Tianrun Industry Technology Co., Ltd.
SZSE:002283.SZ
6.32 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 866.182 | 929.126 | 955.086 | 1,050.354 | 909.459 | 1,052.613 | 984.952 | 794.284 | 770.901 | 641.043 | 930.1 | 695.585 | 1,001.74 | 1,450.121 | 1,573.233 | 1,204.031 | 1,219.823 | 1,084.409 | 920.145 | 988.384 | 738.34 | 860.949 | 1,014.891 | 815.59 | 787.127 | 922.316 | 880.321 | 831.523 | 850.654 | 820.778 | 518.476 | 633.041 | 372.781 | 493.689 | 321.997 | 497.03 | 334.906 | 480.723 | 377.175 | 382.08 | 323.432 | 456.808 | 457.185 | 407.862 | 351.398 | 438.77 | 371.828 | 275.014 | 227.879 | 240.256 | 325.619 | 337.02 | 312.687 | 411.709 | 395.473 | 459.842 | 320.609 | 301.275 | 311.668 | 208.174 | 198.791 | 201.134 | 166.643 | 140.042 | 157.899 |
Kosten van de omzet
| 686.546 | 712.477 | 728.323 | 821.563 | 663.789 | 775.731 | 747.382 | 630.2 | 629.414 | 500.289 | 712.328 | 482.525 | 766.841 | 1,123.481 | 1,208.937 | 918.66 | 924.569 | 800.483 | 683.348 | 719.49 | 541.462 | 646.498 | 750.253 | 570.428 | 584.526 | 702.337 | 671.973 | 587.606 | 630.424 | 619.612 | 374.972 | 453.668 | 265.998 | 340.595 | 241.606 | 357.112 | 240.479 | 356.252 | 302.722 | 292.156 | 252.632 | 346.856 | 356.799 | 323.114 | 277.767 | 337.678 | 292.696 | 216.852 | 184.138 | 203.19 | 257.224 | 266.219 | 235.213 | 293.086 | 284.531 | 330.973 | 214.923 | 210.96 | 220.241 | 139.949 | 136.665 | 138.893 | 129.716 | 111.482 | 107.25 |
Brutowinst
| 179.637 | 216.649 | 226.763 | 228.792 | 245.67 | 276.882 | 237.57 | 164.084 | 141.488 | 140.754 | 217.772 | 213.06 | 234.899 | 326.64 | 364.295 | 285.371 | 295.254 | 283.927 | 236.797 | 268.894 | 196.878 | 214.45 | 264.637 | 245.162 | 202.601 | 219.98 | 208.348 | 243.917 | 220.23 | 201.166 | 143.504 | 179.373 | 106.784 | 153.094 | 80.392 | 139.919 | 94.428 | 124.471 | 74.453 | 89.925 | 70.8 | 109.952 | 100.386 | 84.748 | 73.631 | 101.092 | 79.132 | 58.162 | 43.741 | 37.067 | 68.395 | 70.801 | 77.474 | 118.623 | 110.942 | 128.869 | 105.686 | 90.316 | 91.427 | 68.226 | 62.126 | 62.241 | 36.927 | 28.56 | 50.649 |
Brutowinstmarge
| 0.207 | 0.233 | 0.237 | 0.218 | 0.27 | 0.263 | 0.241 | 0.207 | 0.184 | 0.22 | 0.234 | 0.306 | 0.234 | 0.225 | 0.232 | 0.237 | 0.242 | 0.262 | 0.257 | 0.272 | 0.267 | 0.249 | 0.261 | 0.301 | 0.257 | 0.239 | 0.237 | 0.293 | 0.259 | 0.245 | 0.277 | 0.283 | 0.286 | 0.31 | 0.25 | 0.282 | 0.282 | 0.259 | 0.197 | 0.235 | 0.219 | 0.241 | 0.22 | 0.208 | 0.21 | 0.23 | 0.213 | 0.211 | 0.192 | 0.154 | 0.21 | 0.21 | 0.248 | 0.288 | 0.281 | 0.28 | 0.33 | 0.3 | 0.293 | 0.328 | 0.313 | 0.309 | 0.222 | 0.204 | 0.321 |
