Bosun Co., Ltd.
SZSE:002282.SZ
7.24 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 446.703 | 424.435 | 364.025 | 444.72 | 427.121 | 454.114 | 280.729 | 356.107 | 383.878 | 369.027 | 344.882 | 382.969 | 397.418 | 417.377 | 385.66 | 398.104 | 358.844 | 312.015 | 223.375 | 332.694 | 294.868 | 298.472 | 242.182 | 247.976 | 266.867 | 301.611 | 237.584 | 211.486 | 129.9 | 129.233 | 121.391 | 97.046 | 104.046 | 112.558 | 116.318 | 73.369 | 116.619 | 142.484 | 101.912 | 110.537 | 160.353 | 140.945 | 136.623 | 139.082 | 156.999 | 149.84 | 120.126 | 117.06 | 138.513 | 160.723 | 124.934 | 147.977 | 155.64 | 146.617 | 110.757 | 90.123 | 114.767 | 118.004 | 87.145 | 85.277 | 100.78 | 95.09 | 69.249 | 87.405 | 100.442 |
Kosten van de omzet
| 318.217 | 323.249 | 271.656 | 321.896 | 309.147 | 356.686 | 200.318 | 271.907 | 312.622 | 301.271 | 265.098 | 290.308 | 289.455 | 306.027 | 268.029 | 296.059 | 244.846 | 220.725 | 157.335 | 236.372 | 216.947 | 209.374 | 174.818 | 169.652 | 189.844 | 216.183 | 165.785 | 151.985 | 84.918 | 79.332 | 81.964 | 59.677 | 58.611 | 70.794 | 82.797 | 41.134 | 75.075 | 98.666 | 68.175 | 75.407 | 115.857 | 92.437 | 99.528 | 105.215 | 116.488 | 111.266 | 83.921 | 91.596 | 99.861 | 108.7 | 86.389 | 98.235 | 95.605 | 91.378 | 75.668 | 47.796 | 74.186 | 73.899 | 57.619 | 50.706 | 64.012 | 61.572 | 45.635 | 60.933 | 66.626 |
Brutowinst
| 128.486 | 101.186 | 92.37 | 122.824 | 117.974 | 97.428 | 80.41 | 84.2 | 71.255 | 67.756 | 79.784 | 92.662 | 107.963 | 111.351 | 117.631 | 102.046 | 113.998 | 91.29 | 66.04 | 96.323 | 77.921 | 89.098 | 67.364 | 78.324 | 77.024 | 85.428 | 71.799 | 59.501 | 44.982 | 49.901 | 39.427 | 37.369 | 45.435 | 41.764 | 33.521 | 32.234 | 41.544 | 43.818 | 33.737 | 35.13 | 44.496 | 48.508 | 37.095 | 33.867 | 40.511 | 38.574 | 36.206 | 25.464 | 38.652 | 52.024 | 38.545 | 49.742 | 60.035 | 55.239 | 35.089 | 42.328 | 40.581 | 44.105 | 29.526 | 34.571 | 36.769 | 33.519 | 23.614 | 26.471 | 33.815 |
Brutowinstmarge
| 0.288 | 0.238 | 0.254 | 0.276 | 0.276 | 0.215 | 0.286 | 0.236 | 0.186 | 0.184 | 0.231 | 0.242 | 0.272 | 0.267 | 0.305 | 0.256 | 0.318 | 0.293 | 0.296 | 0.29 | 0.264 | 0.299 | 0.278 | 0.316 | 0.289 | 0.283 | 0.302 | 0.281 | 0.346 | 0.386 | 0.325 | 0.385 | 0.437 | 0.371 | 0.288 | 0.439 | 0.356 | 0.308 | 0.331 | 0.318 | 0.277 | 0.344 | 0.272 | 0.244 | 0.258 | 0.257 | 0.301 | 0.218 | 0.279 | 0.324 | 0.309 | 0.336 | 0.386 | 0.377 | 0.317 | 0.47 | 0.354 | 0.374 | 0.339 | 0.405 | 0.365 | 0.352 | 0.341 | 0.303 | 0.337 |
Onderzoek- en ontwikkelingskosten
