HeNan Splendor Science & Technology Co., Ltd.
SZSE:002296.SZ
7.52 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 31.683 | 80.886 | 53.551 | 50.132 | 36.886 | 23.832 | 2.937 | 27.746 | 54.05 | 19.263 | 22.499 | 19.986 | 49.377 | 28.265 | 18.127 | 21.669 | 32.714 | 12.746 | 8.974 | 22.881 | 29.917 | 5.263 | -11.963 | 19.812 | 16.81 | 3.073 | -190.043 | 13.332 | 16.863 | 8.106 | 28.196 | 18.056 | 31.542 | 7.276 | 38.503 | 5.4 | 27.017 | 4.003 | 68.051 | 7.293 | 19.341 | 4.323 | 56.141 | 4.067 | 8.561 | 1.63 | 17.359 | 5.477 | -0.018 | -4.682 | 63.472 | 18.189 | 25.294 | -11.385 | 59.88 | 12.611 | 15.405 | -2.177 | 36.681 | 5.727 | 2.914 | 9.058 | 26.271 |
Afschrijvingen & Amortisatie
| 0 | 12.821 | 12.821 | 14.199 | -27.166 | 14.035 | 14.035 | 13.812 | 13.812 | 11.962 | 11.962 | 8.867 | 8.867 | 7.498 | 7.498 | 21.256 | -11.044 | 11.044 | 0 | 17.153 | -6.057 | 6.057 | 0 | 8.329 | -3.876 | 3.876 | 0 | 15.895 | -11.087 | 11.087 | 0 | 22.098 | -11.145 | 11.145 | 0 | 21.873 | -10.828 | 10.828 | 0 | 22.149 | -11.056 | 11.056 | 0 | 19.469 | -9.624 | 9.624 | 0 | 11.789 | -2.305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | -48.538 | 41.563 | -42.468 | 0 | 42.16 | 47.117 | -45.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 21.505 | 0 | 37.747 | -29.263 | 29.263 | 0 | 63.233 | -18.075 | 18.075 | 0 | 26.01 | -13.018 | 13.018 | 0 | 10.88 | -1.278 | 1.278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -77.908 | 0 | 10.791 | 14.866 | -14.866 | 0 | -116.267 | -15.107 | 15.107 | 0 | -58.496 | 15.859 | -15.859 | 0 | -142.342 | 87.652 | -87.652 | 0 | 110.614 | 43.58 | -43.58 | 0 | -67.384 | 65.69 | -65.69 | 0 | -135.478 | 81.439 | -81.439 | 0 | 37.818 | -18.727 | 18.727 | 0 | -39.515 | 10.554 | -10.554 | 0 | -124.3 | 1.313 | -1.313 | 0 | -244.122 | 180.454 | -180.454 | 0 | -110.932 | -9.399 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | -17.555 | 0 | 65.25 | -53.811 | 53.811 | 0 | -41.904 | 15.809 | -15.809 | 0 | -29.527 | -1.01 | 1.01 | 0 | -55.631 | 58.837 | -58.837 | 0 | 127.702 | 3.907 | -3.907 | 0 | -42.771 | 20.653 | -20.653 | 0 | -120.911 | 90.528 | -90.528 | 0 | -4.781 | -4.674 | 4.674 | 0 | 0.255 | 4.805 | -4.805 | 0 | -111.122 | -54.44 | 54.44 | 0 | -206.793 | 154.55 | -154.55 | 0 | -27.3 | -52.911 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -60.354 | 0 | -92.206 | 68.677 | -68.677 | 0 | -74.363 | -30.916 | 30.916 | 0 | -54.979 | 16.868 | -16.868 | 0 | -97.591 | 28.816 | -28.816 | 0 | -17.088 | 39.673 | -39.673 | 0 | -24.613 | 45.037 | -45.037 | 0 | -14.566 | -9.089 | 9.089 | 0 | 42.599 | -14.052 | 14.052 | 0 | -39.769 | 5.749 | -5.749 | 0 | -13.178 | 55.752 | -55.752 | 0 | -37.328 | 25.903 | -25.903 | 0 | -83.632 | 43.512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -63.