Shenzhen Salubris Pharmaceuticals Co., Ltd.
SZSE:002294.SZ
29.64 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 958.432 | 940.237 | 1,090.969 | 900.303 | 772.018 | 796.773 | 887.512 | 933.681 | 880.183 | 732.907 | 935.241 | 870.916 | 811.152 | 610.393 | 765.931 | 604.349 | 598.428 | 669.742 | 866.043 | 906.29 | 1,208.157 | 1,167.511 | 1,188.508 | 1,116.768 | 1,268.006 | 1,140.714 | 1,126.388 | 1,051.705 | 1,067.394 | 1,062.472 | 972.205 | 1,004.199 | 937.516 | 976.62 | 915.155 | 910.031 | 909.677 | 874.954 | 783.031 | 899.599 | 679.287 | 652.842 | 650.917 | 703.136 | 562.779 | 533.663 | 527.905 | 483.336 | 496.459 | 434.136 | 414.951 | 397.735 | 358.712 | 355.891 | 362.546 | 331.814 | 309.573 | 332.666 | 323.713 | 304.729 | 191.408 | 192.367 | 161.093 | 139.035 | 120.876 |
Kosten van de omzet
| 248.487 | 295.805 | 311.449 | 292.095 | 261.2 | 265.366 | 257.882 | 335.286 | 240.489 | 184.661 | 233.177 | 233.055 | 189.419 | 155.879 | 214.927 | 193.207 | 157.612 | 273.672 | 223.205 | 217.416 | 263.164 | 240.321 | 243.465 | 261.978 | 234.495 | 235.947 | 211.254 | 180.478 | 185.566 | 219.038 | 199.973 | 224.069 | 243.448 | 266.169 | 216.193 | 241.54 | 244.757 | 249.74 | 176.251 | 302.71 | 157.223 | 159.161 | 145.759 | 214.086 | 119.906 | 113.387 | 117.241 | 73.202 | 122.015 | 133.47 | 136.735 | 132.056 | 133.567 | 141.547 | 152.691 | 130.36 | 132.202 | 141.159 | 151.871 | 139.247 | 82.127 | 82.458 | 72.579 | 61.286 | 53.746 |
Brutowinst
| 709.945 | 644.433 | 779.52 | 608.208 | 510.818 | 531.407 | 629.629 | 598.395 | 639.694 | 548.246 | 702.064 | 637.861 | 621.733 | 454.514 | 551.005 | 411.142 | 440.815 | 396.07 | 642.838 | 688.874 | 944.993 | 927.19 | 945.043 | 854.791 | 1,033.511 | 904.767 | 915.134 | 871.227 | 881.827 | 843.434 | 772.232 | 780.13 | 694.068 | 710.451 | 698.962 | 668.491 | 664.92 | 625.213 | 606.78 | 596.888 | 522.064 | 493.68 | 505.158 | 489.051 | 442.873 | 420.276 | 410.665 | 410.135 | 374.444 | 300.666 | 278.215 | 265.679 | 225.145 | 214.344 | 209.854 | 201.455 | 177.371 | 191.507 | 171.842 | 165.483 | 109.281 | 109.909 | 88.515 | 77.749 | 67.13 |
Brutowinstmarge
| 0.741 | 0.685 | 0.715 | 0.676 | 0.662 | 0.667 | 0.709 | 0.641 | 0.727 | 0.748 | 0.751 | 0.732 | 0.766 | 0.745 | 0.719 | 0.68 | 0.737 | 0.591 | 0.742 | 0.76 | 0.782 | 0.794 | 0.795 | 0.765 | 0.815 | 0.793 | 0.812 | 0.828 | 0.826 | 0.794 | 0.794 | 0.777 | 0.74 | 0.727 | 0.764 | 0.735 | 0.731 | 0.715 | 0.775 | 0.664 | 0.769 | 0.756 | 0.776 | 0.696 | 0.787 | 0.788 | 0.778 | 0.849 | 0.754 | 0.693 | 0.67 | 0.668 | 0.628 | 0.602 | 0.579 | 0.607 | 0.573 | 0.576 | 0.531 | 0.543 | 0.571 | 0.571 | 0.549 | 0.559 | 0.555 |
