Jiangsu Yanghe Brewery Joint-Stock Co., Ltd.
SZSE:002304.SZ
119.84 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||
Vlottende activa: | ||||||||||||||||||
Liquide middelen & kasequivalenten
| 25,812.788 | 24,375.449 | 20,955.831 | 7,243.186 | 4,300.145 | 3,615.348 | 1,751.453 | 2,456.627 | 4,707.797 | 4,346.952 | 7,854.846 | 7,658.769 | 7,097.804 | 6,883.981 | 4,676.421 | 1,032.114 | 610.281 | 330.043 |
Kortetermijnbeleggingen
| 5,851.218 | 7,998.15 | 10,953.894 | 14,301.979 | 17,976.767 | -0.908 | -1.092 | -2.158 | -5.156 | -5.924 | 210 | 1,500 | 1,260 | 13.935 | 0 | 7.746 | 8.806 | 2.736 |
Liquide middelen en kortetermijnbeleggingen
| 31,664.005 | 32,373.6 | 31,909.725 | 21,545.165 | 22,276.912 | 3,615.348 | 1,751.453 | 2,456.627 | 4,707.797 | 4,346.952 | 8,064.846 | 9,158.769 | 8,357.804 | 6,883.981 | 4,676.421 | 1,032.114 | 610.281 | 330.043 |
Nettovorderingen
| 1,854.696 | 1,279.627 | 908.819 | 657.399 | 912.984 | 314.854 | 365.044 | 342.297 | 286.812 | 302.091 | 453.57 | 477.936 | 2,079.205 | 370.152 | 203.202 | 56.429 | 69.361 | 164.953 |
Voorraad
| 18,954.235 | 17,729.259 | 16,803.093 | 14,852.694 | 14,433.245 | 13,892.119 | 12,861.503 | 12,221.515 | 11,122.38 | 10,097.019 | 8,779.253 | 5,923.147 | 3,793.373 | 1,870.616 | 914.046 | 594.971 | 450.076 | 314.591 |
Overige vlottende activa
| 61.801 | 129.688 | 143.005 | 182.837 | 183.12 | 18,052.48 | 13,548.575 | 10,304.135 | 5,338.9 | 1,445.25 | -79.665 | -39.189 | -38.8 | -55.938 | -15.846 | -8.469 | -10.553 | -72.402 |
Totaal vlottende activa
| 52,534.738 | 51,512.174 | 49,764.643 | 37,238.096 | 37,806.261 | 35,874.801 | 28,526.576 | 25,324.574 | 21,455.889 | 16,191.312 | 17,218.003 | 15,520.663 | 14,191.582 | 9,068.811 | 5,777.823 | 1,675.046 | 1,119.166 | 737.185 |
Niet-vlottende activa: | ||||||||||||||||||
Materiële vaste activa, netto
| 6,907.766 | 6,586.034 | 6,821.573 | 7,106.422 | 7,519.711 | 7,988.2 | 8,484.779 | 8,515.494 | 8,495.766 | 8,365.494 | 7,415.708 | 5,055.484 | 2,583.97 | 1,257.911 | 550.315 | 348.872 | 215.81 | 201.238 |
Goodwill
| 276.002 | 276.002 | 276.002 | 276.002 | 276.002 | 276.002 | 276.002 | 276.002 | 276.002 | 276.002 | 276.002 | 276.002 | 276.002 | 276.002 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,773.116 | 1,714.381 | 1,679.598 | 1,713.527 | 1,747.134 | 1,781.962 | 1,653.546 | 1,634.625 | 1,671.598 | 1,692.864 | 1,658.818 | 1,510.644 | 790.421 | 715.21 | 136.46 | 135.859 | 115.319 | 92.879 |
Goodwill en immateriële activa
| 2,049.118 | 1,990.383 | 1,955.6 | 1,989.529 | 2,023.136 | 2,057.964 | 1,929.548 | 1,910.627 | 1,947.6 | 1,968.866 | 1,934.82 | 1,786.646 | 1,066.423 | 991.212 | 136.46 | 135.859 | 115.319 | 92.879 |
