Beijing Join-Cheer Software Co., Ltd.
SZSE:002279.SZ
6.73 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -78.119 | -30.856 | -118.949 | -61.531 | -12.341 | 13.615 | -91.832 | 126.276 | -52.484 | -4.745 | -24.894 | -18.94 | -28.886 | -42.133 | -41.758 | 200.245 | -19.581 | -38.328 | -70.71 | 45.638 | 89.705 | -23.857 | -59.222 | -1,008.753 | 82.875 | 76.966 | 7.448 | 161.63 | 95.174 | 44.268 | 5.872 | 142.385 | 60.427 | 22.304 | -6.506 | 94.944 | 32.77 | 21.49 | -14.225 | 63.548 | 16.122 | 9.285 | -16.276 | 54.226 | 28.154 | -3.672 | -19.274 | 54.761 | 20.515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Afschrijvingen & Amortisatie
| 0 | 9.022 | 9.022 | 37.901 | -10.536 | 10.071 | 0 | 11.594 | 11.594 | 8.265 | 8.265 | 11.105 | 11.105 | 8.942 | 8.942 | 35.147 | -17.517 | 17.517 | 0 | 41.421 | -20.609 | 20.609 | 0 | 40.363 | -18.873 | 18.873 | 0 | 36.402 | -15.951 | 15.951 | 0 | 30.359 | -14.875 | 14.875 | 0 | 19.488 | -8.23 | 8.23 | 0 | 15.709 | -7.671 | 7.671 | 0 | 14.819 | -6.995 | 6.995 | 0 | 13.072 | -6.442 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 52.114 | -71.397 | 0 | 170.839 | -163.446 | 80.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 2.624 | 0 | 12.543 | -11.871 | 11.871 | 0 | 6.811 | -5.963 | 5.963 | 0 | -5.953 | 0 | 0 | 0 | 0 | -2.687 | 2.687 | 0 | 11.767 | 0 | 6.949 | 0 | 25.191 | 0 | 9.242 | 0 | 7.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.712 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 115.178 | 0 | -180.037 | -35.736 | 35.736 | 0 | -65.137 | 105.331 | -105.331 | 0 | -62.75 | 21.384 | -21.384 | 0 | -173.589 | -109.896 | 109.896 | 0 | -270.801 | 55.274 | -55.274 | 0 | -250.487 | 134.48 | -134.48 | 0 | -337.488 | 128.652 | -128.652 | 0 | -207.043 | 108.324 | -108.324 | 0 | -77.975 | 46.878 | -46.878 | 0 | -7.692 | 29.92 | -29.92 | 0 | -16.175 | 13.888 | -13.888 | 0 | -10.8 | 11.673 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 123.346 | 0 | -205.842 | -20.91 | 20.91 | 0 | -102.046 | 127.949 | -127.949 | 0 | -78.734 | 34.334 | -34.334 | 0 | 142.032 | -142.507 | 142.507 | 0 | -284.781 | 52.233 | -52.233 | 0 | -308.344 | 165.669 | -165.669 | 0 | -356.061 | 136.62 | -136.62 | 0 | -228.673 | 120.72 | -120.72 | 0 | -84.362 | 46.24 | -46.24 | 0 | -8.831 | 29.427 | -29.427 | 0 | -15.484 | 13.361 | -13.361 | 0 | -10.532 | 10.819 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -10.793 | 0 | 16.072 | -14.825 | 14.825 | 0 | 36.908 | -22.618 | 22.618 | 0 | 17.459 | -2.363 | 2.363 | 0 | -81.556 | 35.299 | -35.299 | 0 | 2.213 | 3.041 | -3.041 | 0 | 32.667 | -31.189 | 31.189 | 0 | 9.082 | -8.507 | 8.507 | 0 | 21.631 | -12.397 | 12.397 | 0 | 6.388 | 0.639 | -0.639 | 0 | 1.139 | 0.493 | -0.493 | 0 | -0.691 | 0.527 | -0.527 | 0 | -0.268 | 0.854 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 2.626 | 0 | 9.733 | -6.03 | 6.03 | 0 | 8.98 | -4.153 | 4.153 | 0 | -1.475 | -10.587 | 10.587 | 0 | -234.065 | -2.687 | 2.687 | 0 | 11.767 | 0 | 0 | 0 | 25.191 | 0 | 0 | 0 | 9.491 | 0.539 | -0.539 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 76.827 | -0.231 | -291.548 | 624.23 | 5.544 | -26.802 | 0 | -126.276 | 52.484 | 16.985 | -157.986 | 442.636 | 64.965 | 19.645 | -145.69 | 329.833 | 125.379 | -103.092 | -88.758 | 606.259 | -111.589 | -14.416 | -153.842 | 1,829.146 | -69.922 | -37.71 | -262.071 | 385.025 | -199.442 | 52.068 | -122.828 | 320.691 | -192.537 | 52.494 | -126.107 | 202.105 | -76.89 | 15.377 | -43.561 | 72.784 | -36.121 | 4.055 | -38.072 | 55.734 | -22.913 | -0.692 | -18.106 | 32.832 | -4.501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Operationele Activiteiten
| -1.292 | -40.109 | -410.497 | 420.563 | -12.825 | -26.906 | -91.832 | 126.276 | -52.484 | 2.007 | -191.769 | 412.592 | 24.975 | -31.43 | -196.389 | 391.636 | -24.302 | -11.32 | -159.467 | 434.283 | 12.781 | -65.989 | -213.063 | 635.46 | 128.559 | -67.109 | -254.623 | 252.809 | 8.433 | -16.366 | -116.956 | 286.392 | -38.661 | -18.65 | -132.613 | 238.562 | -5.472 | -1.782 | -57.786 | 144.35 | 2.251 | -8.909 | -54.349 | 108.604 | 12.133 | -11.256 | -37.381 | 100.665 | 9.573 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -9.121 | -8.788 | -21.003 | -30.382 | -4.899 | -7.045 | -6.27 | -13.559 | -8.48 | -9.217 | -3.858 | -13.643 | -3.876 | -3.912 | -5.091 | -7.897 | -5.051 | -4.511 | -11.32 | -16.247 | -12.888 | 0.815 | -29.16 | -2.332 | -36.978 | -21.013 | -9.069 | -27.012 | -30.33 | -21.073 | -4.283 | -14.257 | -24.51 | -19.722 | -1.974 | 3.002 | -6.504 | -7.537 | -2.879 | -21.378 | -3.772 | -3.803 | -4.067 | -3.415 | -3.075 | -3.603 | -2.677 | -4.313 | -3.663 | -14.726 | -5.039 | -15.024 | -8.361 | -4.237 | -6.542 | -12.989 | -3.948 | -8.466 | -28.109 | -6.626 | -2.952 | -3.848 | -3.075 | -1.857 | -0.982 |
Netto Overnames
| 0.016 | 0.002 | 0.025 | 0.082 | 0.001 | 0.023 | 0.001 | 33.91 | 0.933 | 0 | 0 | 0.128 | 4.444 | 4.118 | 5.228 | -0.75 | 0 | 10.931 | 1.876 | 240.283 | 0.056 | -0.643 | 29.162 | 2.359 | 37.034 | 0 | 0 | 10 | 41.144 | -115.535 | 0 | 0 | -53.733 | 9.261 | -9.261 | 40.908 | 6.508 | -0 | -75.018 | 21.542 | 3.82 | 3.851 | 4.076 | 3.583 | 3.08 | 3.661 | 2.743 | 4.291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.093 | 0 | 0 |
Aankoop van Beleggingen