| 16.84 | 16.857 | 12.153 | 15.46 | 16.477 | 15.26 | 14.124 | 12.795 | 13.385 | 12.802 | 16.378 | 18.653 | 15.024 | 14.838 | 14.576 | 15.712 | 15.651 | 7.677 | 9.317 | 12.735 | 8.514 | 8.975 | 8.59 | 8.877 | 7.946 | 21.613 | 11.659 | 33.921 | 3.757 | 6.917 | 0 | 23.868 | 0 | 10.981 | 0 | 23.726 | 0 | 3.917 | 0 | 25.243 | 0 | 5.827 | 0 | 23.526 | 0 | 11.967 | 0 | 22.808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 42.345 | -2.095 | 17.307 | -31.376 | 44.442 | -1.505 | 18.941 | -32.907 | 47.383 | -6.585 | 19.307 | -33.678 | 49.258 | -3.701 | 20.595 | -18.454 | 15.801 | -2.484 | 16.312 | -24.31 | 16.119 | -5.211 | 17.281 | -28.087 | 20.673 | -11.628 | 24.532 | -24.581 | 15.958 | -6.644 | 13.425 | -30.603 | 20.054 | -9.251 | 15.279 | -28.323 | 14.988 | -6.477 | 14.012 | -30.096 | 16.091 | -8.401 | 14.883 | -31.965 | 16.598 | -8.423 | 14.813 | -21.499 | 11.309 | 14.045 | 13.557 | -22.251 | 14.086 | 13.902 | 11.249 | 11.379 | 9.882 | 9.865 | 8.743 | 7.155 | 8.826 | -3.096 | 7.279 | -12.551 | 7.318 |
Verkoop- en marketingkosten
| 32.324 | 13.628 | 13.001 | 19.467 | 12.77 | 12.811 | 11.345 | 15.59 | 12.727 | 12.472 | 13.919 | 14.392 | 14.977 | 13.298 | 14.683 | 4.882 | 19.884 | 18.816 | 16.573 | 23.701 | 21.046 | 18.595 | 18.784 | 26.964 | 19.049 | 22.038 | 19.729 | 17.706 | 16.103 | 19.971 | 13.649 | 15.701 | 13.032 | 13.09 | 12.343 | 18.24 | 12.663 | 13.008 | 14.528 | 15.678 | 13.824 | 14.606 | 12.656 | 18.569 | 13.154 | 12.965 | 12.358 | 20.418 | 18.548 | 17.528 | 12.875 | 18.212 | 22.372 | 14.955 | 9.957 | 11.788 | 9.632 | 8.366 | 7.134 | 8.689 | 6.463 | 6.389 | 6.301 | 6.725 | 7.129 |
Verkoop-, algemene en administratieve kosten
| 74.669 | 33.4 | 33.166 | -11.909 | 57.213 | 11.305 | 30.286 | -17.317 | 60.109 | 5.887 | 33.226 | -19.286 | 64.235 | 9.597 | 35.278 | -13.573 | 35.684 | 16.332 | 32.885 | -0.609 | 37.164 | 13.384 | 36.065 | -1.123 | 39.722 | 10.41 | 44.261 | -6.875 | 32.062 | 13.327 | 27.075 | -14.901 | 33.086 | 3.839 | 27.622 | -10.083 | 27.651 | 6.531 | 28.541 | -14.418 | 29.915 | 6.205 | 27.538 | -13.396 | 29.752 | 4.542 | 27.172 | -1.08 | 29.858 | 31.573 | 26.433 | -4.039 | 36.457 | 28.857 | 21.206 | 23.167 | 19.514 | 18.231 | 15.877 | 15.844 | 15.288 | 3.294 | 13.58 | -5.826 | 14.447 |
Overige kosten