Langetermijnbeleggingen
| 6,762.631 | -1,816.536 | -3,285.209 | -7,905.492 | -12,900.554 | 2,723.787 | 3,463.351 | 1,481.257 | 1,210.265 | 1,150.87 | 760.181 | -872.651 | -741.341 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 1,326.313 | 1,498.117 | 1,385.957 | 925.921 | 825.064 | 714.004 | 649.659 | 568.075 | 592.195 | 567.575 | 673.017 | 661.215 | 520.753 | 147.488 | 19.323 | 15.201 | 10.081 | 2.887 |
Overige niet-vlottende activa
| 211.722 | 8,194.076 | 11,156.14 | 14,511.784 | 18,181.42 | 205.012 | 204.228 | 1,004.035 | 158.607 | 513.607 | 216.714 | 1,506.335 | 1,261.784 | 14.649 | 6.8 | 7.746 | 8.806 | 2.736 |
Totaal niet-vlottende activa
| 17,257.55 | 16,452.073 | 18,034.061 | 16,628.163 | 15,648.777 | 13,688.967 | 14,731.565 | 13,479.488 | 12,404.432 | 12,566.411 | 11,000.44 | 8,137.028 | 4,691.589 | 2,411.259 | 712.898 | 507.679 | 350.016 | 299.739 |
Totaal activa
| 69,792.287 | 67,964.247 | 67,798.704 | 53,866.259 | 53,455.038 | 49,563.768 | 43,258.141 | 38,804.062 | 33,860.321 | 28,757.723 | 28,218.443 | 23,657.691 | 18,883.171 | 11,480.07 | 6,490.721 | 2,182.725 | 1,469.182 | 1,036.924 |
Passiva en Eigen Vermogen: | ||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||
Crediteuren
| 1,425.874 | 1,376.21 | 1,474.175 | 1,151.871 | 1,330.649 | 1,261.282 | 1,119.604 | 1,744.213 | 3,038.707 | 2,576.693 | 2,681.709 | 1,120.706 | 752.808 | 636.93 | 313.664 | 161.316 | 205.452 | 182.967 |
Kortlopende schulden
| 368.689 | 23.684 | 8.406 | 2.084 | -8,625.434 | -4,468.409 | 8.2 | 960 | 2,240 | 0 | 951 | 0 | 0 | 0 | 0 | 7 | 14 | 92.125 |
Belastingschulden
| 508.56 | 1,136.696 | 3,061.385 | 2,152.806 | 1,815.288 | 3,255.459 | 2,289.562 | 1,807.843 | 1,430.922 | 1,118.362 | 1,426.999 | 1,992.356 | 1,435.316 | 829.689 | 284.264 | 212.437 | 181.505 | 126.704 |
Uitgestelde opbrengsten
| 11,104.763 | 13,741.548 | 21,211.463 | 8,801.347 | 8,625.434 | 4,468.409 | 4,199.846 | 3,847.492 | -2,240 | 0 | 6,031.495 | 0 | 0 | 0 | 0 | 444.539 | 335.924 | 216.085 |
Overige kortlopende verplichtingen
| 4,276.468 | 4,786.858 | 2,039.265 | 4,701.88 | 15,206.124 | 14,366.921 | 8,111.061 | 5,885.626 | 7,538.939 | 6,144.666 | 893.159 | 7,562.29 | 7,927.328 | 3,125.023 | 947.456 | 34.253 | 40.254 | 14.963 |
Totaal kortlopende verplichtingen
| 17,175.794 | 19,928.3 | 24,733.309 | 14,657.182 | 16,536.773 | 15,628.203 | 13,438.711 | 12,437.331 | 10,577.646 | 8,721.359 | 10,557.363 | 8,682.996 | 8,680.136 | 3,761.953 | 1,261.12 | 647.108 | 595.63 | 506.139 |
Langlopende verplichtingen: | ||||||||||||||||||
Langetermijnschulden