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 37.747 | 0 | 0 | 0 | 63.233 | 0 | 0 | 0 | 26.01 | 0 | 0 | 0 | 10.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 0 | 36.339 | -71.128 | -30.384 | -44.479 | 32.322 | -14.035 | -2.937 | -27.746 | -54.05 | -19.263 | 101.838 | -19.986 | -49.377 | -28.265 | -18.127 | -21.669 | -32.714 | -12.746 | -8.974 | -22.881 | -29.917 | -5.263 | 11.963 | -19.812 | -16.81 | -3.073 | 190.043 | -13.332 | -16.863 | -8.106 | -28.196 | -18.056 | -31.542 | -7.276 | -38.503 | -5.4 | -27.017 | -4.003 | -68.051 | -7.293 | -19.341 | -4.323 | -56.141 | -4.067 | -8.561 | -1.63 | -17.359 | -5.477 | 0.018 | 4.682 | -63.472 | -18.189 | -25.294 | 11.385 | -59.88 | -12.611 | -15.405 | 2.177 | -36.681 | -5.727 | -2.914 | -9.058 | -26.271 |
Kasstroom uit Operationele Activiteiten
| 0 | 55.202 | 9.758 | 85.904 | 5.654 | 55.172 | 23.832 | 2.937 | 27.746 | -0 | -0 | 115.47 | 93.05 | -15.054 | 70.717 | 117.439 | 64.989 | -19.123 | -15.744 | 116.283 | 86.902 | 32.203 | -4.685 | 72.167 | 12.243 | -19.385 | -48.523 | 86.338 | 9.08 | -6.942 | -28.758 | 84.697 | 10.317 | 40.144 | 1.412 | 73.648 | 10.675 | 13.928 | -3.523 | 102.393 | -9.001 | 22.747 | -71.186 | 88.752 | 21.514 | 2.928 | -47.142 | 56.128 | -20.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.466 | -0.59 | -0.383 | -0.301 | -1.203 | -3.844 | -2.942 | -1.791 | -1.608 | -13.905 | -20.042 | -19.402 | -13.284 | -13.736 | -20.824 | -44.732 | -30.663 | -25.706 | -7.985 | -36.327 | -30.733 | -17.45 | -29.825 | -20.44 | -18.965 | -12.64 | -9.919 | -6.034 | -6.056 | -10.197 | -14.513 | -3.443 | -7.213 | -4.56 | -12.219 | -0.356 | -29.62 | -16.785 | -15.281 | -6.021 | -6.351 | -21.466 | -1.126 | -1.076 | -1.888 | -2.466 | -0.365 | -22.731 | -18.217 | -3.012 | -2.566 | -14 | -13.58 | -14.026 | -19.242 | -10.853 | -7.752 | -5.274 | -2.454 | -17.778 | -4.021 | -7.323 | -1.379 | -8.766 |
Netto Overnames
| 0 | 0 | 0 | -6.005 | 0.107 | 6.037 | 0 | -0 | 0 | 0.033 | 6.76 | 0 | 13.284 | 0 | 0 | 45.517 | 30.663 | 0 | 0 | 0 | 30.733 | 0 | 0 | 20.443 | 18.965 | 0 | 0 | -29.226 | 6.056 | 25.184 | -25.184 | -29 | 0 | 9 | -9 | -90.248 | 0 | 0 | 0 | -39.474 | -5 | -151.362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -36.