Shenzhen Worldunion Group Incorporated
SZSE:002285.SZ
2.46 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -36.152 | 55.91 | -40.726 | -281.022 | -43.598 | 42.04 | -11.109 | -321.774 | -48.631 | 51.013 | -24.397 | -1,242.112 | 42.079 | 53.505 | 17.505 | 179.628 | 5.796 | 88.68 | -163.208 | 16.155 | 3.065 | 87.372 | -24.65 | 40.307 | 77.626 | 326.257 | -28.465 | 471.621 | 247.438 | 192.11 | 92.715 | 367.573 | 176.901 | 141.413 | 61.328 | 257.786 | 88.652 | 112.608 | 50.344 | 175.613 | 77.955 | 96.184 | 44.592 | 113.991 | 99.934 | 79.267 | 25.096 | 125.599 | 43.153 | 55.445 | -12.905 | -17.76 | 27.946 | 85.959 | 61.172 | 63.927 | 40.436 | 56.194 | 81.215 | 45.809 | 41.165 | 62.967 | 0.889 | 12.856 |
Afschrijvingen & Amortisatie
| 0 | 18.829 | 18.829 | 24.653 | -56.555 | 34.299 | 34.299 | 50.063 | 50.063 | 69.463 | 69.463 | 102.069 | 100.28 | 96.889 | 96.889 | 40.6 | -18.854 | 18.854 | 0 | 41.015 | -21.127 | 21.127 | 0 | 40.663 | -17.625 | 17.625 | 0 | 27.983 | -13.591 | 13.591 | 0 | 28.816 | -14.797 | 14.797 | 0 | 24.503 | -15.562 | 15.562 | 0 | 26.462 | -12.44 | 12.44 | 0 | 21.542 | -10.003 | 10.003 | 0 | 20.061 | -10.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -112.824 | -37.448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.713 | -2.145 | 2.145 | 0 | -7.449 | 0 | 0 | 0 | 16.157 | 0 | 21.339 | 0 | 15.834 | 0 | 3.481 | 0 | 8.673 | 0 | 3.733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 52.205 | 0 | 612.38 | -140.397 | 140.397 | 0 | 851.716 | -205.373 | 205.373 | 0 | 463.073 | -265.584 | 265.584 | 0 | 68.685 | -394.74 | 394.74 | 0 | 1,372.385 | -642.482 | 642.482 | 0 | 448.135 | 582.597 | -582.597 | 0 | -5,806.292 | 2,635.319 | -2,635.319 | 0 | 403.361 | -419.565 | 419.565 | 0 | -910.774 | 186.599 | -186.599 | 0 | -1,752.426 | 550.784 | -550.784 | 0 | -21.649 | -124.066 | 124.066 | 0 | -219.541 | 70.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 44.776 | 0 | 616.715 | -143.417 | 143.417 | 0 | 784.762 | -183.31 | 183.31 | 0 | 501.19 | -347.814 | 347.814 | 0 | 113.162 | -392.488 | 392.488 | 0 | 1,374.938 | -648.51 | 648.51 | 0 | 443.843 | 570.372 | -570.372 | 0 | -5,791.082 | 2,635.319 | -2,635.319 | 0 | 403.361 | -419.565 | 419.565 | 0 | -910.774 | 186.599 | -186.599 | 0 | -1,752.426 | 550.784 | -550.784 | 0 | -21.649 | -124.066 | 124.066 | 0 | -219.541 | 70.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 7.429 | 0 | -4.334 | 3.02 | -3.02 | 0 | 66.954 | -22.063 | 22.063 | 0 | -36.471 | 82.23 | -82.23 | 0 | -44.477 | -2.252 | 2.252 | 0 | -2.552 | 6.028 | -6.028 | 0 | 4.293 | 12.225 | -12.225 | 0 | -15.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.645 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 57.781 | -9.104 | -107.608 | -212.5 | 320.859 | -41.382 | -34.299 | -901.778 | 155.31 | -274.836 | 13.299 | 1,242.112 | -42.079 | -53.505 | -17.505 | -179.628 | -5.796 | -88.68 | 163.208 | -16.155 | -3.065 | -87.372 | 24.65 | -40.307 | -77.626 | -326.257 | 28.465 | -471.621 | -247.438 | -192.11 | -92.715 | -367.573 | -176.901 | -141.413 | -61.328 | -257.786 | -88.652 | -112.608 | -50.344 | -175.613 | -77.955 | -96.184 | -44.592 | -113.991 | -99.934 | -79.267 | -25.096 | -125.599 | -43.153 | -55.445 | 12.905 | 17.76 | -27.946 | -85.959 | -61.172 | -63.927 | -40.436 | -56.194 | -81.215 | -45.809 | -41.165 | -62.967 | -0.889 | -12.856 |
