554 | -4.511 | -6.772 | -12.259 | -8.563 | -30.648 | -11.872 | -13.487 | -17.183 | -45.929 | -56.045 | -57.453 | -78.246 | -52.064 | -31.112 | -48.698 | -14.908 | -61.924 | -4.5 | -3.118 | -1.948 | -1.243 | -1.023 | -0.379 | -0.164 | -2.294 | -1.844 |
Netto Overnames
| 0.5 | 0 | -0 | 0.07 | 0.093 | -0 | 0.33 | -4.628 | 0.08 | 11.65 | 80.191 | 7.352 | -8.287 | 36.768 | -5.688 | 22.929 | 11.601 | 2.052 | 0.61 | -18.701 | 4.076 | 5.662 | 20.007 | -216.133 | 6.227 | 0.735 | 12.131 | -118.916 | 0.103 | 8.757 | 1.744 | 0.005 | -520.279 | 0.351 | -503.614 | 0 | 0 | 0 | 30.648 | 0 | 0 | 0 | 45.929 | 0 | 0 | 0 | 52.064 | 0 | 0 | 0 | 61.924 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.294 | 0 |
Aankoop van Beleggingen
| -195 | -101.546 | -150.121 | -400 | -300.039 | 47 | -772.355 | 0.839 | -901.272 | -176.434 | -847 | -491.482 | -384.116 | -419.24 | -527.717 | -757.2 | -952.767 | -60.8 | -677.04 | -179.557 | -178.059 | -653.891 | -1,246.65 | -178.1 | -291.868 | -261.1 | -388.07 | -235.576 | -186.32 | -56.28 | -250.814 | -85.364 | -78.705 | -52.525 | 4.511 | 0 | 0 | 0 | -0.062 | 0 | 0.073 | 0 | -0.135 | 0.191 | 0 | 0 | -0.516 | 0 | 0.289 | -0.132 | -0.926 | 0 | 0.575 | 3.496 | -5.01 | 0.491 | 0.098 | -0.208 | -2.441 | 1.556 |
Verkoop/verval van Beleggingen
| 154.201 | 27.945 | 408.094 | 306.701 | 608.2 | -12.373 | 138.332 | 888.326 | 694.66 | 351.991 | 63.602 | 569.107 | 352.351 | 892.941 | 429.165 | 584.015 | 603.304 | 592.401 | 196.49 | 604.691 | 37.784 | 787.44 | 471.467 | 333.164 | 260.594 | 161.986 | 242.674 | 328.573 | 57.21 | 52.414 | 49.286 | 121.189 | 62.929 | 13.228 | 10.135 | 0 | 0 | 0 | 0.062 | 0 | 0 | 0 | 0.325 | 0 | 0 | 0 | 0.77 | 0 | 0 | 0 | 0.939 | 0 | 0 | 0 | 2.059 | 0 | 0 | 0 | 4.621 | 0 |
Overige Investeringsactiviteiten
| 0.009 | 205.799 | -200.619 | -55 | 0 | 5.022 | 0.33 | -50.492 | -2.911 | 56.614 | 0.008 | -0.48 | -66.309 | 467.532 | 321.026 | -2.112 | -11.596 | -2.569 | -8.97 | 0.001 | -9.086 | -5.661 | -19.995 | -15.153 | -6.227 | -0.735 | -12.131 | -1.536 | -0.11 | -8.31 | -1.743 | 0.011 | 0.003 | -3.554 | -4.511 | -6.772 | 0.006 | 0.013 | -30.648 | -11.872 | 0.001 | 0.006 | -45.929 | 0.18 | -57.453 | -78.246 | -52.064 | 0.028 | -48.698 | -14.908 | -61.924 | -4.466 | 0.851 | 3.178 | 0.47 | 0 | 0 | 0.028 | -2.294 | 0 |
Kasstroom uit Investeringsactiviteiten
| -40.566 | 132.083 | 57.344 | -148.272 | 307.649 | 39.628 | -635.144 | 833.903 | -209.522 | 243.356 | -703.351 | 83.976 | -107.081 | 975.768 | 214.149 | -154.48 | -361.053 | 528.514 | -488.91 | 397.442 | -154.372 | 127.888 | -795.166 | -91.375 | -37.501 | -99.848 | -157.528 | -28.653 | -132.316 | -12.177 | -203.271 | 17.555 | -538.902 | -46.054 | -497.99 | -6.772 | -12.253 | -8.55 | -30.648 | -11.872 | -13.412 | -17.177 | -45.739 | -55.674 | -57.453 | -78.246 | -51.81 | -31.085 | -48.409 | -15.041 | -61.911 | -8.966 | -1.692 | 4.726 | -3.723 | -0.532 | -0.281 | -0.344 | -0.114 | -0.288 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50.352 | -177.231 | -133.929 | -1.942 | -35.54 | -8.601 | -47.574 | -19.099 | -231 | -38.844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | -10 | -5 | -15 | -5 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 18.622 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 1.094 | -1.094 | 0 | 0 | 0 | 0 | 0 | -0.345 | 0 | 0 | 0 | -0.175 | 0 | 0 | 0 | -51.309 | 0 | 0 | 0 | -30.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -0.435 | -1.537 | -1.516 | -1.721 | -1.584 | -1.563 | -1.304 | -7.686 | 0 | -0.03 | 0 | 0 | 0 | 0 | -0.379 | -13.472 | 0 | -3.069 | -4.013 | -15.542 | -23.056 | -11.294 | -1.957 | -0.517 | -0.023 | -0.346 | -1 | -0.755 | -5.2 | -8.103 | -0.143 | -13.02 | -18.272 | 0 | -3.564 | 0 | -167.311 | 0 | 0 | -0.506 | -120.977 | -104.019 | 0 | -0.132 | -116.163 | 0 | 0 | 0 | -59.653 | 0 | 0 | -40.538 | 0 | -23.743 | -0.239 | -8.931 | -85.223 | -7.187 | -0.237 | -55.499 |
