Cloud Live Technology Group Co.,Ltd.
SZSE:002306.SZ
3.67 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 6.513 | 18.503 | 21.449 | 34.768 | 52.339 | 42.667 | 81.445 | 103.338 | 54.576 | 50.699 | 55.665 | 38.286 | 21.882 | 37.247 | 65.941 | 118.712 | 72.45 | 83.375 | 12.549 | 23.041 | 12.7 | 16.019 | 20.68 | 36.621 | 1.296 | 2.266 | 4.722 | 28.94 | 6.238 | 9.931 | 8.677 | 20.39 | 17.531 | 25.832 | 19.595 | 19.779 | 40.867 | 34.245 | 46.845 | 101.574 | 98.666 | 104.709 | 92.886 | 82.088 | 110.355 | 137.801 | 169.049 | 281.68 | 290.681 | 723.892 | 390.094 | 287.807 | 326.184 | 327.244 | 559.133 | 619.851 | 658.417 | 691.494 | 791.643 | 901.2 | 46.981 | 69.64 | 65.79 |
Kortetermijnbeleggingen
| 0 | 2.4 | 2.9 | 3 | 3 | -12.806 | 26 | 2 | 31 | 30 | 30 | 50 | 50 | 40 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -94.806 | 0 | -148.247 | 0 | 6 | 0 | -265.375 | 0 | -283.305 | 0 | -302.985 | -306.455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 6.513 | 20.903 | 24.349 | 37.768 | 55.339 | 42.667 | 107.445 | 105.338 | 85.576 | 80.699 | 85.665 | 88.286 | 71.882 | 77.247 | 95.941 | 118.712 | 72.45 | 83.375 | 12.549 | 23.041 | 12.7 | 16.019 | 20.68 | 36.621 | 1.296 | 2.266 | 4.722 | 28.94 | 6.238 | 9.931 | 8.677 | 20.39 | 17.531 | 25.832 | 19.595 | 19.779 | 40.867 | 34.245 | 46.845 | 101.574 | 98.666 | 104.709 | 98.886 | 82.088 | 110.355 | 137.801 | 169.049 | 281.68 | 290.681 | 723.892 | 390.094 | 287.807 | 326.184 | 327.244 | 559.133 | 619.851 | 658.417 | 691.494 | 791.643 | 901.2 | 46.981 | 69.64 | 65.79 |
Nettovorderingen
| 49.523 | 13.653 | 15.757 | 13.44 | 15.682 | 17.772 | 18.892 | 16.426 | 30.839 | 27.47 | 29.599 | 24.173 | 16.948 | 34.627 | 18.317 | 14.801 | 24.545 | 13.38 | 16.945 | 10.892 | 8.261 | 17.368 | 9.504 | 15.78 | 37.586 | 41.128 | 36.669 | 9.789 | 14.704 | 52.554 | 15.623 | 13.907 | 20.067 | 16.221 | 16.826 | 13.868 | 66.306 | 69.611 | 72.486 | 73.223 | 89.578 | 97.954 | 127.918 | 43.822 | 86.211 | 59.67 | 64.011 | 0 | 590.279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0.436 | 0.346 | 1.697 | 0.298 | 0.357 | 0.246 | 0.461 | 0.324 | 0.187 | 0.229 | 0.252 | 0.236 | 0.279 | 0.463 | 0.797 | 0.754 | 1.492 | 2.938 | 1.079 | 0.621 | 0.487 | 0.468 | 0.375 | 0.43 | 0.611 | 0.549 | 0.576 | 0.585 | 0.707 | 0.382 | 0.596 | 0.865 | 0.983 | 0.493 | 0.498 | 0.509 | 65.473 | 66.94 | 66.875 | 67.747 | 83.701 | 87.177 | 83.296 | 58.019 | 57.498 | 57.963 | 62.942 | 66.335 | 65.957 | 70.785 | 69.833 | 68.466 | 53.7 | 53.625 | 56.942 | 49.956 | 39.528 | 44.522 | 40.196 | 38.669 | 38.175 | 36.586 | 42.747 |
Overige vlottende activa