Onderzoek- en ontwikkelingskosten
| 104.209 | 85.593 | 107.577 | 144.569 | 92.027 | 86.828 | 77.421 | 175.41 | 112.865 | 150.413 | 95.062 | 143.16 | 86.123 | 53.597 | 74.488 | 103.872 | 92.281 | 98.694 | 76.347 | 168.379 | 362.428 | 113.813 | 118.875 | 108.01 | 113.487 | 162.773 | 91.839 | 428.621 | 80.233 | 145.254 | 0 | 224.273 | 0 | 135.403 | 0 | 175.765 | 0 | 77.319 | 0 | 122.876 | 0 | 53.968 | 0 | 144.205 | 0 | 65.567 | 0 | 126.921 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 151.976 | -26.944 | 71.613 | -105.625 | 168.568 | -24.187 | 64.053 | -130.568 | 159.021 | -30.191 | 64.108 | -154.873 | 193.228 | -51.134 | 73.517 | -143.291 | 71.596 | -35.382 | 54.954 | -144.997 | 66.8 | -44.529 | 67.075 | -114.049 | 51.229 | -105.889 | 133.215 | -286.296 | 111.718 | -84.641 | 106.378 | -210.779 | 85.67 | -55.991 | 81.636 | -161.55 | 86.354 | -33.369 | 51.347 | -109.261 | 49.782 | -27.035 | 40.85 | -105.935 | 44.488 | -20.795 | 30.902 | -72.597 | 43.466 | -12.047 | 25.352 | -60.144 | 35.865 | -12.505 | 20.273 | -46.518 | 21.008 | 26.117 | 11.952 | 25.239 | 9.63 | 9.457 | 9.157 | 6.166 | 6.66 |
Verkoop- en marketingkosten
| 601 | 363.758 | 377.039 | 299.853 | 202.159 | 238.984 | 274.592 | 235.901 | 267.996 | 259.487 | 331.044 | 341.987 | 280.88 | 211.582 | 201.417 | 183.502 | 182.074 | 197.383 | 336.238 | 410.693 | 397.035 | 393.889 | 374.652 | 312.176 | 451.047 | 292.037 | 290.384 | 310.619 | 323.5 | 303.987 | 217.626 | 242.878 | 200.587 | 216.486 | 192.122 | 201.209 | 210.424 | 185.84 | 177.67 | 205.61 | 174.03 | 169.914 | 163.459 | 169.862 | 154.71 | 134.747 | 135.149 | 118.308 | 112.923 | 120.573 | 101.379 | 94.673 | 84.268 | 88.368 | 64.994 | 74.314 | 66.456 | 59.49 | 56.125 | 54.174 | 41.318 | 39.977 | 33.408 | 42.509 | 21.989 |
Verkoop-, algemene en administratieve kosten
| 752.976 | 425.47 | 448.652 | 358.723 | 370.728 | 214.797 | 338.645 | 105.334 | 427.016 | 229.296 | 395.151 | 187.114 | 474.108 | 160.448 | 274.935 | 40.211 | 253.671 | 162.001 | 391.192 | 265.696 | 463.835 | 349.36 | 441.727 | 198.127 | 502.276 | 186.147 | 423.599 | 24.323 | 435.218 | 219.345 | 324.005 | 32.099 | 286.257 | 160.496 | 273.758 | 39.659 | 296.778 | 152.472 | 229.017 | 96.349 | 223.812 | 142.878 | 204.309 | 63.927 | 199.197 | 113.951 | 166.05 | 45.71 | 156.389 | 108.526 | 126.731 | 34.529 | 120.133 | 75.863 | 85.267 | 27.796 | 87.464 | 85.608 | 68.077 | 79.413 | 50.948 | 49.433 | 42.565 | 48.675 | 28.649 |
Overige kosten