Kasstroom uit Operationele Activiteiten
| 21.629 | 27.976 | -148.334 | 143.511 | 80.308 | 175.354 | -11.109 | -321.774 | -48.631 | 51.013 | -11.098 | 517.547 | 274.274 | 317.948 | -58.699 | 320.731 | 151.942 | 552.98 | -267.259 | 688.922 | 399.698 | 358.242 | 127.569 | 361.651 | 952.505 | 289.211 | -635.874 | -278.514 | -809.528 | -1,698.74 | -239.089 | 854.551 | 581.753 | 507.579 | 350.428 | 95.518 | 298.563 | 258.056 | -201.538 | -241.738 | -233.107 | -324.729 | -122.283 | 201.48 | 93.723 | 168.233 | -0.166 | 244.873 | 60.257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1.106 | -0.766 | -0.212 | -1.616 | -0.75 | -1.132 | -1.789 | -37.789 | -6.652 | -1.45 | -4.321 | -3.217 | -12.009 | -6.685 | -8.521 | -27.87 | -17.059 | -15.784 | -30.084 | -83.241 | -35.915 | -90.385 | -41.51 | -119.636 | -87.863 | -140.594 | -103.317 | -168.522 | -93.341 | -65.092 | -69.16 | -45.186 | -39.385 | -44.317 | -11.405 | -17.653 | -3.773 | -3.256 | -5.593 | -3.73 | -9.729 | -10.016 | -7.479 | -12.492 | -8.482 | -6.819 | -4.726 | -8.367 | -4.269 | -2.904 | -21.221 | -7.234 | -9.414 | -7.864 | -6.392 | -23.545 | -89.715 | -13.018 | -2.148 | -36.761 | -3.015 | -0.768 | -0.13 | -6.892 |
Netto Overnames
| 3.913 | 2.124 | 0.756 | 2.627 | 8.723 | -4.951 | 6.551 | -0.625 | 36.162 | 1.637 | 8.956 | -35.342 | 107.905 | -0.015 | 135.884 | 53.708 | 0 | 0 | -0 | 94.852 | 0.505 | 0.701 | 0.475 | 0.508 | -9.808 | 142.696 | 103.524 | -14.289 | 0 | 82.567 | 69.41 | 54.914 | 39.912 | 0 | 0 | 0 | -19.146 | -6.63 | -1.489 | 3.934 | 0 | 0 | 0 | -37.639 | 0 | 0 | 0 | 8.545 | -20.128 | 0 | 18.689 | -2.107 | 0 | -5.042 | -19.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 210.171 | -210.171 | 0 | -1.2 | -2.6 | -0.245 | -6.551 | 0 | -3.15 | -0.515 | -0.8 | 26.006 | -4.326 | 3 | -30.006 | 0.14 | 0 | 0 | 41.804 | -103.78 | -0.298 | -0.995 | -10.75 | -109.456 | -24.117 | -22.195 | -3.93 | -191.1 | -111.36 | -211.452 | -15.836 | -295.068 | -17.7 | -50.333 | -31.445 | -127.41 | -15.849 | 35.098 | -70.8 | -3.101 | -65.6 | 0 | 0 | -37.196 | -33.209 | -23.28 | -4 | -6 | 43.369 | -57.277 | -8 | -16.082 | 0.842 | 0 | 0 | 4.5 | -0.2 | 0 | 0 | -0.002 | 0.002 | -0.002 | -4.855 | -6.787 |
Verkoop/verval van Beleggingen