| 113.835 | 79.747 | 74.147 | 76.422 | 60.84 | 42.148 | 38.847 | 39.286 | 20.335 | 30.757 | 30.753 | 37.231 | 49.113 | 57.346 | 62.582 | 51.681 | 32.241 | 19.134 | 14.547 | 7.641 | 9.112 | 9.281 | 30.573 | 12.357 | 18.415 | 15.147 | 21.673 | 11.407 | 56.504 | 13.215 | 14.811 | 15.167 | 65.205 | 22.455 | 131.444 | 131.072 | 240.972 | 220.9 | 281.766 | 352.66 | 483.703 | 395.841 | 531.22 | 482.165 | 651.754 | 587.504 | 549.366 | 487.339 | 590.284 | 588.795 | 607.443 | 505.255 | 521.244 | 426.213 | 329.027 | 222.885 | 303.994 | 274.742 | 252.716 | 128.228 | 147.766 | 116.423 | 131.191 |
Totaal vlottende activa
| 170.307 | 113.159 | 113.997 | 125.938 | 132.219 | 102.833 | 165.645 | 161.375 | 136.937 | 137.459 | 146.269 | 150.149 | 149.835 | 168.065 | 177.636 | 185.949 | 130.728 | 114.837 | 45.12 | 54.283 | 40.122 | 43.135 | 51.252 | 65.188 | 57.909 | 59.089 | 63.638 | 78.976 | 70.381 | 74.803 | 78.906 | 87.227 | 103.785 | 108.79 | 151.537 | 151.359 | 378.337 | 391.695 | 421.119 | 521.981 | 755.648 | 793.82 | 823.627 | 666.094 | 819.606 | 783.268 | 781.357 | 835.355 | 946.921 | 1,383.473 | 1,067.37 | 861.528 | 901.128 | 807.082 | 945.103 | 892.692 | 1,001.939 | 1,010.759 | 1,084.555 | 1,068.097 | 232.923 | 222.648 | 239.728 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 348.383 | 341.168 | 337.728 | 288.074 | 216.406 | 178.376 | 121.587 | 3.659 | 3.74 | 2.634 | 3.956 | 4.02 | 8.173 | 8.402 | 8.302 | 8.387 | 8.48 | 8.499 | 8.834 | 9.509 | 3.921 | 4.085 | 4.354 | 4.027 | 3.174 | 3.426 | 3.888 | 4.419 | 5.056 | 5.378 | 6.067 | 6.734 | 7.553 | 8.166 | 8.995 | 9.722 | 319.788 | 335.829 | 344.863 | 357.9 | 390.223 | 404.328 | 443.977 | 425.532 | 456.587 | 453.884 | 450.869 | 441.19 | 361.075 | 333.182 | 310.656 | 342.071 | 231.109 | 221.811 | 241.252 | 240.462 | 193.87 | 172.471 | 160.589 | 148.401 | 114.913 | 101.89 | 60.391 |
Goodwill
| 15.675 | 15.675 | 15.675 | 15.675 | 15.675 | 15.765 | 15.765 | 15.765 | 15.765 | 15.765 | 15.765 | 15.765 | 15.765 | 15.765 | 16.112 | 16.112 | 16.022 | 16.022 | 15.675 | 15.675 | 15.675 | 15.675 | 15.675 | 15.675 | 15.675 | 15.675 | 15.675 | 15.675 | 15.675 | 15.675 | 15.675 | 15.675 | 15.675 | 15.675 | 15.675 | 15.675 | 31.19 | 31.19 | 31.19 | 31.19 | 235.055 | 235.055 | 235.055 | 205.452 | 266.365 | 262.671 | 258.464 | 258.464 | 215.605 | 39.42 | 39.42 | 39.42 | 39.42 | 39.42 | 39.42 | 39.42 | 37.814 | 37.814 | 30.6 | 13.453 | 13.453 | 13.453 | 13.453 |
Immateriële activa
| 37.152 | 37.353 | 37.69 | 37.593 | 37.815 | 38.049 | 38.283 | 0.306 | 0.374 | 0.417 | 0.461 | 0.505 | 0.549 | 0.592 | 0.643 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.004 | 0.004 | 0.005 | 0.009 | 0.018 | 0.079 | 0.141 | 0.203 | 0.265 | 6.611 | 6.216 | 7.671 | 7.088 | 53.066 | 52.979 | 54.696 | 7.169 | 6.058 | 6.276 | 6.607 | 6.736 | 6.367 | 6.472 | 6.547 | 5.725 | 5.861 | 6.035 | 6.315 | 6.509 | 6.451 | 6.502 | 6.092 | 6.207 | 5.989 | 5.336 | 5.014 |