| -1.793 | -0.22 | -0.742 | -62.714 | 44.373 | -44.086 | 1.523 | 62.923 | -25.495 | 28.98 | 0.189 | 65.681 | -26.362 | -0.079 | -1.372 | 0.141 | -0.372 | 0.044 | -0.464 | -1 | -0.423 | -0.137 | 0.362 | -6.688 | 1.415 | 4.346 | 1.091 | 0.397 | 0.526 | -0.776 | 1.787 | 3.964 | 0.229 | 0.368 | 1.645 | -0.6 | 0.507 | 0.896 | 3.375 | 2.228 | 0.319 | 2.295 | 0.451 | 2.441 | 0.452 | 0.135 | 0.656 | 3.654 | 0.277 | 0.836 | 0.966 | -0.356 | 1.202 | 0.695 | 0.509 | 1.421 | 0.184 | 0.166 | 0.574 | 2.567 | 0.525 | 0.359 | 0.095 | 2.353 | 0.824 |
Bedrijfskosten
| 50.377 | 50.477 | 46.061 | 58.033 | 52.305 | 54.194 | 45.933 | 58.401 | 47.999 | 47.668 | 49.793 | 65.049 | 52.898 | 52.781 | 50.341 | 45.971 | 52.536 | 41.125 | 41.774 | 60.863 | 47.829 | 46.464 | 43.075 | 41.545 | 50.311 | 48.554 | 48.463 | 50.684 | 34.427 | 36.669 | 29.971 | 33.172 | 33.738 | 26.012 | 28.501 | 38.285 | 28.285 | 26.664 | 29.538 | 32.223 | 30.543 | 31.09 | 28.696 | 38.013 | 30.294 | 28.878 | 28.074 | 41.827 | 30.832 | 33.505 | 27.609 | 37.888 | 37.784 | 29.386 | 22.21 | 23.944 | 20.083 | 19.03 | 16.545 | 16.216 | 16.219 | 13.329 | 14.118 | 11.258 | 15.529 |
Bedrijfsresultaat
| 79.505 | 50.709 | 46.308 | 33.19 | 54.03 | 17.646 | 29.166 | 30.243 | 21.17 | 49.251 | 24.497 | 99.617 | 56.93 | 50.119 | 74.635 | 50.192 | 54.811 | 24.899 | 31.772 | 6.727 | 28.629 | 35.33 | 20.488 | 18.128 | 29.439 | 39.376 | 15.303 | -3.092 | 6.636 | 46.005 | 4.887 | -11.338 | 6.884 | 10.112 | 2.779 | -16.59 | 5.656 | 13.845 | 1.403 | -2.531 | 9.901 | 14.605 | 6.096 | -24.813 | 4.305 | 29.9 | 5.391 | -27.912 | 4.678 | 20.271 | 8.459 | 17.38 | 18.762 | 25.48 | 14.304 | 19.966 | 23.075 | 25.42 | 11.686 | 16.793 | 19.904 | 18.769 | 7.731 | 15.36 | 14.638 |
Bedrijfsresultaat ratio
| 0.178 | 0.119 | 0.127 | 0.075 | 0.126 | 0.039 | 0.104 | 0.085 | 0.055 | 0.133 | 0.071 | 0.26 | 0.143 | 0.12 | 0.194 | 0.126 | 0.153 | 0.08 | 0.142 | 0.02 | 0.097 | 0.118 | 0.085 | 0.073 | 0.11 | 0.131 | 0.064 | -0.015 | 0.051 | 0.356 | 0.04 | -0.117 | 0.066 | 0.09 | 0.024 | -0.226 | 0.048 | 0.097 | 0.014 | -0.023 | 0.062 | 0.104 | 0.045 | -0.178 | 0.027 | 0.2 | 0.045 | -0.238 | 0.034 | 0.126 | 0.068 | 0.117 | 0.121 | 0.174 | 0.129 | 0.222 | 0.201 | 0.215 | 0.134 | 0.197 | 0.197 | 0.197 | 0.112 | 0.176 | 0.146 |
Totaal overige inkomsten en kosten netto
| -16.663 | 7.919 | -0.094 | 0.769 | 0.506 | -0.218 | -0.331 | 2.158 | -0.146 | -3.321 | -0.251 | -1.583 | -0.086 | -0.079 | -1.372 | 0.58 | -0.372 | 0.044 | -0.464 | -1 | -0.423 | -0.237 | 0.362 | -0.064 | -0.009 | 5.34 | 0.04 | 0.515 | 0.187 | 1.307 | 1.009 | 4.353 | -1.537 | 0.353 | 1.632 | -1.398 | 0.08 | 0.766 | 3.35 | 1.371 | 0.319 | 1.911 | 0.451 | 2.127 | 0.452 | 0.135 | -2.084 | 3.643 | -2.864 | 0.836 | 0.319 | -0.65 | 1.201 | 0.644 | 0.509 | 1.43 | 0.184 | 0.157 | 0.574 | 2.567 | 0.525 | 0.358 | 0.095 | 2.339 | 0.824 |