| -327.062 | -2.826 | -2.355 | -3.748 | -3.85 | -0.899 | -9.672 | 172.377 | -93.443 | 91.706 | -5.274 | -2.652 | 22.205 | -1.906 | -4.001 | -2.687 | -13.553 | -3.825 | -2.414 | -1.211 | -6.72 | 19.013 | -5.817 | -5.626 | -1.228 | -4.259 | -2.604 | -16.605 | 2.681 | 8.191 | 6.433 | 8.014 | 3.064 | 4.898 | 6.072 | 4.828 | 4.152 | 2.662 | 1.647 | 2.454 | 2.325 | 4.132 | 1.996 | 10.807 | 1.634 | 0.976 | 1.647 | 4.84 | 4.127 | 10.248 | 1.593 | 6.792 | 0.651 | 0.478 | 0.546 | 3.76 | 0.276 | -2.307 | 1.048 | 1.538 | 1.631 | 1.33 | 0.146 | 2.216 | 0.001 |
Bedrijfskosten
| 530.123 | 513.889 | 555.379 | 507.04 | 353.896 | 394.337 | 406.394 | 453.12 | 446.438 | 471.416 | 484.939 | 576.602 | 424.128 | 336.942 | 350.296 | 373.892 | 337.82 | 350.694 | 460.081 | 659.757 | 833.158 | 566.526 | 560.483 | 495.288 | 621.16 | 469.229 | 429.208 | 468.598 | 454.186 | 446.018 | 341.908 | 373.251 | 300.173 | 318.073 | 287.883 | 289.138 | 308.931 | 266.131 | 242.422 | 270.297 | 234.28 | 225.015 | 214.112 | 230.927 | 208.227 | 195.709 | 174.345 | 187.993 | 164.213 | 162.605 | 132.722 | 133.96 | 126.8 | 111.838 | 88.996 | 102.729 | 87.743 | 85.826 | 68.413 | 79.617 | 51.083 | 49.603 | 42.71 | 48.812 | 28.713 |
Bedrijfsresultaat
| 179.822 | 130.544 | 233.089 | 101.168 | 162.106 | 150.568 | 243.409 | 102.233 | 229.577 | 121.669 | 273.957 | 129.763 | 167.56 | 98.095 | 190.777 | -249.921 | 95.461 | 51.872 | 181.809 | -1.022 | 112.702 | 343.441 | 390.959 | 362.514 | 420.309 | 442.196 | 494.942 | 440.429 | 426.991 | 404.96 | 442.243 | 416.99 | 403.103 | 394.104 | 416.65 | 389.684 | 361.728 | 357.455 | 369.61 | 337.705 | 294.875 | 276.716 | 297.889 | 264.866 | 239.406 | 226.217 | 237.275 | 224.692 | 211.066 | 147.966 | 146.07 | 134.874 | 103.424 | 105.269 | 123.206 | 113.303 | 90.312 | 107.122 | 101.984 | 87.171 | 56.779 | 58.493 | 43.26 | 28.281 | 37.822 |
Bedrijfsresultaat ratio
| 0.188 | 0.139 | 0.214 | 0.112 | 0.21 | 0.189 | 0.274 | 0.109 | 0.261 | 0.166 | 0.293 | 0.149 | 0.207 | 0.161 | 0.249 | -0.414 | 0.16 | 0.077 | 0.21 | -0.001 | 0.093 | 0.294 | 0.329 | 0.325 | 0.331 | 0.388 | 0.439 | 0.419 | 0.4 | 0.381 | 0.455 | 0.415 | 0.43 | 0.404 | 0.455 | 0.428 | 0.398 | 0.409 | 0.472 | 0.375 | 0.434 | 0.424 | 0.458 | 0.377 | 0.425 | 0.424 | 0.449 | 0.465 | 0.425 | 0.341 | 0.352 | 0.339 | 0.288 | 0.296 | 0.34 | 0.341 | 0.292 | 0.322 | 0.315 | 0.286 | 0.297 | 0.304 | 0.269 | 0.203 | 0.313 |
Totaal overige inkomsten en kosten netto
| -2.379 | 35.568 | -2.355 | -9.368 | -3.701 | -1.048 | -1.373 | -1.888 | -3.958 | -1.712 | -6.153 | -2.652 | 17.531 | -1.906 | -4.001 | -2.687 | -13.553 | -3.825 | -2.414 | -1.211 | -6.72 | 32.418 | -5.817 | -5.626 | -1.228 | -4.259 | -2.604 | -14.161 | 2.511 | 7.943 | 6.429 | 7.147 | 2.848 | 3.872 | 5.76 | 4.763 | 4.137 | 2.464 | 1.646 | 2.574 | 2.097 | 3.511 | 1.996 | 6.269 | -0.222 | 7.779 | 1.647 | 4.528 | 4.962 | 10.248 | 1.593 | 6.191 | 0.651 | 0.398 | 0.546 | 3.751 | 0.276 | -2.307 | 1.048 | 0.652 | 1.631 | 1.22 | 0.146 | 2.325 | 0.001 |