Goodwill en immateriële activa
| 52.827 | 53.028 | 53.365 | 53.268 | 53.49 | 53.814 | 54.048 | 16.071 | 16.139 | 16.183 | 16.226 | 16.27 | 16.314 | 16.358 | 16.755 | 16.122 | 16.022 | 16.022 | 15.675 | 15.675 | 15.675 | 15.675 | 15.675 | 15.675 | 15.675 | 15.675 | 15.679 | 15.679 | 15.68 | 15.68 | 15.684 | 15.694 | 15.754 | 15.816 | 15.878 | 15.94 | 37.801 | 37.406 | 38.861 | 38.278 | 288.121 | 288.033 | 289.75 | 212.62 | 272.423 | 268.947 | 265.071 | 265.201 | 221.972 | 45.892 | 45.967 | 45.145 | 45.281 | 45.455 | 45.735 | 45.929 | 44.265 | 44.316 | 36.692 | 19.66 | 19.442 | 18.789 | 18.467 |
Langetermijnbeleggingen
| 0 | 4.97 | 12.19 | 12.468 | 1.146 | 16.952 | -21.696 | 2.309 | -26.663 | -25.555 | -25.406 | -45.906 | -49.2 | 0 | 0 | 3.978 | -4.049 | 0 | 5.006 | 5.983 | 4.512 | 4.243 | 4.948 | 4.938 | 4.358 | 4.269 | 4.397 | 1.843 | 1.85 | 2.013 | 2.12 | 2.265 | 0 | 0 | 0 | 0 | 29.553 | 31.04 | 126.38 | 31.989 | 198.021 | 43.994 | 45.813 | 157.109 | 424.037 | 335.282 | 750.21 | 362.969 | 620.199 | 508.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 94.344 | 0 | 0 |
Belastingvorderingen
| 2.411 | 2.411 | 2.06 | 2.086 | 0.454 | 0.502 | 0.454 | 0.454 | 0.092 | 0.454 | 0.419 | 0.419 | 1.019 | 1.033 | 1.029 | 1.029 | 0.496 | 0.436 | 0.446 | 0.446 | 0.423 | 0.423 | 0.423 | 0.423 | 0.47 | 0.47 | 0.47 | 0.47 | 0.179 | 0.179 | 0.179 | 0.179 | 0.129 | 0.129 | 0.129 | 0.129 | 1.571 | 1.575 | 1.575 | 1.575 | 0.232 | 0.275 | 0.275 | 0.275 | 2.232 | 2.232 | 2.232 | 2.232 | 2.538 | 2.599 | 3.879 | 2.599 | 3.886 | 3.973 | 3.835 | 3.835 | 3.915 | 3.915 | 3.911 | 3.919 | 3.881 | 3.846 | 3.914 |
Overige niet-vlottende activa
| 180.296 | 179.561 | 173.042 | 196.43 | 228.21 | 82.376 | 37.316 | 13.837 | 39.905 | 38.969 | 39.46 | 59.799 | 52.948 | 3.214 | 3.599 | 0.581 | 8.48 | 5.647 | 0.602 | 0.602 | 1.026 | 1.412 | 0.999 | 1.026 | 0.027 | 0.027 | 0.027 | 0.027 | 0.364 | 0.364 | 0.364 | 0.364 | 2.422 | 1.97 | 2.261 | 2.402 | 75.008 | 88.54 | -0.015 | 102.765 | -0.604 | 197.267 | 217.28 | 218.084 | -0.43 | 245.714 | 0.127 | 286.356 | -0.007 | -0.007 | 522.656 | 477.254 | 445.086 | 448.712 | 215.529 | 212.231 | 124.211 | 111.725 | 97.884 | 88.652 | -0.06 | 101.813 | 89.427 |
Totaal niet-vlottende activa