Onderzoek- en ontwikkelingskosten
| 50.98 | 51.921 | 61.224 | 83.395 | 66.156 | 63.923 | 58.629 | 52.29 | 44.555 | 36.808 | 55.248 | 78.863 | 50.343 | 67.891 | 78.699 | 85.639 | 41.566 | 47.543 | 53.674 | 85.176 | 51.235 | 49.639 | 34.882 | 35.219 | 32.949 | 108.674 | 35.609 | 42.559 | 35.197 | 48.066 | 0 | 89.338 | 0 | 25.477 | 0 | 80.759 | 0 | 22.44 | 0 | 79.448 | 0 | 26.274 | 0 | 31.342 | 0 | 25.805 | 0 | 9.873 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 101.001 | -4.124 | 51.515 | -45.356 | 96.911 | -7.92 | 39.364 | -63.869 | 82.744 | -8.179 | 37.891 | -44.601 | 83.855 | -4.633 | 44.553 | -30.59 | 39.644 | -1.905 | 38.22 | -30.273 | 28.458 | -12.964 | 50.333 | -33.497 | 48.882 | -45.886 | 63.836 | -134.169 | 80.414 | -23.925 | 49.744 | -71.4 | 37.67 | -9.158 | 36.718 | -56.017 | 36.266 | -6.349 | 25.433 | -75.233 | 33.058 | -13.028 | 34.887 | -67.518 | 28.939 | -3.45 | 27.046 | -32.114 | 29.637 | -1.261 | 21.877 | -41.537 | 25.645 | 25.149 | 29.933 | -43.194 | 35.114 | 11.127 | 23.314 | 18.394 | 20.668 | 14.215 | 10.338 | 8.258 | 17.73 |
Verkoop- en marketingkosten
| 19.06 | 29.386 | 12.173 | 20.977 | 23.787 | 28.656 | 9.114 | 20.386 | 24.393 | 20.829 | 8.275 | -0.131 | 23.906 | 19.53 | 12.521 | -40.112 | 26.927 | 47.754 | 15.879 | 33.343 | 27.182 | 26.285 | 25.151 | 33.316 | 27.638 | 23.621 | 23.91 | 42.414 | 21.711 | 23.163 | 19.503 | 40.91 | 19.017 | 19.65 | 15.996 | 15.111 | 18.375 | 9.64 | 12.385 | 19.579 | 9.402 | 12.222 | 19.183 | 23.105 | 19.879 | 15.11 | 13.124 | 20.163 | 6.646 | 9.087 | 9.031 | 16.643 | 6.824 | 10.362 | 9.269 | 19.041 | 5.324 | 12.148 | 6.647 | 9.023 | 4.957 | 5.164 | 3.26 | 6.769 | 5.282 |
Verkoop-, algemene en administratieve kosten
| 120.061 | 76.008 | 68.696 | 81.145 | 120.698 | 20.736 | 48.477 | -43.482 | 107.137 | 12.65 | 46.166 | -44.733 | 107.761 | 14.897 | 57.074 | -70.702 | 66.571 | 45.849 | 54.099 | 3.071 | 55.64 | 13.321 | 75.483 | -0.181 | 76.52 | -22.266 | 87.747 | -91.755 | 102.125 | -0.762 | 69.247 | -30.49 | 56.687 | 10.491 | 52.714 | -40.906 | 54.641 | 3.29 | 37.817 | -55.654 | 42.46 | -0.806 | 54.07 | -44.413 | 48.818 | 11.66 | 40.17 | -11.952 | 36.283 | 7.827 | 30.908 | -24.894 | 32.469 | 35.511 | 39.202 | -24.153 | 40.439 | 23.276 | 29.96 | 27.417 | 25.625 | 19.379 | 13.598 | 15.027 | 23.011 |
Overige kosten