| 48.71 | 3.715 | 10.766 | 0.036 | 0.073 | 0.109 | 0.145 | 0.182 | 0.218 | 0.255 | 0.327 | 0.364 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 87.52 | 92.277 | 77.243 | 86 | 89.757 | 98.514 | 107.35 | 111.086 | 119.426 | 71.928 | 14.963 | 203.054 | 219.951 | 242.723 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 234.386 | 219.046 | 299.382 | 456.339 | 139.259 | 14.019 | 17.958 | 18.499 | 20.887 | 33.9 | 47.015 | 60.187 | 73.404 | 87.077 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -87.52 | 196.46 | 196.694 | 197.049 | 197.624 | 198.404 | 199.108 | 199.979 | 200.663 | 201.176 | 202.036 | 0.554 | 0.649 | 0.744 | 150.396 | 152.355 | 152.348 | 152.027 |
Totaal niet-vlottende verplichtingen
| 283.096 | 511.499 | 584.085 | 739.425 | 426.712 | 311.046 | 324.56 | 329.746 | 341.194 | 307.259 | 264.341 | 264.158 | 294.404 | 330.944 | 150.796 | 152.755 | 152.748 | 152.027 |
Totaal passiva
| 17,458.89 | 20,439.799 | 25,317.394 | 15,396.606 | 16,963.485 | 15,939.249 | 13,763.272 | 12,767.076 | 10,918.84 | 9,028.618 | 10,821.704 | 8,947.154 | 8,974.54 | 4,092.897 | 1,411.916 | 799.863 | 748.378 | 658.166 |
Eigen vermogen: | ||||||||||||||||||
Preferente aandelen
| 930.494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,506.445 | 1,506.988 | 1,506.988 | 1,506.988 | 1,506.988 | 1,506.988 | 1,506.988 | 1,506.988 | 1,506.988 | 1,076.42 | 1,080 | 1,080 | 900 | 450 | 450 | 405 | 135 | 90 |
Ingehouden winsten
| 48,746.029 | 44,364.111 | 39,505.614 | 36,489.911 | 33,510.43 | 30,784.309 | 26,511.939 | 23,049.443 | 19,934.853 | 16,936.001 | 14,588.99 | 11,748.331 | 7,079.636 | 3,688.07 | 1,878.718 | 882.366 | 506.775 | 209.454 |
Overige gereserveerde algehele resultaten
| 755.547 | 918.624 | 788.384 | 748.311 | 749.915 | 752.153 | 0.946 | 754.666 | 753.54 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 685.224 | 685.224 | -260.626 | 741.503 | 601.08 | 1,495.168 | 741.674 | 741.715 | 1,712.313 | 1,720.076 | 1,866.526 | 1,910.919 | 2,781.41 | 2,746.094 | 95.496 | 79.029 | 79.254 |
Totaal eigen vermogen van aandeelhouders
| 51,938.515 | 47,474.947 | 42,486.21 | 38,484.584 | 36,508.835 | 33,644.53 | 29,515.04 | 26,052.771 | 22,937.096 | 19,724.734 | 17,389.066 | 14,694.858 | 9,890.555 | 6,919.479 | 5,074.812 | 1,382.862 | 720.805 | 378.708 |
Totaal eigen vermogen
| 52,049.864 | 47,524.449 | 42,481.31 | 38,469.653 | 36,491.553 | 33,624.519 | 29,494.869 | 26,036.986 | 22,941.481 | 19,729.105 | 17,396.739 | 14,710.537 | 9,908.631 | 7,387.174 | 5,078.805 | 1,382.862 | 720.805 | 378.758 |
Totaal passiva en aandeelhoudersvermogen
| 69,792.287 | 67,964.247 | 67,798.704 | 53,866.259 | 53,455.038 | 49,563.768 | 43,258.141 | 38,804.062 | 33,860.321 | 28,757.723 | 28,218.443 | 23,657.691 | 18,883.171 | 11,480.07 | 6,490.721 | 2,182.725 | 1,469.182 | 1,036.924 |