| 583.917 | 581.139 | 578.385 | 552.327 | 499.706 | 332.02 | 191.71 | 36.33 | 33.213 | 32.684 | 34.656 | 34.603 | 29.253 | 29.006 | 29.685 | 30.097 | 29.429 | 30.604 | 30.563 | 32.215 | 25.556 | 25.838 | 26.399 | 26.088 | 23.704 | 23.867 | 24.459 | 22.437 | 23.128 | 23.614 | 24.415 | 25.236 | 25.859 | 26.081 | 27.263 | 28.193 | 463.723 | 494.39 | 511.665 | 532.508 | 875.993 | 933.897 | 997.095 | 1,013.62 | 1,154.849 | 1,306.058 | 1,468.509 | 1,357.947 | 1,205.776 | 889.759 | 883.159 | 867.069 | 725.362 | 719.952 | 506.351 | 502.458 | 366.261 | 332.427 | 299.077 | 260.631 | 232.519 | 226.339 | 172.199 |
Totaal activa
| 754.224 | 694.298 | 692.382 | 678.266 | 631.925 | 434.852 | 357.355 | 197.706 | 170.15 | 170.143 | 180.925 | 184.751 | 179.087 | 197.071 | 207.321 | 216.046 | 160.158 | 145.441 | 75.683 | 86.498 | 65.678 | 68.974 | 77.651 | 91.276 | 81.613 | 82.956 | 88.098 | 101.413 | 93.509 | 98.417 | 103.321 | 112.463 | 129.644 | 134.871 | 178.8 | 179.552 | 842.06 | 886.085 | 932.784 | 1,054.488 | 1,631.641 | 1,727.717 | 1,820.722 | 1,679.714 | 1,974.455 | 2,089.326 | 2,249.866 | 2,193.301 | 2,152.697 | 2,273.232 | 1,950.528 | 1,728.597 | 1,626.49 | 1,527.034 | 1,451.454 | 1,395.15 | 1,368.2 | 1,343.185 | 1,383.631 | 1,328.728 | 465.443 | 448.987 | 411.927 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 18.406 | 31.927 | 30.192 | 26.764 | 16.316 | 26.139 | 30.305 | 20.282 | 20.996 | 17.97 | 17.895 | 17.144 | 22.452 | 28.622 | 47.445 | 51.151 | 39.801 | 11.21 | 12.102 | 11.543 | 8.897 | 9.928 | 10.251 | 8.791 | 11.13 | 9.632 | 10.137 | 11.723 | 13.236 | 14.152 | 12.746 | 11.743 | 14.848 | 14.802 | 17.725 | 14.802 | 110.47 | 118.315 | 122.53 | 116.616 | 110.542 | 121.764 | 140.654 | 97.074 | 105.738 | 107.973 | 134.585 | 101.232 | 124.247 | 119.622 | 115.079 | 103.099 | 83.631 | 76.109 | 88.531 | 89.989 | 69.537 | 66.065 | 63.294 | 57.592 | 83.807 | 89.103 | 57.035 |
Kortlopende schulden
| 34.049 | 198.303 | 411.639 | 12.721 | 2.973 | 2.977 | 4.7 | 3 | 3 | 2 | 2.5 | 0 | 0 | 42.815 | 0 | 0 | 0.5 | 0 | 0.4 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 140 | 30.5 | 50 | 60 | 120 | 110 | 70 | 220 | 254.603 | 267.076 | 167.74 | 87.74 | 50 | 234 | 244 | 104 | 74 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 20 | 10 |
Belastingschulden
| 0.652 | 0.115 | 0.359 | 0.44 | 0.436 | 0.987 | 0.822 | 0.884 | 1.708 | 3.337 | 2.716 | 2.48 | 0.681 | 6.097 | 4.026 | 9.49 | 7.876 | 11.685 | 10.862 | 10.849 | 22.169 | 10.728 | 10.902 | 11.784 | 12.537 | 12.397 | 12.666 | 12.552 | 14.133 | 14.001 | 13.197 | 13.971 | 13.815 | 13.827 | 14.669 | 14.764 | 16.132 | 15.152 | 9.277 | 12.875 | -3.018 | -1.651 | 18.04 | 7.383 | 7.717 | 6.224 | 11.109 | 18.735 | 18.707 | 20.534 | 24.626 | 25.077 | 17.698 | 15.416 | 16.379 | 12.268 | 11.552 | 9.232 | 15.967 | 9.282 | 7.876 | 10.201 | 10.464 |
Uitgestelde opbrengsten