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -302 | 18 | -59.602 | -261.185 | -0.107 | -94.617 | 0 | -2.837 | 0 | -250.01 | 0 | 117.629 | -155 | -195 | 0 | 181.014 | -89 | 0 | 0 | 0 | -70 | 0 | 0 | 827.28 | -220 | 0 | 0 | 58.607 | -1.3 | 0 | 14.513 | 27 | -6.3 | -41.7 | -79 | -81.052 | -29.448 | -2.25 | -2.25 | 0 | 0 | 0 | -45.409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.566 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 214.016 | 3.88 | 4.138 | 190.133 | 0.084 | 0.888 | 6.897 | 6.076 | 0 | 220.431 | 1.627 | -333.258 | 60.513 | 275.141 | 1.224 | -241.489 | 60.394 | 183.969 | 0.699 | -222.108 | 45.164 | 188.982 | 0.041 | -622.966 | 215.815 | 419.638 | 1.124 | -21.48 | 7.053 | 17.057 | 2.665 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.432 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 21.88 | -4.138 | 6.037 | 0.107 | 50 | -50 | 23.2 | 0 | 0.01 | 6.75 | -215.629 | -13.284 | -335 | 140 | 4.268 | -30.663 | -153.097 | 7.097 | 228.054 | -32.506 | -136.197 | -18.26 | -20.44 | -18.965 | -468.6 | -291.68 | -6.034 | -6.056 | -35.583 | -14.513 | -28.91 | 0 | 0.009 | -12.219 | -24.301 | -29.62 | -16.785 | -15.281 | 12.042 | -0 | -105.953 | -1.126 | -1.076 | -1.888 | -2.466 | -0.365 | -22.731 | -18.217 | -0.432 | -2.566 | -87.666 | -13.58 | 0.011 | -19.242 | 0.005 | 0.01 | -5.274 | 0.004 | 0.01 | 4.021 | -7.323 | 0.16 | 0.001 |
Kasstroom uit Investeringsactiviteiten
| -88.45 | 17.41 | -59.985 | -71.321 | -1.012 | -41.535 | -46.045 | 24.648 | -1.608 | -43.44 | -11.666 | -235.03 | -107.772 | -73.594 | 120.4 | -55.422 | -59.27 | 5.166 | -0.189 | -30.381 | -57.342 | 35.335 | -48.044 | 183.878 | -23.15 | -61.602 | -300.474 | -4.168 | -0.304 | -28.722 | -37.032 | -5.353 | -13.513 | -46.251 | -91.219 | -105.708 | -59.069 | -19.035 | -17.531 | -33.453 | -11.351 | -127.419 | -46.535 | -1.076 | -1.888 | -2.466 | -0.365 | -22.731 | -18.217 | -3.445 | -38.393 | -101.665 | -13.58 | -14.015 | -19.242 | -10.848 | -7.742 | -5.274 | -2.45 | -17.768 | 4.021 | -7.323 | -1.22 | -8.765 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.19 | 0 | 0 | 0 | 0 | -2.5 | -0.5 | 0 | 0 | 0 | -20.213 | 0 | -77 | -25 | -203.056 | -143.126 | 0 | -25 | -292.049 | -35.851 | -72.376 | -37.979 | -107.233 | -50 | -19.661 | -5 | -15 | -30 | -62.5 | 0 | -151.5 | -160 | -125 | -100 | -150 | -81.748 | -5.68 | -6.416 | -94.346 | -1.6 | -50 | 0 | -6.4 | 0 | 0 | 0 | 0 | 0 | 0 | -20 | -10 | -15 | -6 | -7 | -7.5 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | -0.104 | 0 | 0 | 0 | -36.965 | 36.912 | -36.912 | 0 | -164.897 | 129.094 | -129.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -38.958 | 0 | -0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.115 | -0.06 | 0 | -0.024 | -0.134 | -0.15 | -18.983 | -0.075 | -0.312 | -0.986 | -1.54 | -2.203 | -4.695 | -5.057 | -4.573 | -22.963 | -1.459 | -1.999 | -5.862 | -23.936 | -2.301 | -1.183 | -12.913 | -23.656 | -0.647 | -12.299 | -1.063 | -3.747 | -5.522 | -4.906 | -65.979 | -0.226 | -0.777 | -0.843 | -0.889 | -2.255 | -2.799 | -0.592 | -27.624 | -0.725 | -0.136 | 0 | 0 | 0 | 0 | 0 | -43.085 | -0.4 | -0.657 | -0.247 | -0.545 | -0.45 | -0.384 |