| 0.054 | 0.121 | 1.944 | 0 | 0.613 | 0.78 | 3.442 | 186.733 | 6.605 | 0.515 | 0 | 7.713 | 0.039 | 35.104 | 36.766 | 208.765 | 14.397 | 3.494 | 32.122 | 2.91 | 2.361 | 15.933 | 35.933 | 1.6 | 9.104 | 19.671 | 6.5 | 18.381 | 105.722 | 104.503 | 13.634 | 24.784 | 59.452 | 0 | 0 | 0 | 0.166 | 3.348 | 20.71 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.063 | 4.457 | 0 | 21.261 | 7.437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -58.554 | -150.171 | -60 | -60.67 | -257.351 | 6.701 | 6.404 | 4.566 | -42.131 | -20.696 | 1.513 | -0.293 | 4.349 | 14.07 | 32.861 | -28.043 | 6.147 | -89.005 | -30.084 | -83.241 | -4.57 | 22.273 | 0.753 | 7.618 | 1.456 | -140.594 | -103.317 | 17.065 | 0.567 | -65.592 | -69.16 | -54.337 | -39.385 | 14.795 | 0.462 | 0.113 | 0.136 | -3.256 | 10.043 | -3.73 | 0.003 | 0.337 | 0.144 | -37.272 | 0.901 | 3.924 | 0.151 | -8.367 | -4.269 | 1.528 | -21.221 | -7.234 | 0.004 | -5.572 | 0.971 | -11.809 | 0.037 | -77.061 | 0.022 | 0.233 | 0.006 | -0 | 0.044 | -0.067 |
Kasstroom uit Investeringsactiviteiten
| -59.606 | -148.741 | -57.511 | -60.859 | -251.365 | 1.153 | 8.057 | 152.885 | -9.165 | -20.509 | 5.348 | -5.132 | 95.958 | 45.474 | 166.983 | 206.7 | 3.485 | -101.295 | 13.759 | -172.5 | -37.917 | -52.473 | -15.098 | -219.365 | -111.227 | -141.017 | -100.54 | -338.465 | -98.413 | -155.067 | -71.113 | -314.893 | 2.895 | -79.855 | -42.387 | -144.95 | -38.467 | 25.304 | -47.129 | -5.026 | -75.326 | -9.679 | -7.335 | -86.959 | -40.79 | -26.175 | -8.575 | -14.125 | 19.16 | -58.653 | -10.492 | -25.22 | -8.568 | -18.479 | -25.24 | -30.854 | -89.877 | -90.079 | -2.126 | -36.53 | -3.006 | -0.771 | -4.941 | -13.746 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.388 | -21 | -150.3 | -139.62 | -133.096 | -359.7 | -3.084 | -41.129 | -207.702 | -165.602 | -9.929 | -259.032 | -377.607 | -1,037.615 | -637.2 | -885.841 | -667.022 | -674.54 | -773.321 | -1,080.427 | -198.53 | -675.802 | -1,080.72 | -1,331.138 | -504.543 | -1,240.837 | -422 | -335.5 | -82.5 | -60 | -165 | -450 | -220.32 | -445.456 | -666 | -126.536 | -152.975 | -149.2 | -225 | -0.3 | -0.8 | -10 | -1 | -3 | 0 | -59 | -181.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.049 | -0.049 | -28.442 | -0.684 | -0.798 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -271.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.185 | 0 | 0 | 0 | -0.535 | 0 | 0 | 0 | 208.309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -0.133 | -0.023 | -0.923 | -2.262 | -3.521 | -5.933 | -15.131 | -5.111 | -6.976 | -8.281 | -16.827 | -6.489 | -58.068 | -97.485 | -24.222 | -39.481 | -41.827 | -51.357 | -49.657 | -67.494 | -76.833 | -84.685 | -73.692 | -142.492 | -89.573 | -170.739 | -67.35 | -91.05 | -43.54 | -128.975 | -12.028 | -12.658 | -41 | -50.337 | -30.863 | -41.296 | -64.347 | -48.728 | -44.324 | -15.28 | -9.885 | -17.328 | -0.01 | -1.001 | 0 | -102.598 | -0.34 | -15.964 | -3.018 | 0 | 0 | 0 | 0 | -55.892 | 0 | 0 | -18.438 | 0 | 0 | -0.001 | -0.001 | -0.129 | -0.399 | -0.714 |
Overige Financieringsactiviteiten