| 0 | 2.285 | 386.742 | 385.379 | 392.878 | 262.708 | 3.477 | 5.493 | 3.217 | 0 | 0 | 0 | 1.778 | 1.471 | 1.686 | 0 | 7.876 | 0 | 32.241 | 34.798 | 33.874 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 321.829 | 305.259 | 164.022 | 144.941 | 97.159 | 86.576 | 258.08 | 135.224 | 121.553 | 89.361 | 133.281 | 121.625 | 115.961 | 99.018 | 69.399 | 68.432 | 56.747 | 56.712 | 0 | 0 | 0 | 0 | 0 | 0 | 33.204 | 39.423 | 24.626 |
Overige kortlopende verplichtingen
| 473.564 | 324.793 | 384.93 | -0.135 | 777.479 | 520.148 | 230.34 | 94.746 | 51.957 | 55.756 | 64.154 | 70.642 | 59.869 | 19.196 | 101.448 | 109.769 | 90.932 | 99.46 | 25.574 | 34.951 | 23.827 | 32.164 | 35.729 | 43.697 | 57.956 | 55.903 | 55.812 | 61.387 | 61.116 | 61.332 | 93.559 | 99.22 | 100.271 | 101.154 | 135.368 | 130.473 | 502.364 | 600.373 | 180.881 | 199.131 | 251.006 | 252.823 | 166.621 | 141.913 | 142.132 | 243.279 | 288.606 | 269.063 | 243.475 | 220.454 | 209.324 | 187.802 | 164.078 | 164.098 | 143.336 | 122.444 | 113.772 | 108.419 | 102.984 | 92.787 | 86.804 | 87.426 | 72.221 |
Totaal kortlopende verplichtingen
| 526.671 | 461.233 | 450.126 | 425.169 | 411.704 | 291.957 | 269.644 | 124.406 | 80.879 | 79.062 | 87.265 | 90.266 | 83.002 | 98.201 | 152.919 | 170.409 | 146.985 | 122.355 | 48.938 | 58.343 | 55.893 | 52.819 | 56.882 | 64.272 | 81.623 | 77.932 | 78.615 | 85.662 | 88.486 | 89.486 | 119.501 | 124.934 | 128.934 | 129.784 | 167.761 | 160.039 | 768.967 | 764.34 | 526.71 | 533.563 | 478.531 | 482.936 | 653.395 | 601.595 | 631.743 | 624.553 | 602.04 | 476.769 | 436.429 | 594.61 | 593.03 | 419.979 | 339.407 | 265.623 | 248.247 | 224.701 | 194.861 | 183.716 | 182.245 | 159.662 | 198.487 | 206.73 | 149.72 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.903 | 52.233 | 51.447 | 0.691 | 0 | 0 | 0.223 | 0.434 | 1.511 | 0 | 0 | 0 | 0 | 0 | 0 | 1.302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 291.578 | 291.546 | 519.616 | 577.179 | 586.865 | 596.55 | 476.239 | 475.931 | 475.617 | 475.302 | 474.991 | 474.683 | 474.352 | 473.76 | 80 | 80 | 80 | 80 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 16.291 | 13.991 | 62 | 12 | 12 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0.546 | 50.853 | 51.601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 84.828 | 32.306 | 43.453 | 32.306 | 83.189 | 32.306 | 5.451 | 5.451 | 5.451 | 5.451 | 5.451 | 5.451 | 4.777 | 4.777 | 4.777 | 3.475 | 8.516 | 13.516 | 17.404 | 19.404 | 2.869 | 2.869 | 2.869 | 2.869 | 0 | 0 | 0 | 0 | 19.23 | 19.23 | 19.23 | 19.23 | 0 | 0 | 0 | 0 | 0 | 1.5 | 1.5 | 1.5 | 0 | 352.8 | 352.