| -66.437 | -4.715 | -0.418 | 3.348 | -0.118 | -1.871 | 7.196 | 100.038 | -47.099 | 50.518 | 5.088 | -17.205 | -3.561 | -2.291 | -2.551 | 0.198 | -0.055 | -3.549 | -5.149 | -6.231 | -1.441 | -9.223 | -9.313 | 0.748 | -0.324 | 3.253 | -0.804 | -24.306 | 10.641 | -2.095 | 14.812 | 20.719 | 3.943 | 2.467 | 9.994 | 4.859 | 2.764 | 10.379 | 0.969 | 9.008 | 6.97 | 3.386 | 8.392 | 5.292 | 2.888 | 3.677 | 3.182 | 2.509 | 1.805 | 7.16 | 3.348 | 10.563 | 0.124 | 4.998 | 0.393 | 8.445 | 0.544 | -0.554 | 0.2 | 3.355 | -0.002 | 8.809 | 4.167 | 1.016 | 16.569 |
Bedrijfskosten
| 104.604 | 132.644 | 129.92 | 161.192 | 140.207 | 144.679 | 114.302 | 108.846 | 104.593 | 99.976 | 106.502 | 122.4 | 115.402 | 131.065 | 143.169 | 100.905 | 113.893 | 132.169 | 107.11 | 161.926 | 104.589 | 92.745 | 116.421 | 118.898 | 110.965 | 105.001 | 93.435 | 80.633 | 108.144 | 88.604 | 75.199 | 110.537 | 58.095 | 74.559 | 53.461 | 94 | 57.494 | 58.93 | 38.517 | 64.351 | 42.611 | 55.539 | 54.172 | 52.548 | 48.87 | 64.588 | 40.177 | 49.447 | 36.283 | 35.333 | 31.168 | 40.658 | 32.496 | 35.723 | 39.519 | 33.602 | 40.439 | 24.7 | 31.792 | 27.797 | 27.12 | 20.565 | 14.17 | 15.179 | 23.535 |
Bedrijfsresultaat
| 92.253 | 84.005 | 96.843 | 67.599 | 109.523 | 120.321 | 115.251 | 68.69 | 33.288 | 43.452 | 104.511 | 98.382 | 154.003 | 161.079 | 203.307 | 176.573 | 162.01 | 139.208 | 106.951 | 102.466 | 94.965 | 107.34 | 119.695 | 122.826 | 87.049 | 95.403 | 101.077 | 143.71 | 96.659 | 101.111 | 54.348 | 59.9 | 53.208 | 64.045 | 18.321 | 36.257 | 35.873 | 50.447 | 34.667 | 24.102 | 27.628 | 44.33 | 38.679 | 22.603 | 22.671 | 26.105 | 29.146 | 5.736 | 5.145 | 5.071 | 39.425 | 24.055 | 46.942 | 84.432 | 70.913 | 88.193 | 57.934 | 62.279 | 57.466 | 40.488 | 32.32 | 40.897 | 20.792 | 15.324 | 17.157 |
Bedrijfsresultaat ratio
| 0.107 | 0.09 | 0.101 | 0.064 | 0.12 | 0.114 | 0.117 | 0.086 | 0.043 | 0.068 | 0.112 | 0.141 | 0.154 | 0.111 | 0.129 | 0.147 | 0.133 | 0.128 | 0.116 | 0.104 | 0.129 | 0.125 | 0.118 | 0.151 | 0.111 | 0.103 | 0.115 | 0.173 | 0.114 | 0.123 | 0.105 | 0.095 | 0.143 | 0.13 | 0.057 | 0.073 | 0.107 | 0.105 | 0.092 | 0.063 | 0.085 | 0.097 | 0.085 | 0.055 | 0.065 | 0.059 | 0.078 | 0.021 | 0.023 | 0.021 | 0.121 | 0.071 | 0.15 | 0.205 | 0.179 | 0.192 | 0.181 | 0.207 | 0.184 | 0.194 | 0.163 | 0.203 | 0.125 | 0.109 | 0.109 |
Totaal overige inkomsten en kosten netto
| -0.135 | 14.063 | 6.796 | 8.615 | -0.118 | -1.871 | -0.025 | -30.537 | -3.563 | -5.056 | -0.312 | 5.935 | 30.944 | -36.786 | -20.37 | -7.696 | -19.406 | -16.099 | -27.885 | -11.917 | 1.235 | -23.589 | -37.834 | -2.69 | -4.91 | -20.108 | -14.641 | -40.291 | -4.792 | -16.312 | 0.849 | 11.881 | 8.453 | -12.323 | 1.184 | -4.81 | 1.704 | -4.715 | -0.3 | 4.748 | 6.409 | -6.697 | 0.857 | -4.469 | 0.798 | -6.722 | -6.627 | -0.469 | -0.508 | 10.444 | 5.546 | 4.478 | 2.081 | 5.428 | -0.117 | 1.124 | -6.77 | -3.992 | -1.97 | -6.158 | -2.688 | 8.027 | 2.201 | 2.705 | 6.613 |
