
MYS Group Co., Ltd.
SZSE:002303.SZ
3.41 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 970.618 | 1,063.58 | 1,095.721 | 996.259 | 833.281 | 1,024.714 | 942.284 | 876.127 | 787.785 | 1,121.578 | 1,078.716 | 1,005.523 | 923.831 | 1,053.034 | 908.416 | 824.239 | 819.481 | 1,103.116 | 916.143 | 805.32 | 540.683 | 1,011.022 | 915.045 | 751.608 | 714.457 | 920.344 | 905.412 | 737.375 | 685.815 | 852.646 | 762.509 | 682.71 | 559.555 | 548.843 | 598.996 | 531.809 | 539.629 | 629.024 | 494.919 | 497.772 | 394.708 | 438.631 | 399.811 | 397.838 | 326.943 | 394.364 | 326.457 | 319.725 | 265.091 | 299.069 | 270.879 | 243.976 | 219.577 | 225.567 | 221.863 | 217.624 | 175.054 | 170.602 | 183.079 | 202.023 | 173.038 | 171.373 | 190.502 | 179.409 | 160.418 | 180.461 | 157.75 |
Kosten van de omzet
| 713.208 | 811.026 | 801.898 | 731.287 | 605.477 | 637.349 | 703.127 | 680.312 | 605.72 | 922.669 | 882.525 | 839.527 | 726.549 | 802.24 | 708.277 | 644.017 | 625.511 | 944.509 | 652.97 | 580.593 | 388.722 | 700.739 | 609.053 | 516.907 | 477.411 | 617.922 | 634.61 | 513.285 | 430.394 | 552.851 | 484.263 | 446.621 | 388.231 | 391.228 | 386.93 | 366.181 | 421.35 | 525.3 | 360.214 | 336.576 | 258.87 | 292.528 | 250.33 | 256.005 | 218.683 | 262.773 | 217.429 | 208.587 | 182.78 | 203.264 | 197.723 | 178.706 | 167.26 | 184.706 | 137.569 | 137.892 | 114.32 | 111.337 | 110.545 | 126.893 | 120.156 | 116.103 | 126.269 | 124.191 | 110.517 | 126.309 | 110.276 |
Brutowinst
| 257.41 | 252.554 | 293.823 | 264.971 | 227.804 | 387.366 | 239.157 | 195.815 | 182.065 | 198.909 | 196.191 | 165.996 | 197.283 | 250.794 | 200.14 | 180.222 | 193.97 | 158.607 | 263.173 | 224.727 | 151.961 | 310.283 | 305.992 | 234.701 | 237.047 | 302.422 | 270.802 | 224.09 | 255.421 | 299.795 | 278.245 | 236.089 | 171.324 | 157.615 | 212.066 | 165.627 | 118.278 | 103.724 | 134.705 | 161.196 | 135.838 | 146.103 | 149.481 | 141.833 | 108.26 | 131.591 | 109.028 | 111.138 | 82.31 | 95.804 | 73.156 | 65.271 | 52.317 | 40.861 | 84.294 | 79.732 | 60.734 | 59.265 | 72.533 | 75.13 | 52.882 | 55.27 | 64.233 | 55.218 | 49.901 | 54.152 | 47.474 |
Brutowinstmarge
| 0.265 | 0.237 | 0.268 | 0.266 | 0.273 | 0.378 | 0.254 | 0.224 | 0.231 | 0.177 | 0.182 | 0.165 | 0.214 | 0.238 | 0.22 | 0.219 | 0.237 | 0.144 | 0.287 | 0.279 | 0.281 | 0.307 | 0.334 | 0.312 | 0.332 | 0.329 | 0.299 | 0.304 | 0.372 | 0.352 | 0.365 | 0.346 | 0.306 | 0.287 | 0.354 | 0.311 | 0.219 | 0.165 | 0.272 | 0.324 | 0.344 | 0.333 | 0.374 | 0.357 | 0.331 | 0.334 | 0.334 | 0.348 | 0.31 | 0.32 | 0.27 | 0.268 | 0.238 | 0.181 | 0.38 | 0.366 | 0.347 | 0.347 | 0.396 | 0.372 | 0.306 | 0.323 | 0.337 | 0.308 | 0.311 | 0.3 | 0.301 |