Inkomen voor belasting
| 177.442 | 169.638 | 230.735 | 92.643 | 158.405 | 149.52 | 242.036 | 100.345 | 225.619 | 119.957 | 267.804 | 127.111 | 189.765 | 96.189 | 186.776 | -252.608 | 81.908 | 48.047 | 179.396 | -2.233 | 105.982 | 362.454 | 385.142 | 356.888 | 419.081 | 437.937 | 492.338 | 424.246 | 429.502 | 412.903 | 448.672 | 424.138 | 405.952 | 397.975 | 422.411 | 394.447 | 365.865 | 359.919 | 371.256 | 340.279 | 296.972 | 280.226 | 299.885 | 271.136 | 239.183 | 227.193 | 238.922 | 229.219 | 215.193 | 158.214 | 147.662 | 141.065 | 104.076 | 105.667 | 123.752 | 117.054 | 90.588 | 104.814 | 103.032 | 87.824 | 58.409 | 59.713 | 43.406 | 30.606 | 37.823 |
Inkomen voor belasting ratio
| 0.185 | 0.18 | 0.211 | 0.103 | 0.205 | 0.188 | 0.273 | 0.107 | 0.256 | 0.164 | 0.286 | 0.146 | 0.234 | 0.158 | 0.244 | -0.418 | 0.137 | 0.072 | 0.207 | -0.002 | 0.088 | 0.31 | 0.324 | 0.32 | 0.331 | 0.384 | 0.437 | 0.403 | 0.402 | 0.389 | 0.461 | 0.422 | 0.433 | 0.408 | 0.462 | 0.433 | 0.402 | 0.411 | 0.474 | 0.378 | 0.437 | 0.429 | 0.461 | 0.386 | 0.425 | 0.426 | 0.453 | 0.474 | 0.433 | 0.364 | 0.356 | 0.355 | 0.29 | 0.297 | 0.341 | 0.353 | 0.293 | 0.315 | 0.318 | 0.288 | 0.305 | 0.31 | 0.269 | 0.22 | 0.313 |
Belastingkosten
| 9.652 | 19.926 | 32.623 | -11.836 | 17.003 | 22.424 | 33.34 | 4.325 | 34.761 | 9.435 | 30.986 | -13.555 | 33.875 | 16.173 | 35.027 | -41.386 | 12.964 | 4.854 | 30.176 | 6.442 | 45.683 | 52.254 | 65.126 | 49.63 | 59.889 | 61.266 | 80.879 | 71.023 | 69.253 | 62.171 | 75.996 | 70.173 | 62.393 | 63.07 | 64.8 | 52.388 | 58.664 | 53.764 | 56.998 | 48.943 | 43.609 | 37.427 | 43.999 | 31.995 | 38.574 | 35.81 | 36.795 | 28.901 | 32.111 | 32.108 | 21.616 | 22.031 | 13.524 | 15.552 | 18.004 | 15.851 | 13.669 | 15.017 | 15.44 | 9.318 | 8.874 | 11.167 | 4.313 | 0.358 | 3.936 |
Nettowinst
| 165.622 | 143.827 | 200.265 | 100.892 | 141.551 | 126.676 | 210.948 | 97.466 | 191.323 | 110.777 | 237.377 | 141.784 | 155.011 | 81.874 | 155.058 | -206.619 | 70.863 | 46.53 | 150.091 | -1.742 | 84.379 | 310.974 | 321.59 | 308.216 | 360.317 | 374.368 | 415.322 | 357.842 | 363.633 | 353.989 | 376.424 | 356.836 | 345.232 | 336.511 | 357.835 | 340.007 | 306.835 | 305.503 | 313.575 | 290.9 | 256.141 | 241.094 | 254.161 | 237.771 | 199.809 | 190.914 | 201.923 | 200.144 | 182.944 | 126.063 | 126.017 | 119.048 | 90.462 | 90.068 | 105.672 | 101.089 | 76.86 | 89.677 | 87.688 | 78.54 | 49.555 | 48.559 | 39.093 | 30.248 | 33.887 |
Nettowinstmarge