Inkomen voor belasting
| 92.117 | 98.068 | 103.64 | 76.214 | 109.405 | 118.45 | 115.226 | 38.153 | 29.725 | 38.397 | 104.199 | 96.595 | 150.442 | 158.788 | 200.756 | 176.771 | 161.955 | 135.659 | 101.802 | 95.051 | 93.524 | 98.117 | 110.382 | 123.574 | 86.726 | 94.871 | 100.273 | 122.993 | 107.294 | 96.25 | 69.154 | 80.716 | 57.142 | 66.212 | 28.115 | 41.109 | 38.637 | 60.826 | 35.636 | 30.322 | 34.598 | 47.716 | 47.072 | 27.731 | 25.559 | 29.782 | 32.328 | 8.246 | 6.95 | 12.178 | 42.773 | 34.621 | 47.06 | 88.328 | 71.306 | 96.391 | 58.478 | 61.623 | 57.666 | 34.271 | 32.318 | 49.704 | 24.958 | 16.086 | 33.726 |
Inkomen voor belasting ratio
| 0.106 | 0.106 | 0.109 | 0.073 | 0.12 | 0.113 | 0.117 | 0.048 | 0.039 | 0.06 | 0.112 | 0.139 | 0.15 | 0.109 | 0.128 | 0.147 | 0.133 | 0.125 | 0.111 | 0.096 | 0.127 | 0.114 | 0.109 | 0.152 | 0.11 | 0.103 | 0.114 | 0.148 | 0.126 | 0.117 | 0.133 | 0.128 | 0.153 | 0.134 | 0.087 | 0.083 | 0.115 | 0.127 | 0.094 | 0.079 | 0.107 | 0.104 | 0.103 | 0.068 | 0.073 | 0.068 | 0.087 | 0.03 | 0.03 | 0.051 | 0.131 | 0.103 | 0.151 | 0.215 | 0.18 | 0.21 | 0.182 | 0.205 | 0.185 | 0.165 | 0.163 | 0.247 | 0.15 | 0.115 | 0.214 |
Belastingkosten
| 10.4 | 4.848 | 11.488 | -2.953 | 10.775 | 11.511 | 10.551 | -3.451 | -0.663 | 1.474 | 10.76 | -0.609 | 18.531 | 19.68 | 28.742 | 9.928 | 26.864 | 18.461 | 13.761 | -5.046 | 17.82 | 13.153 | 17.353 | 14.99 | 13.909 | 16.142 | 15.912 | 14.271 | 13.959 | 16.208 | 9.825 | 10.298 | 9.813 | 7.691 | 3.923 | 2.585 | 6.632 | 9.13 | 4.649 | -2.28 | 5.805 | 11.361 | 6.476 | 2.323 | 3.974 | 4.264 | 4.293 | -1.65 | 0.79 | 1.021 | 6.526 | -0.047 | 7.224 | 11.948 | 10.896 | 10.561 | 7.733 | 8.734 | 9.304 | 3.331 | 4.445 | 5.25 | 2.842 | 2.311 | 0.517 |
Nettowinst
| 82.604 | 93.827 | 92.526 | 79.968 | 98.788 | 107.149 | 104.905 | 41.961 | 30.656 | 37.181 | 93.789 | 97.516 | 132.215 | 139.4 | 172.151 | 167.09 | 135.522 | 117.25 | 88.04 | 100.097 | 75.704 | 84.963 | 93.029 | 106.394 | 72.817 | 71.725 | 84.537 | 108.514 | 92.371 | 76.366 | 57.882 | 69.852 | 43.812 | 57.096 | 23.537 | 36.158 | 32.237 | 52.072 | 29.794 | 30.297 | 27.892 | 34.852 | 40.275 | 25.164 | 21.011 | 26.151 | 28.741 | 10.782 | 6.652 | 10.748 | 35.296 | 35.592 | 37.913 | 72.746 | 56.462 | 82.755 | 47.528 | 47.56 | 43.816 | 26.173 | 24.352 | 42.442 | 20.041 | 9.486 | 29.712 |
Nettowinstmarge