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.7 | 0.7 | 0.7 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 102.022 | 98.531 | 145.753 | 96.599 | 95.189 | 44.306 | 5.673 | 5.885 | 6.962 | 5.451 | 5.451 | 5.451 | 4.777 | 4.777 | 4.777 | 4.777 | 8.516 | 13.516 | 17.404 | 19.404 | 2.869 | 2.869 | 2.869 | 2.869 | 0 | 0 | 0 | 0 | 19.23 | 19.23 | 19.23 | 19.23 | 0 | 0 | 0 | 0 | 291.578 | 293.046 | 521.116 | 578.679 | 586.865 | 949.35 | 829.039 | 475.931 | 475.617 | 475.302 | 474.991 | 474.683 | 474.352 | 473.76 | 80 | 80 | 80.7 | 80.7 | 0.7 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 628.694 | 559.763 | 595.88 | 521.769 | 506.893 | 336.263 | 275.318 | 130.291 | 87.84 | 84.513 | 92.716 | 95.717 | 87.779 | 102.978 | 157.696 | 175.186 | 155.501 | 135.871 | 66.343 | 77.747 | 58.762 | 55.688 | 59.751 | 67.14 | 81.623 | 77.932 | 78.615 | 85.662 | 107.715 | 108.716 | 138.731 | 144.164 | 128.934 | 129.784 | 167.761 | 160.039 | 1,060.544 | 1,057.386 | 1,047.826 | 1,112.242 | 1,065.395 | 1,432.286 | 1,482.434 | 1,077.526 | 1,107.359 | 1,099.855 | 1,077.031 | 951.452 | 910.78 | 1,068.37 | 673.03 | 499.979 | 420.107 | 346.323 | 248.947 | 225.401 | 194.861 | 183.716 | 182.245 | 159.662 | 198.487 | 206.73 | 149.72 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.708 | 7.373 | 6.739 | 3.856 | 4.934 | 11.606 | 0 | 1.324 | 0.337 | 0.331 | 0.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 869.763 | 869.763 | 869.763 | 869.763 | 890.624 | 884.46 | 884.46 | 859.75 | 840 | 840 | 840 | 840 | 840 | 840 | 840 | 840 | 840 | 840 | 800 | 800 | 800 | 800 | 800 | 800 | 800 | 800 | 800 | 800 | 800 | 800 | 800 | 800 | 800 | 800 | 800 | 800 | 800 | 800 | 800 | 800 | 800 | 800 | 800 | 800 | 800 | 400 | 400 | 400 | 400 | 400 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 150 | 150 | 150 |
Ingehouden winsten
| -1,297.646 | -1,287.339 | -1,323.313 | -1,259.064 | -1,309.095 | -1,292.847 | -1,229.186 | -1,200.094 | -1,184.819 | -1,181.687 | -1,178.954 | -1,178.329 | -1,188.758 | -1,181.539 | -1,179.538 | -1,183.063 | -1,194.996 | -1,175.676 | -1,171.076 | -1,171.713 | -1,153.028 | -1,146.732 | -1,142.058 | -1,135.971 | -1,159.609 | -1,154.718 | -1,150.204 | -1,144.001 | -1,138.063 | -1,134.154 | -1,129.377 | -1,125.671 | -1,090.463 | -1,086.022 | -1,079.973 | -1,071.593 | -1,283.692 | -1,241.498 | -1,189.564 | -1,137.167 | -549.052 | -545.102 | -516.039 | -453.426 | -192.114 | -109.368 | 73.257 | 141.657 | 169.489 | 136.29 | 205.907 | 159.81 | 151.572 | 126.263 | 106.744 | 75.662 | 83.379 | 70.265 | 112.804 | 82.27 | 73.921 | 50.232 | 68.829 |
Overige gereserveerde algehele resultaten