Inkomen voor belasting
| 62.842 | 58.628 | 67.692 | 33.959 | 54.535 | 17.427 | 28.835 | 32.401 | 36.833 | 45.93 | 24.246 | 98.034 | 56.844 | 50.039 | 73.263 | 50.333 | 54.439 | 24.942 | 31.308 | 5.727 | 28.205 | 35.093 | 20.85 | 11.44 | 30.855 | 43.664 | 16.395 | -2.577 | 7.156 | 46.911 | 4.881 | -7.718 | 5.347 | 10.465 | 4.411 | -17.988 | 5.736 | 14.611 | 4.754 | -1.161 | 10.22 | 16.517 | 6.547 | -22.686 | 4.756 | 30.035 | 6.047 | -24.269 | 4.955 | 21.107 | 9.425 | 16.73 | 19.963 | 26.124 | 14.814 | 21.396 | 23.259 | 25.577 | 12.26 | 19.36 | 20.429 | 19.127 | 7.826 | 17.699 | 15.462 |
Inkomen voor belasting ratio
| 0.141 | 0.138 | 0.186 | 0.076 | 0.128 | 0.038 | 0.103 | 0.091 | 0.096 | 0.124 | 0.07 | 0.256 | 0.143 | 0.12 | 0.19 | 0.126 | 0.152 | 0.08 | 0.14 | 0.017 | 0.096 | 0.118 | 0.086 | 0.046 | 0.116 | 0.145 | 0.069 | -0.012 | 0.055 | 0.363 | 0.04 | -0.08 | 0.051 | 0.093 | 0.038 | -0.245 | 0.049 | 0.103 | 0.047 | -0.011 | 0.064 | 0.117 | 0.048 | -0.163 | 0.03 | 0.2 | 0.05 | -0.207 | 0.036 | 0.131 | 0.075 | 0.113 | 0.128 | 0.178 | 0.134 | 0.237 | 0.203 | 0.217 | 0.141 | 0.227 | 0.203 | 0.201 | 0.113 | 0.202 | 0.154 |
Belastingkosten
| 8.014 | 6.768 | 9.629 | -6.689 | 6.818 | 0.463 | 2.952 | -17.574 | 3.512 | 6.582 | 2.979 | 24.685 | 7.319 | 1.846 | 14.624 | 11.942 | 8.569 | -0.023 | 6.561 | -1.287 | 7.058 | 8.563 | 3.294 | 1.847 | 5.469 | 7.456 | 1.409 | -4.614 | 3.319 | 5.848 | 0.738 | -6.336 | 4.285 | 1.536 | 0.535 | -4.533 | 1.457 | 2.866 | 0.726 | -2.841 | 0.051 | 3.567 | 0.751 | -3.273 | 0.252 | 4.438 | 0.601 | -3.689 | 1.525 | 3.737 | 2.108 | 0.686 | 3.425 | 3.192 | 3.183 | 4.916 | 4.176 | 4.394 | 2.103 | 2.207 | 3.618 | 3.035 | 1.168 | 1.094 | 1.996 |
Nettowinst
| 54.828 | 51.86 | 58.063 | 40.576 | 46.842 | 16.059 | 25.298 | 49.403 | 32.764 | 38.652 | 20.364 | 72.175 | 48.933 | 47.16 | 58.083 | 37.669 | 45.636 | 24.763 | 24.901 | 7.405 | 21.005 | 26.254 | 17.556 | 9.593 | 25.386 | 36.208 | 14.985 | 2.037 | 3.837 | 41.063 | 4.143 | -1.382 | 1.062 | 8.929 | 3.876 | -13.455 | 4.279 | 11.745 | 4.027 | 1.68 | 10.169 | 12.949 | 5.795 | -19.413 | 4.504 | 25.597 | 5.447 | -20.571 | 3.453 | 17.353 | 7.439 | 16.274 | 16.643 | 22.907 | 11.694 | 16.657 | 19.083 | 21.183 | 10.158 | 17.153 | 16.811 | 16.092 | 6.658 | 16.604 | 13.466 |
Nettowinstmarge