Onderzoek- en ontwikkelingskosten
| 30.615 | 40.012 | 34.298 | 32.334 | 32.607 | 30.725 | 35.911 | 34.425 | 31.721 | 40.57 | 41.389 | 40.909 | 31.485 | 43.538 | 38.229 | 33.973 | 28.42 | 50.31 | 38.608 | 30.819 | 23.404 | 55.285 | 33.706 | 29.527 | 28.872 | 45.58 | 28.499 | 26.299 | 26.704 | 159.946 | 27.072 | 39.201 | 0 | 67.808 | 0 | 24.279 | 0 | 54.07 | 0 | 24.842 | 0 | 52.828 | 0 | 22.366 | 0 | 37.293 | 0 | 14.133 | 0 | 21.848 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 64.229 | -91.049 | 156.415 | -12.762 | 61.314 | -110.43 | 143.972 | -16.19 | 51.634 | 77.761 | 154.47 | -26.387 | 56.216 | -119.892 | 161.681 | -30.579 | 65.207 | -93.598 | 62.625 | -16.261 | 47.352 | -79.726 | 49.4 | -14.087 | 44.695 | -80.21 | 54.372 | -43.307 | 69.981 | -158.458 | 83.592 | -35.056 | 64.008 | -116.693 | 58.255 | -29.655 | 46.843 | -104.21 | 64.598 | -25.922 | 40.89 | -85.323 | 39.127 | -21.294 | 34.994 | -59.819 | 30.451 | -14.501 | 26.373 | -42.969 | 23.193 | 22.452 | 20.623 | -31.411 | 21.334 | 12.642 | 19.852 | -15.533 | 10.199 | 7.741 | 10.181 | 8.43 | 8.161 | 7.088 | 7.873 | 7.866 | 6.351 |
Verkoop- en marketingkosten
| 65.203 | -32.061 | 122.819 | 67.717 | 69.441 | 65.241 | 59.048 | 61.858 | 52.657 | 47.49 | 65.199 | 56.292 | 66.55 | 86.981 | 57.407 | 52.147 | 54.456 | -12.318 | 71.36 | 65.826 | 52.264 | 65.833 | 61.941 | 58.062 | 56.354 | 63.91 | 62.906 | 53.196 | 58.368 | 68.662 | 60.263 | 46.165 | 46.32 | 60.196 | 36.848 | 30.964 | 26.588 | 52.519 | 34.317 | 26.222 | 24.59 | 30.217 | 21.805 | 25.326 | 21.618 | 27.658 | 23.837 | 23.439 | 20.827 | 20.031 | 19.423 | 17.699 | 14.942 | 30.563 | 20.948 | 15.776 | 18.386 | 15.644 | 12.833 | 10.888 | 15.393 | 11.142 | 11.912 | 9.734 | 9.336 | 8.506 | 9.38 |
Verkoop-, algemene en administratieve kosten
| 129.432 | -123.11 | 149.388 | 128.095 | 129.031 | -45.189 | 203.02 | 45.668 | 104.291 | 128.861 | 219.669 | 29.905 | 122.766 | -32.911 | 219.088 | 21.568 | 119.663 | -105.915 | 133.985 | 49.565 | 99.615 | -13.892 | 111.341 | 43.975 | 101.048 | -16.3 | 117.278 | 9.889 | 128.349 | -89.796 | 143.856 | 11.109 | 110.328 | -56.497 | 95.103 | 1.309 | 73.431 | -51.691 | 98.915 | 0.3 | 65.48 | -55.105 | 60.932 | 4.032 | 56.612 | -32.161 | 54.288 | 8.938 | 47.2 | -22.939 | 42.616 | 40.151 | 35.566 | -0.848 | 42.282 | 28.418 | 38.238 | 0.111 | 23.031 | 18.629 | 25.573 | 19.572 | 20.073 | 16.823 | 17.208 | 16.371 | 15.731 |
Overige kosten