| 0.173 | 0.153 | 0.184 | 0.112 | 0.183 | 0.159 | 0.238 | 0.104 | 0.217 | 0.151 | 0.254 | 0.163 | 0.191 | 0.134 | 0.202 | -0.342 | 0.118 | 0.069 | 0.173 | -0.002 | 0.07 | 0.266 | 0.271 | 0.276 | 0.284 | 0.328 | 0.369 | 0.34 | 0.341 | 0.333 | 0.387 | 0.355 | 0.368 | 0.345 | 0.391 | 0.374 | 0.337 | 0.349 | 0.4 | 0.323 | 0.377 | 0.369 | 0.39 | 0.338 | 0.355 | 0.358 | 0.382 | 0.414 | 0.368 | 0.29 | 0.304 | 0.299 | 0.252 | 0.253 | 0.291 | 0.305 | 0.248 | 0.27 | 0.271 | 0.258 | 0.259 | 0.252 | 0.243 | 0.218 | 0.28 |
WPA (Winst Per Aandeel)
| 0.15 | 0.13 | 0.18 | 0.092 | 0.13 | 0.12 | 0.19 | 0.089 | 0.18 | 0.1 | 0.22 | 0.13 | 0.15 | 0.079 | 0.15 | -0.21 | 0.07 | 0.043 | 0.14 | -0.002 | 0.08 | 0.3 | 0.31 | 0.29 | 0.34 | 0.36 | 0.4 | 0.34 | 0.35 | 0.34 | 0.36 | 0.34 | 0.33 | 0.32 | 0.34 | 0.32 | 0.29 | 0.29 | 0.3 | 0.28 | 0.24 | 0.23 | 0.24 | 0.23 | 0.19 | 0.18 | 0.19 | 0.19 | 0.18 | 0.12 | 0.12 | 0.11 | 0.088 | 0.087 | 0.1 | 0.097 | 0.073 | 0.17 | 0.085 | 0.093 | 0.063 | 0.062 | 0.05 | 0.039 | 0.043 |
Verwaterde WPA
| 0.15 | 0.13 | 0.18 | 0.092 | 0.13 | 0.12 | 0.19 | 0.089 | 0.18 | 0.1 | 0.22 | 0.13 | 0.15 | 0.079 | 0.15 | -0.2 | 0.07 | 0.043 | 0.14 | -0.002 | 0.08 | 0.3 | 0.31 | 0.29 | 0.34 | 0.36 | 0.4 | 0.34 | 0.35 | 0.34 | 0.36 | 0.34 | 0.33 | 0.32 | 0.34 | 0.32 | 0.29 | 0.29 | 0.3 | 0.28 | 0.24 | 0.23 | 0.24 | 0.23 | 0.19 | 0.18 | 0.19 | 0.19 | 0.18 | 0.12 | 0.12 | 0.11 | 0.088 | 0.087 | 0.1 | 0.097 | 0.073 | 0.17 | 0.085 | 0.093 | 0.063 | 0.062 | 0.05 | 0.039 | 0.043 |
EBITDA
| 181.778 | 272.851 | 340.53 | 197.374 | 273.204 | 242.624 | 336.827 | 198.908 | 321.673 | 207.956 | 352.824 | 245.398 | 272.07 | 184.726 | 273.136 | 29.621 | 160.704 | 129.872 | 256.343 | 97.993 | 153.664 | 407.615 | 445.967 | 359.692 | 422.57 | 438.243 | 485.926 | 444.361 | 427.641 | 399.893 | 430.325 | 460.237 | 393.895 | 399.9 | 411.079 | 382.099 | 355.99 | 363.343 | 364.358 | 326.591 | 287.784 | 271.387 | 291.046 | 258.124 | 234.645 | 224.567 | 239.691 | 225.03 | 212.869 | 138.061 | 148.964 | 135.61 | 98.345 | 102.506 | 123.2 | 120.641 | 90.146 | 106.865 | 105.776 | 86.83 | 58.869 | 58.997 | 47.378 | 31.508 | 38.417 |
EBITDA ratio
| 0.19 | 0.244 | 0.218 | 0.225 | 0.215 | 0.207 | 0.274 | 0.166 | 0.261 | 0.163 | 0.287 | 0.298 | 0.266 | 0.166 | 0.248 | 0.049 | 0.147 | 0.069 | 0.213 | 0.01 | 0.091 | 0.321 | 0.322 | 0.322 | 0.333 | 0.384 | 0.431 | 0.423 | 0.401 | 0.376 | 0.443 | 0.449 | 0.42 | 0.409 | 0.45 | 0.42 | 0.391 | 0.415 | 0.466 | 0.366 | 0.424 | 0.416 | 0.447 | 0.374 | 0.42 | 0.424 | 0.454 | 0.466 | 0.429 | 0.317 | 0.359 | 0.341 | 0.276 | 0.288 | 0.34 | 0.364 | 0.291 | 0.321 | 0.327 | 0.285 | 0.308 | 0.312 | 0.294 | 0.228 | 0.318 |