Overige Financieringsactiviteiten
| 0 | -38.958 | 45.193 | -0.09 | 0 | 0 | 0 | 36.912 | -18.722 | 15.144 | -36.912 | -19.237 | -16.566 | -59.585 | -66.508 | 0 | 43.8 | 16.17 | -20.288 | -0.312 | -77.986 | 3 | 17.213 | 29.755 | 0 | 66.612 | 178.056 | 169.514 | 0 | 100.61 | 81.465 | 17.541 | 19.661 | 33.981 | 71.23 | 50 | 50 | 0 | 247.7 | 1 | 124 | 100 | 150 | 729.423 | 1 | 8.828 | -94.346 | 150.512 | -48.311 | 10 | 22.969 | 30.381 | 1.9 | -36.593 | 0.2 | 4.19 | 1.8 | 1.2 | 0.61 | 5.522 | 387.614 | 25 | 0.3 | 11.15 |
Kasstroom uit Financieringsactiviteiten
| 0 | -38.958 | 45.193 | -0.194 | 0 | 0 | 0 | -0.052 | 0 | 15.144 | -36.912 | -19.352 | -16.626 | -62.085 | -67.033 | -0.134 | 43.65 | -2.813 | -20.288 | -0.312 | -77.986 | -23.54 | -188.047 | -118.066 | -5.057 | 37.039 | -136.956 | 132.204 | -74.375 | 56.769 | -49.704 | -34.76 | 18.478 | 16.068 | 32.574 | 19.353 | -24.799 | -1.063 | 92.453 | -164.522 | 119.094 | 34.021 | 149.774 | 646.898 | -5.523 | 1.524 | -96.601 | 146.113 | -50.592 | -17.624 | 15.845 | 30.244 | 1.9 | -36.593 | 0.2 | 4.19 | 1.8 | -61.885 | -9.79 | -10.135 | 381.367 | 17.455 | -7.65 | 10.766 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | -6.288 | 0.154 | 0 | 0 | 0 | 59.034 | 0 | 12.179 | 25.756 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -46.646 | 34.923 | -11.321 | 14.543 | 4.557 | 12.749 | -18.065 | 86.567 | 16 | -16.117 | -22.822 | -140.655 | -31.86 | -150.875 | 122.86 | 61.883 | 49.369 | -16.769 | -36.22 | 85.59 | -48.426 | 43.998 | -240.775 | 137.979 | -15.964 | -43.948 | -485.953 | 214.374 | -65.599 | 21.105 | -115.493 | 44.584 | 15.282 | 9.96 | -57.233 | -25.114 | -60.786 | -18.576 | 71.399 | -95.582 | 98.742 | -70.651 | 32.053 | 734.574 | 14.103 | -8.171 | -144.109 | 179.51 | -88.94 | 23.855 | -77.265 | -4.916 | -30.387 | -59.369 | -64.427 | 68.622 | -24.295 | -65.283 | -51.709 | 14.707 | 376.751 | 32.478 | -32.686 | 36.271 |
Kaspositie aan het Einde van de Periode
| 224.536 | 306.392 | 271.469 | 282.79 | 228.173 | 223.615 | 210.867 | 228.932 | 142.365 | 126.365 | 142.482 | 165.304 | 305.959 | 337.819 | 488.694 | 365.834 | 303.95 | 254.581 | 271.35 | 307.57 | 221.98 | 270.406 | 226.408 | 467.183 | 329.204 | 345.169 | 389.117 | 875.07 | 660.695 | 726.294 | 705.189 | 820.683 | 776.099 | 760.817 | 750.856 | 808.089 | 833.203 | 893.989 | 912.565 | 828.759 | 924.341 | 825.6 | 896.25 | 864.197 | 129.624 | 115.521 | 123.692 | 257.644 | 78.134 | 167.074 | 143.22 | 220.484 | 225.4 | 255.788 | 315.157 | 379.584 | 310.962 | 335.257 | 400.539 | 452.248 | 437.54 | 60.789 | 28.311 | 57.376 |