| 3.761 | 262.792 | 27.119 | -3.583 | -0.35 | -982.214 | -0.389 | 1.232 | 0.776 | -8.236 | -73.416 | 87.096 | 7.136 | 0.814 | -0.699 | 0.058 | 0.424 | -10.118 | -0.562 | -3.677 | 0.528 | 1.214 | -0.694 | -1.035 | -0.339 | -3.477 | -0.076 | 0.073 | -2.256 | -3.767 | 0.208 | 0.698 | 1.618 | 3.604 | 1.892 | 3.608 | 1.117 | 85.384 | 3.423 | 1.125 | 3.594 | 3.421 | 2.608 | 7.032 | 4.163 | 6.314 | 3.765 | 2.076 | 1.031 | 1.873 | 0.442 | -0.299 | 0.289 | 5.332 | 1.246 | 12.444 | 0.551 | 0.726 | 0.057 | -0.16 | -0.11 | 1.361 | 1.817 | 1.69 | -0.003 | 2.356 | 0.006 |
Bedrijfskosten
| 163.808 | 179.694 | 210.805 | 164.012 | 161.639 | 982.214 | 164.725 | 165.154 | 136.788 | 161.195 | 187.643 | 157.91 | 161.387 | 204.947 | 172.318 | 152.992 | 154.186 | 103.348 | 176.56 | 149.474 | 123.898 | 189.138 | 150.709 | 145.331 | 136.226 | 173.559 | 151.076 | 134.349 | 135.651 | 168.994 | 153.44 | 126.894 | 115.735 | 144.383 | 98.555 | 89.766 | 75.9 | 127.726 | 101.133 | 74.839 | 68.347 | 73.774 | 64.191 | 65.728 | 58.976 | 67.685 | 55.35 | 52.569 | 47.952 | 47.481 | 43.475 | 40.985 | 36.314 | 65.377 | 42.858 | 28.916 | 38.483 | 37.854 | 23.331 | 19.128 | 25.953 | 19.986 | 20.54 | 17.266 | 17.67 | 16.844 | 16.107 |
Bedrijfsresultaat
| 93.602 | 72.861 | 83.018 | 100.96 | 66.166 | 42.501 | 70.087 | 79.344 | 46.921 | 37.713 | 43.837 | 34.756 | 29.701 | 21.912 | 25.333 | 18.371 | 47.083 | 55.747 | 62.299 | 66.698 | 54.486 | 253.331 | 160.679 | 100.126 | 102.595 | 123.074 | 140.982 | 110.16 | 99.782 | 113.554 | 124.001 | 111.847 | 59.785 | 14.059 | 116.52 | 87.784 | 44.128 | -58.949 | 46.717 | 99.93 | 70.489 | 76.815 | 87.819 | 80.914 | 51.927 | 63.196 | 54.557 | 54.355 | 34.396 | 45.19 | 32.211 | 29.43 | 22.386 | -21.568 | 46.881 | 54.533 | 26.468 | 27.882 | 50.162 | 56.929 | 31.669 | 39.002 | 42.271 | 36.526 | 33.056 | 37.219 | 31.49 |
Bedrijfsresultaat ratio
| 0.096 | 0.069 | 0.076 | 0.101 | 0.079 | 0.041 | 0.074 | 0.091 | 0.06 | 0.034 | 0.041 | 0.035 | 0.032 | 0.021 | 0.028 | 0.022 | 0.057 | 0.051 | 0.068 | 0.083 | 0.101 | 0.251 | 0.176 | 0.133 | 0.144 | 0.134 | 0.156 | 0.149 | 0.145 | 0.133 | 0.163 | 0.164 | 0.107 | 0.026 | 0.195 | 0.165 | 0.082 | -0.094 | 0.094 | 0.201 | 0.179 | 0.175 | 0.22 | 0.203 | 0.159 | 0.16 | 0.167 | 0.17 | 0.13 | 0.151 | 0.119 | 0.121 | 0.102 | -0.096 | 0.211 | 0.251 | 0.151 | 0.163 | 0.274 | 0.282 | 0.183 | 0.228 | 0.222 | 0.204 | 0.206 | 0.206 | 0.2 |
Totaal overige inkomsten en kosten netto
| 0.075 | -1.344 | -0.099 | -6.472 | -0.35 | -2.195 | -0.389 | 1.232 | -0.2 | -3.005 | 0.558 | 0.406 | -0.205 | -1.092 | -0.699 | 0.058 | 0.425 | -10.118 | -0.562 | -3.677 | 0.916 | -0.114 | -0.694 | -1.035 | -0.339 | -3.477 | -0.076 | 0.073 | -2.256 | -2.737 | -0.593 | -0.644 | 1.116 | 3.527 | 1.85 | 3.577 | 1.117 | 84.896 | 3.413 | 1.089 | 3.594 | 3.421 | 2.608 | 7.032 | 4.163 | 6.314 | 3.765 | 2.076 | 1.069 | 1.856 | 2.925 | -2.324 | 0.289 | 5.332 | 1.246 | 12.444 | 0.551 | 0.726 | 0.057 | -0.16 | -0.11 | 1.361 | 1.817 | 1.69 | -0.003 | 2.356 | 0.006 |