| 0.123 | 0.122 | 0.16 | 0.091 | 0.11 | 0.035 | 0.09 | 0.139 | 0.085 | 0.105 | 0.059 | 0.188 | 0.123 | 0.113 | 0.151 | 0.095 | 0.127 | 0.079 | 0.111 | 0.022 | 0.071 | 0.088 | 0.072 | 0.039 | 0.095 | 0.12 | 0.063 | 0.01 | 0.03 | 0.318 | 0.034 | -0.014 | 0.01 | 0.079 | 0.033 | -0.183 | 0.037 | 0.082 | 0.04 | 0.015 | 0.063 | 0.092 | 0.042 | -0.14 | 0.029 | 0.171 | 0.045 | -0.176 | 0.025 | 0.108 | 0.06 | 0.11 | 0.107 | 0.156 | 0.106 | 0.185 | 0.166 | 0.18 | 0.117 | 0.201 | 0.167 | 0.169 | 0.096 | 0.19 | 0.134 |
WPA (Winst Per Aandeel)
| 0.1 | 0.098 | 0.11 | 0.075 | 0.086 | 0.03 | 0.047 | 0.091 | 0.064 | 0.076 | 0.04 | 0.14 | 0.093 | 0.089 | 0.11 | 0.083 | 0.1 | 0.06 | 0.06 | 0.018 | 0.05 | 0.06 | 0.04 | 0.023 | 0.06 | 0.097 | 0.04 | 0.011 | 0.02 | 0.099 | 0.01 | -0.003 | 0.003 | 0.023 | 0.01 | -0.031 | 0.01 | 0.058 | 0.01 | 0.006 | 0.05 | 0.045 | 0.02 | -0.058 | 0.013 | 0.063 | 0.013 | -0.079 | 0.013 | 0.047 | 0.02 | 0.046 | 0.047 | 0.091 | 0.033 | 0.049 | 0.073 | 0.064 | 0.031 | 0.063 | 0.062 | 0.062 | 0.026 | 0.063 | 0.051 |
Verwaterde WPA
| 0.1 | 0.098 | 0.11 | 0.075 | 0.086 | 0.03 | 0.047 | 0.091 | 0.064 | 0.076 | 0.04 | 0.14 | 0.093 | 0.089 | 0.11 | 0.083 | 0.1 | 0.06 | 0.06 | 0.018 | 0.05 | 0.06 | 0.04 | 0.023 | 0.06 | 0.097 | 0.04 | 0.011 | 0.02 | 0.099 | 0.01 | -0.003 | 0.003 | 0.023 | 0.01 | -0.031 | 0.01 | 0.058 | 0.01 | 0.006 | 0.05 | 0.045 | 0.02 | -0.058 | 0.013 | 0.063 | 0.013 | -0.079 | 0.013 | 0.047 | 0.02 | 0.046 | 0.047 | 0.091 | 0.033 | 0.049 | 0.073 | 0.064 | 0.031 | 0.063 | 0.062 | 0.062 | 0.026 | 0.063 | 0.051 |
EBITDA
| 62.864 | 78.407 | 67.715 | 47.447 | 67.77 | 45.355 | 56.875 | 54.117 | 58.756 | 68.64 | 47.058 | 121.324 | 78.176 | 72.717 | 96.501 | 69.868 | 72.487 | 42.367 | 49.509 | 22.334 | 44.353 | 51.884 | 35.279 | 28.478 | 37.349 | 45.308 | 23.336 | 26.953 | 10.557 | 44.465 | 11.249 | -1.704 | 15.852 | 16.049 | 5.019 | -9.583 | 18.6 | 18.144 | 4.199 | 3.306 | 14.548 | 19.426 | 8.399 | 5.392 | 10.216 | 36.572 | 8.132 | -6.002 | 7.819 | 18.518 | 11.266 | 23.571 | 22.834 | 30.71 | 12.88 | 24.108 | 20.498 | 24.97 | 12.982 | 21.215 | 20.55 | 19.721 | 9.496 | 14.959 | 18.286 |
EBITDA ratio
| 0.141 | 0.166 | 0.195 | 0.004 | 0.267 | 0.032 | 0.112 | 0.19 | 0.056 | 0.138 | 0.083 | 0.458 | 0.153 | 0.147 | 0.193 | 0.121 | 0.215 | 0.16 | 0.15 | 0.106 | 0.11 | 0.156 | 0.092 | 0.145 | 0.128 | 0.148 | 0.098 | 0.162 | 0.081 | 0.359 | 0.093 | 0.028 | 0.148 | 0.143 | 0.043 | -0.131 | 0.159 | 0.128 | 0.041 | 0.03 | 0.091 | 0.138 | 0.061 | 0.134 | 0.065 | 0.244 | 0.068 | -0.051 | 0.058 | 0.121 | 0.09 | 0.163 | 0.147 | 0.209 | 0.116 | 0.256 | 0.181 | 0.212 | 0.149 | 0.249 | 0.204 | 0.207 | 0.137 | 0.171 | 0.182 |