| -31.612 | -21.953 | -9.081 | -9.249 | -37.744 | 180.238 | -208.642 | -21.617 | -35.691 | 112.633 | -16.33 | -212.52 | 213.767 | 351.597 | 691.611 | 642.681 | 197.745 | 230.492 | 797.85 | 314.581 | -42.096 | 629.962 | 1,099.574 | 393.843 | 400.514 | 1,377.652 | 1,366.644 | 958.477 | 762.505 | 1,782.151 | 289.015 | -325.831 | -3.317 | 241.555 | 326.657 | 513.626 | 20.885 | 1,325.314 | 829.107 | 156.324 | 617.091 | 120.25 | 10.799 | -2.868 | -2.082 | -2.265 | -1.303 | 23.236 | 22.087 | -70.659 | -0.841 | 1.792 | -0.25 | -0.145 | 5 | -0.364 | 0 | 0 | 0 | -4.018 | 607.24 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -31.745 | -8.016 | -160.304 | -151.621 | -174.362 | -185.395 | -226.857 | -67.857 | -250.369 | -61.249 | -43.086 | -478.041 | -221.907 | -783.503 | 30.189 | -282.641 | -511.105 | -495.406 | -25.128 | -833.34 | -317.459 | -130.526 | -54.837 | -1,079.787 | -193.602 | -33.924 | 877.294 | 531.928 | 636.465 | 1,593.176 | 111.988 | -579.68 | -264.637 | -254.238 | -370.206 | 345.794 | -196.436 | 1,127.385 | 559.783 | 140.743 | 606.406 | 92.922 | 9.789 | -6.869 | -2.082 | -163.864 | -183.143 | 7.272 | 19.069 | -70.659 | -0.841 | 1.792 | -0.25 | -56.037 | 5 | -0.364 | -18.438 | 0 | 0 | -4.068 | 607.19 | -28.572 | -1.083 | -1.512 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.008 | 0.004 | 0 | -0.052 | -0.004 | 0.113 | -0.018 | -0.166 | 0.055 | 0.054 | -0.008 | -0.021 | 0.001 | -0.021 | 0.005 | -0.005 | -0.229 | 0.008 | 0.137 | -0.017 | 0.143 | 0.139 | -0.013 | -0.066 | 0.576 | 0.54 | -0.431 | -0.161 | -0.295 | -0.088 | -0.032 | 0.184 | -0.051 | 0.019 | -0.082 | -0.013 | 0.072 | -0.006 | 0.011 | -0.01 | -0.001 | 0 | 0.004 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -69.783 | -128.897 | -366.766 | -69.021 | -345.423 | -8.775 | -169.495 | 383.943 | -121.666 | 122.264 | -48.845 | 34.353 | 148.325 | -420.102 | 138.478 | 244.785 | -355.907 | -43.713 | -278.491 | -316.935 | 44.465 | 175.383 | 57.621 | -937.568 | 648.253 | 114.81 | 140.448 | -85.212 | -271.771 | -260.719 | -198.246 | -39.838 | 319.96 | 173.505 | -62.247 | 296.349 | 63.732 | 1,410.739 | 311.126 | -106.031 | 297.972 | -241.487 | -119.825 | 107.653 | 50.852 | -21.805 | -191.884 | 238.019 | 98.486 | -105.421 | -115.019 | 82.353 | -4.805 | -92.501 | -111.025 | 128.619 | -69.29 | -77.744 | 72.941 | 51.238 | 699.631 | 50.744 | -11.224 | 55.442 |
Kaspositie aan het Einde van de Periode
| 1,015.067 | 1,084.85 | 1,213.747 | 1,580.513 | 1,649.534 | 1,994.956 | 2,003.731 | 2,173.226 | 1,789.282 | 1,910.948 | 1,788.685 | 1,837.529 | 1,803.176 | 1,654.851 | 2,074.953 | 1,936.475 | 1,691.69 | 2,047.596 | 2,091.309 | 2,369.8 | 2,686.735 | 2,642.271 | 2,466.888 | 2,409.267 | 3,346.835 | 2,698.582 | 2,583.771 | 2,443.323 | 2,528.536 | 2,800.306 | 3,061.025 | 3,259.271 | 3,299.109 | 2,979.15 | 2,805.644 | 2,867.892 | 2,571.543 | 2,507.811 | 1,097.072 | 785.946 | 891.977 | 594.005 | 835.492 | 955.317 | 847.664 | 796.812 | 818.617 | 1,010.501 | 772.482 | 673.996 | 779.417 | 894.436 | 812.083 | 816.888 | 909.389 | 1,020.414 | 891.795 | 961.085 | 1,038.829 | 965.889 | 914.651 | 215.02 | 164.276 | 175.5 |