Inkomen voor belasting
| 93.677 | 71.517 | 82.919 | 94.181 | 82.28 | 41.081 | 69.697 | 80.576 | 46.722 | 34.708 | 44.015 | 35.162 | 52.718 | 22.726 | 24.634 | 18.429 | 47.508 | 45.629 | 61.737 | 63.021 | 55.014 | 254.546 | 159.985 | 99.091 | 102.256 | 119.597 | 140.905 | 110.234 | 97.527 | 110.817 | 123.419 | 112.304 | 61.403 | 17.586 | 118.37 | 91.361 | 45.245 | 25.947 | 50.129 | 101.019 | 74.084 | 80.236 | 90.427 | 87.946 | 56.09 | 69.511 | 58.322 | 56.431 | 35.428 | 47.046 | 32.606 | 27.106 | 22.675 | -16.236 | 48.127 | 66.977 | 27.02 | 28.608 | 50.219 | 56.769 | 31.559 | 40.363 | 44.088 | 38.215 | 33.052 | 39.575 | 31.496 |
Inkomen voor belasting ratio
| 0.097 | 0.067 | 0.076 | 0.095 | 0.099 | 0.04 | 0.074 | 0.092 | 0.059 | 0.031 | 0.041 | 0.035 | 0.057 | 0.022 | 0.027 | 0.022 | 0.058 | 0.041 | 0.067 | 0.078 | 0.102 | 0.252 | 0.175 | 0.132 | 0.143 | 0.13 | 0.156 | 0.149 | 0.142 | 0.13 | 0.162 | 0.164 | 0.11 | 0.032 | 0.198 | 0.172 | 0.084 | 0.041 | 0.101 | 0.203 | 0.188 | 0.183 | 0.226 | 0.221 | 0.172 | 0.176 | 0.179 | 0.176 | 0.134 | 0.157 | 0.12 | 0.111 | 0.103 | -0.072 | 0.217 | 0.308 | 0.154 | 0.168 | 0.274 | 0.281 | 0.182 | 0.236 | 0.231 | 0.213 | 0.206 | 0.219 | 0.2 |
Belastingkosten
| 12.932 | 9.171 | 13.373 | 11.932 | 11.941 | -2.805 | 8.544 | 15.665 | 8.104 | 10.856 | 3.81 | 9.139 | 11.717 | 3.928 | -0.961 | 9.495 | 8.663 | 8.399 | 4.427 | 13.802 | 9.466 | 23.274 | 23.395 | 21.011 | 17.596 | 17.998 | 22.116 | 19.849 | 15.844 | 12.29 | 20.945 | 20.473 | 9.415 | 10.577 | 19.658 | 15.866 | 8.078 | 1.496 | 6.83 | 15.653 | 11.12 | 0.279 | 17.417 | 17.179 | 11.029 | 14.473 | 11.196 | 11.002 | 6.808 | 8.182 | 5.334 | 4.347 | 4.377 | -3.758 | 8.314 | 10.207 | 5.203 | 3.976 | 7.587 | 8.368 | 4.733 | 4.985 | 3.406 | 7.995 | 6.693 | 7.212 | 5.522 |
Nettowinst
| 80.359 | 62.868 | 68.588 | 80.686 | 69.462 | 34.347 | 60.042 | 63.503 | 38.201 | 24.292 | 41.198 | 27.99 | 41.153 | 20.122 | 28.591 | 10.416 | 39.778 | 40.402 | 58.82 | 49.126 | 45.742 | 232.945 | 137.2 | 80.744 | 84.389 | 108.066 | 118.757 | 91.907 | 82.476 | 100.295 | 103.53 | 91.744 | 52.618 | 11.614 | 99.616 | 75.938 | 36.23 | 29.93 | 45.728 | 84.325 | 60.572 | 80.609 | 70.95 | 68.095 | 43.137 | 52.896 | 47.126 | 45.429 | 28.62 | 38.863 | 27.272 | 22.759 | 18.297 | -12.478 | 39.813 | 56.77 | 21.817 | 24.632 | 42.632 | 48.401 | 26.825 | 35.377 | 40.681 | 30.22 | 26.359 | 32.363 | 25.974 |
Nettowinstmarge