| 0.095 | 0.101 | 0.097 | 0.076 | 0.109 | 0.102 | 0.107 | 0.053 | 0.04 | 0.058 | 0.101 | 0.14 | 0.132 | 0.096 | 0.109 | 0.139 | 0.111 | 0.108 | 0.096 | 0.101 | 0.103 | 0.099 | 0.092 | 0.13 | 0.093 | 0.078 | 0.096 | 0.131 | 0.109 | 0.093 | 0.112 | 0.11 | 0.118 | 0.116 | 0.073 | 0.073 | 0.096 | 0.108 | 0.079 | 0.079 | 0.086 | 0.076 | 0.088 | 0.062 | 0.06 | 0.06 | 0.077 | 0.039 | 0.029 | 0.045 | 0.108 | 0.106 | 0.121 | 0.177 | 0.143 | 0.18 | 0.148 | 0.158 | 0.141 | 0.126 | 0.122 | 0.211 | 0.12 | 0.068 | 0.188 |
WPA (Winst Per Aandeel)
| 0.073 | 0.083 | 0.082 | 0.071 | 0.087 | 0.094 | 0.094 | 0.038 | 0.027 | 0.033 | 0.084 | 0.085 | 0.12 | 0.12 | 0.15 | 0.15 | 0.12 | 0.11 | 0.08 | 0.093 | 0.07 | 0.073 | 0.08 | 0.1 | 0.07 | 0.068 | 0.08 | 0.094 | 0.08 | 0.066 | 0.05 | 0.064 | 0.04 | 0.049 | 0.04 | 0.034 | 0.06 | 0.044 | 0.025 | 0.027 | 0.025 | 0.03 | 0.035 | 0.024 | 0.02 | 0.023 | 0.025 | 0.008 | 0.005 | 0.009 | 0.03 | 0.033 | 0.035 | 0.077 | 0.06 | 0.087 | 0.05 | 0.049 | 0.045 | 0.032 | 0.03 | 0.058 | 0.028 | 0.014 | 0.043 |
Verwaterde WPA
| 0.073 | 0.083 | 0.082 | 0.071 | 0.087 | 0.094 | 0.094 | 0.038 | 0.026 | 0.032 | 0.08 | 0.085 | 0.12 | 0.12 | 0.15 | 0.15 | 0.12 | 0.11 | 0.08 | 0.093 | 0.07 | 0.073 | 0.08 | 0.1 | 0.07 | 0.068 | 0.07 | 0.094 | 0.08 | 0.066 | 0.05 | 0.064 | 0.04 | 0.049 | 0.04 | 0.034 | 0.06 | 0.044 | 0.025 | 0.027 | 0.025 | 0.03 | 0.035 | 0.024 | 0.02 | 0.023 | 0.025 | 0.008 | 0.005 | 0.009 | 0.03 | 0.033 | 0.035 | 0.077 | 0.06 | 0.087 | 0.05 | 0.049 | 0.045 | 0.032 | 0.03 | 0.058 | 0.028 | 0.014 | 0.043 |
EBITDA
| 92.929 | 180.247 | 114.979 | 93.733 | 108.144 | 137.97 | 125.676 | 69.689 | 38.957 | 43.651 | 116.774 | 77.777 | 116.545 | 193.556 | 221.174 | 186.752 | 178.386 | 147.903 | 126.003 | 99.826 | 95.523 | 114.836 | 134.118 | 145.158 | 75.994 | 111.011 | 120.494 | 144.974 | 116.251 | 115.368 | 76.403 | 107.229 | 40.42 | 90.858 | 29.091 | 71.714 | 37.45 | 76.813 | 36.633 | 48.789 | 27.93 | 61.146 | 51.914 | 41.595 | 24.313 | 40.506 | 43.268 | 36.356 | 7.458 | 0.344 | 35.01 | 55.278 | 42.624 | 82.9 | 71.424 | 97.581 | 69.299 | 65.615 | 59.635 | 49.834 | 35.006 | 41.676 | 22.757 | 12.45 | 27.114 |
EBITDA ratio
| 0.107 | 0.194 | 0.12 | 0.089 | 0.119 | 0.131 | 0.128 | 0.088 | 0.051 | 0.068 | 0.126 | 0.112 | 0.116 | 0.133 | 0.141 | 0.155 | 0.146 | 0.136 | 0.137 | 0.101 | 0.129 | 0.133 | 0.132 | 0.178 | 0.097 | 0.12 | 0.137 | 0.174 | 0.137 | 0.141 | 0.147 | 0.169 | 0.108 | 0.184 | 0.09 | 0.144 | 0.112 | 0.16 | 0.097 | 0.128 | 0.086 | 0.134 | 0.114 | 0.102 | 0.069 | 0.092 | 0.116 | 0.132 | 0.033 | 0.001 | 0.108 | 0.164 | 0.136 | 0.201 | 0.181 | 0.212 | 0.216 | 0.218 | 0.191 | 0.239 | 0.176 | 0.207 | 0.137 | 0.089 | 0.172 |