| 535.639 | 190.922 | -0 | -0 | 557.849 | 181.421 | 522.398 | 162.143 | 470.451 | 162.143 | 470.451 | 162.143 | 483.905 | 172.664 | 471.099 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -8.708 | -7.373 | -6.739 | -3.856 | -4.934 | -11.606 | 0.238 | -1.324 | -0.337 | -0.331 | -0.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -104.597 | 426.603 | 420.618 | 414.634 | 410.698 | 402.404 | -169.108 | 407.836 | 392.931 | 392.931 | 392.931 | 392.931 | 406.384 | 401.088 | 354.844 | 349.547 | 325.806 | 345.883 | 381.024 | 346.369 | 325.128 | 43.324 | 325.128 | 325.128 | 359.249 | 324.594 | 324.594 | 324.594 | 323.576 | 323.576 | 293.576 | 293.576 | 256.301 | 290.956 | 256.301 | 290.956 | 254.605 | 254.605 | 254.605 | 254.605 | 246.997 | 34.655 | 51.389 | 256.464 | 283.163 | 695.991 | 695.812 | 695.812 | 656.873 | 669.002 | 871.925 | 869.002 | 854.448 | 854.448 | 890.851 | 890.851 | 883.22 | 883.22 | 883.22 | 883.22 | 38.18 | 38.18 | 38.81 |
Totaal eigen vermogen van aandeelhouders
| 3.159 | 9.027 | -32.932 | 25.333 | -7.773 | -5.984 | 43.22 | 67.492 | 82.767 | 85.899 | 88.632 | 89.256 | 92.281 | 94.204 | 49.961 | 41.139 | 5.465 | 10.207 | 9.948 | 9.311 | 6.755 | 13.051 | 17.725 | 23.812 | -0.36 | 4.53 | 9.045 | 15.247 | -14.487 | -10.578 | -35.801 | -32.095 | 0.493 | 4.933 | 10.983 | 19.363 | -237.795 | -194.266 | -141.698 | -86.418 | 493.011 | 277.948 | 318.854 | 601.714 | 864.013 | 986.293 | 1,169.068 | 1,237.469 | 1,226.362 | 1,205.292 | 1,277.831 | 1,228.812 | 1,206.021 | 1,180.711 | 1,197.595 | 1,166.512 | 1,166.599 | 1,153.485 | 1,196.024 | 1,165.49 | 262.101 | 238.412 | 257.639 |
Totaal eigen vermogen
| 125.53 | 134.535 | 96.503 | 156.497 | 125.032 | 98.589 | 82.037 | 67.415 | 82.31 | 85.63 | 88.209 | 89.035 | 91.308 | 94.093 | 49.625 | 40.86 | 4.657 | 9.57 | 9.34 | 8.751 | 6.916 | 13.286 | 17.9 | 24.136 | -0.009 | 5.024 | 9.483 | 15.752 | -14.206 | -10.299 | -35.41 | -31.702 | 0.71 | 5.087 | 11.039 | 19.513 | -218.484 | -171.301 | -115.042 | -57.754 | 566.246 | 295.431 | 338.289 | 602.188 | 867.096 | 989.471 | 1,172.835 | 1,241.849 | 1,241.917 | 1,204.862 | 1,277.499 | 1,228.619 | 1,206.382 | 1,180.711 | 1,202.507 | 1,169.749 | 1,173.339 | 1,159.47 | 1,201.386 | 1,169.067 | 266.956 | 242.257 | 262.208 |
Totaal passiva en aandeelhoudersvermogen
| 754.224 | 694.298 | 692.382 | 678.266 | 631.925 | 434.852 | 357.355 | 197.706 | 170.15 | 170.143 | 180.925 | 184.751 | 179.087 | 197.071 | 207.321 | 216.046 | 160.158 | 145.441 | 75.683 | 86.498 | 65.678 | 68.974 | 77.651 | 91.276 | 81.613 | 82.956 | 88.098 | 101.413 | 93.509 | 98.417 | 103.321 | 112.463 | 129.644 | 134.871 | 178.8 | 179.552 | 842.06 | 886.085 | 932.784 | 1,054.488 | 1,631.641 | 1,727.717 | 1,820.722 | 1,679.714 | 1,974.455 | 2,089.326 | 2,249.866 | 2,193.301 | 2,152.697 | 2,273.232 | 1,950.528 | 1,728.597 | 1,626.49 | 1,527.034 | 1,451.454 | 1,395.15 | 1,368.2 | 1,343.185 | 1,383.631 | 1,328.728 | 465.443 | 448.987 | 411.927 |