| 0.083 | 0.059 | 0.063 | 0.081 | 0.083 | 0.034 | 0.064 | 0.072 | 0.048 | 0.022 | 0.038 | 0.028 | 0.045 | 0.019 | 0.031 | 0.013 | 0.049 | 0.037 | 0.064 | 0.061 | 0.085 | 0.23 | 0.15 | 0.107 | 0.118 | 0.117 | 0.131 | 0.125 | 0.12 | 0.118 | 0.136 | 0.134 | 0.094 | 0.021 | 0.166 | 0.143 | 0.067 | 0.048 | 0.092 | 0.169 | 0.153 | 0.184 | 0.177 | 0.171 | 0.132 | 0.134 | 0.144 | 0.142 | 0.108 | 0.13 | 0.101 | 0.093 | 0.083 | -0.055 | 0.179 | 0.261 | 0.125 | 0.144 | 0.233 | 0.24 | 0.155 | 0.206 | 0.214 | 0.168 | 0.164 | 0.179 | 0.165 |
WPA (Winst Per Aandeel)
| 0.053 | 0.041 | 0.045 | 0.053 | 0.045 | 0.025 | 0.039 | 0.042 | 0.025 | 0.016 | 0.027 | 0.018 | 0.027 | 0.013 | 0.019 | 0.007 | 0.026 | 0.026 | 0.038 | 0.032 | 0.03 | 0.15 | 0.09 | 0.053 | 0.055 | 0.07 | 0.077 | 0.06 | 0.054 | 0.065 | 0.067 | 0.06 | 0.034 | 0.008 | 0.07 | 0.053 | 0.025 | 0.021 | 0.032 | 0.059 | 0.042 | 0.056 | 0.05 | 0.048 | 0.03 | 0.074 | 0.033 | 0.032 | 0.02 | 0.027 | 0.019 | 0.016 | 0.013 | -0.009 | 0.028 | 0.04 | 0.015 | 0.017 | 0.03 | 0.034 | 0.019 | 0.033 | 0.038 | 0.028 | 0.025 | 0.03 | 0.024 |
Verwaterde WPA
| 0.053 | 0.041 | 0.045 | 0.053 | 0.045 | 0.023 | 0.039 | 0.042 | 0.025 | 0.016 | 0.027 | 0.018 | 0.027 | 0.013 | 0.019 | 0.007 | 0.026 | 0.026 | 0.038 | 0.032 | 0.03 | 0.15 | 0.09 | 0.053 | 0.055 | 0.07 | 0.077 | 0.06 | 0.054 | 0.065 | 0.067 | 0.06 | 0.034 | 0.008 | 0.07 | 0.053 | 0.025 | 0.021 | 0.032 | 0.059 | 0.042 | 0.056 | 0.05 | 0.048 | 0.03 | 0.074 | 0.033 | 0.032 | 0.02 | 0.027 | 0.019 | 0.016 | 0.013 | -0.009 | 0.028 | 0.04 | 0.015 | 0.017 | 0.03 | 0.034 | 0.019 | 0.033 | 0.038 | 0.028 | 0.025 | 0.03 | 0.024 |
EBITDA
| 102.273 | 79.275 | 92.67 | 143.19 | 92.425 | 82.379 | 119.53 | 128.407 | 96.02 | 46.916 | 102.034 | 88.661 | 106.668 | 69.477 | 73.678 | 71.17 | 98.828 | 81.348 | 71.97 | 97.033 | 89.867 | 258.685 | 190.96 | 128.83 | 107.608 | 119.664 | 146.637 | 98.358 | 119.707 | 124.638 | 125.376 | 119.666 | 55.967 | 42.369 | 113.511 | 94.947 | 42.378 | 64.651 | 33.657 | 108.279 | 67.491 | 104.395 | 85.29 | 95.035 | 49.283 | 73.453 | 53.679 | 57.559 | 34.359 | 62.718 | 29.681 | 24.286 | 16.003 | 11.577 | 41.437 | 50.816 | 22.251 | 35.994 | 49.203 | 56.001 | 26.929 | 42.429 | 45.166 | 40.761 | 31.491 | 38.72 | 31.367 |
EBITDA ratio
| 0.105 | 0.075 | 0.085 | 0.144 | 0.111 | 0.08 | 0.127 | 0.147 | 0.122 | 0.042 | 0.095 | 0.088 | 0.115 | 0.066 | 0.081 | 0.086 | 0.121 | 0.074 | 0.079 | 0.12 | 0.166 | 0.256 | 0.209 | 0.171 | 0.151 | 0.13 | 0.162 | 0.133 | 0.175 | 0.146 | 0.164 | 0.175 | 0.1 | 0.077 | 0.19 | 0.179 | 0.079 | 0.103 | 0.068 | 0.218 | 0.171 | 0.238 | 0.213 | 0.239 | 0.151 | 0.186 | 0.164 | 0.18 | 0.13 | 0.21 | 0.11 | 0.1 | 0.073 | 0.051 | 0.187 | 0.234 | 0.127 | 0.211 | 0.269 | 0.277 | 0.156 | 0.248 | 0.237 | 0.227 | 0.196 | 0.215 | 0.199 |