Overige Financieringsactiviteiten
| -3.649 | -2.377 | -3.692 | -22.442 | -2.201 | 15.775 | -3.367 | -19.336 | 0 | -2.03 | 0.345 | 4.825 | -37.735 | -3.443 | 16.034 | 5.07 | -11.029 | -67.594 | -6.439 | 46.4 | 77.446 | -2.815 | 231 | 945.844 | 25.724 | -101.529 | 0 | 39.667 | 141.576 | -32.478 | 32.478 | -268 | 270.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.506 | 0 | 15.59 | 0 | 0.265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.827 | -0.741 | 1,212.397 | 4.562 | 24.921 | 4.675 | 14.985 |
Kasstroom uit Financieringsactiviteiten
| -2.99 | -5.008 | -5.207 | -5.541 | -3.785 | 14.212 | -4.671 | -27.022 | 0 | -2.03 | 0.345 | 4.825 | -37.735 | -3.443 | -34.697 | -172.162 | -144.958 | -72.605 | -45.992 | 22.257 | 6.816 | -14.11 | 229.043 | 945.327 | 25.701 | -101.875 | -1 | 43.907 | 136.377 | -40.581 | 32.335 | -281.02 | 252.228 | 0 | -3.564 | 0 | -167.311 | 0 | 0 | -1.013 | -120.977 | -88.429 | 0 | 0.132 | -116.163 | 0 | 0 | 0 | -59.653 | 0 | 0 | -40.538 | 0 | -44.57 | -0.98 | 1,198.467 | -90.661 | 12.735 | -10.562 | -45.514 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.015 | 0.288 | -0.127 | -0.109 | 0.503 | 0.921 | -0.106 | -0.299 | 0.012 | -0.06 | -0.002 | -0.336 | -0.212 | -0.014 | 0.082 | -0.136 | 0.245 | 0.105 | -0.06 | -0.137 | 0.191 | 0.24 | -0.191 | -0.13 | -0.043 | -0.054 | -0.046 | 0.291 | 0.005 | 0.236 | -0.23 | 0.054 | 0.263 | -0.042 | 0.025 | -0.075 | -0.042 | -0.026 | 0.027 | -0.026 | -0.024 | -0.189 | -0.041 | -0.149 | -0.008 | 0.011 | -0.039 | -0.22 | -0.144 | -0.067 | -0.032 | -0.03 | -0.058 | -0.066 | -0.014 | -0.063 | 0.014 | -0.013 | 0.006 | -0.006 |
Netto Kasstroomverandering
| -564.104 | 134.685 | 49.783 | -98.875 | 331.282 | 59.317 | -660.854 | 898.145 | -183.89 | 237.2 | -723.518 | 102.66 | -30.341 | 871.958 | -4.735 | -182.429 | -458.007 | 530.661 | -618.922 | 593.909 | -154.983 | 129.096 | -589.909 | 1,017.469 | 60.838 | -138.215 | -209.447 | 147.998 | 99.05 | 9.874 | -158.845 | -85.254 | -250.708 | 61.458 | -522.077 | 144.977 | -188.792 | 38.355 | -135.437 | 119.854 | -108.018 | 7.513 | -99.683 | 195.283 | -110.024 | -57.125 | -77.89 | 155.513 | -99.088 | 38.683 | -96.443 | 24.261 | 37.197 | -24.87 | -1.379 | 1,303.906 | -21.687 | 37.287 | -26.166 | 34.628 |
Kaspositie aan het Einde van de Periode
| 882.919 | 1,447.022 | 1,312.337 | 1,262.554 | 1,361.429 | 1,030.148 | 970.83 | 1,631.684 | 733.539 | 917.429 | 680.229 | 1,402.043 | 1,299.383 | 1,329.724 | 457.766 | 430.748 | 613.177 | 1,071.184 | 540.523 | 1,159.445 | 565.535 | 720.518 | 591.422 | 1,181.331 | 163.862 | 103.024 | 241.239 | 450.686 | 302.687 | 203.637 | 193.763 | 352.213 | 437.467 | 688.175 | 626.717 | 1,148.794 | 1,003.817 | 1,192.609 | 1,154.254 | 1,289.69 | 1,169.836 | 1,277.854 | 1,270.341 | 1,370.024 | 1,174.741 | 1,284.765 | 1,341.89 | 1,419.78 | 1,264.267 | 1,363.355 | 1,324.672 | 1,421.116 | 1,396.855 | 1,359.658 | 1,384.528 | 1,385.907 | 82.001 | 103.687 | 66.4 | 92.566 |