| -90 | -295.1 | -347.475 | -339.727 | -302.65 | -110 | -360 | -45.698 | -252 | -283.5 | -130.594 | -94.04 | -140 | -80.25 | -300 | -195 | -4.9 | 263 | -511 | -945.5 | -471.8 | -303 | -510 | -1,423.411 | -128.8 | 0 | 0 | -645.004 | -26.994 | 24.058 | -44.058 | -30 | 0 | 0 | 0 | -63.589 | -69.011 | -24.2 | -30.2 | -59 | -163 | -76.002 | -33 | -80 | -190 | -67 | -60 | -55.453 | 0 | 0 | 0 | -0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 101 | 363.299 | 525.436 | 144.338 | 278.844 | 194.572 | 302.003 | 176.047 | 232.978 | 174.564 | 72.624 | 40.58 | 155.366 | 62.969 | 255.858 | -23.445 | 2.04 | -200.641 | 696.626 | 782.872 | 559.514 | 279.477 | 342.216 | 1,179.484 | 22.465 | 0.048 | 556.377 | 76.025 | 0.746 | 0 | 0 | 0 | 0 | 0 | 0 | 166.301 | 123.99 | 26.977 | 31.001 | 86.693 | 156.994 | 78.242 | 46.347 | 70.756 | 121.084 | 69.36 | 91.097 | 28.242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 68.201 | 177.985 | -195.308 | 0 | 0 | 0 | -33.905 | -0.918 | 0.001 | 0.018 | 0.128 | 0.567 | 0.207 | 0.137 | 0.002 | 0.002 | 11.04 | -11.32 | 298.423 | -9.347 | -27.84 | 0.001 | 1.951 | 0.056 | -624.437 | 0 | 21.471 | 10.814 | -114.34 | 0.064 | 0.231 | -56.685 | 9.962 | 0.043 | 0.053 | 0.004 | 0.037 | 0.013 | 0.164 | 0.048 | 0.048 | 0.008 | 0.169 | 0.004 | 0.058 | 0.066 | -0.022 | -73.941 | -0.039 | 0.292 | 0.018 | 0.028 | -49.806 | 0.07 | 6.126 | -5.954 | 0.001 | -28.109 | -20.963 | 0.016 | 0.005 | -3.075 | -0.051 | 0 |
Kasstroom uit Investeringsactiviteiten
| 1.895 | 59.413 | 156.982 | -225.69 | -28.704 | 77.55 | -64.266 | 116.795 | -27.487 | -118.152 | -61.81 | -66.975 | 12.057 | -20.986 | -49.095 | -227.091 | -7.909 | 68.888 | 176.181 | 119.547 | 65.479 | -50.548 | -196.943 | -244.307 | -143.257 | -645.402 | 547.308 | -564.52 | -45.764 | -111.355 | -48.277 | -44.026 | -81.195 | -9.76 | -11.192 | 146.675 | 48.478 | -4.722 | -77.083 | 6.479 | -9.731 | -1.514 | 9.289 | -12.49 | -71.987 | -1.184 | 28.486 | -31.546 | -77.604 | -14.765 | -4.747 | -15.155 | -8.333 | -54.043 | -6.472 | -6.864 | -9.902 | -8.465 | -28.109 | -27.589 | -2.935 | -3.842 | -2.982 | -1.908 | -0.981 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -10 | 0 | 0 | 0 | 0 | 0 | 0 | -14.195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -100 | -217.899 | -12.101 | -86.206 | 0 | -134.611 | -63.889 | -214 | -127.5 | -200 | -100 | -9.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.8 | -22.2 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | -0.05 | 5.094 | -5.094 | 0 | 20.736 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 23.904 | -23.904 | 0 | -1.807 | 0 | 0 | 0 | -34.931 | -0.918 | 0 | 0 | -5.388 | 2.892 | -2.892 | 0 | -14.098 | 0 | 0 | 0 | 0 | 0 | -33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | -0.018 | 0 | 0 | -0.018 | -0.569 | -0.664 | -15.062 | 0 | -7.103 | -8.616 | -22.24 | 0 | -2.988 | -4.548 | -10.705 | -2.873 | -1.856 | -6.582 | -8.341 | -5.074 | -8.838 | -27.657 | -3.214 | -1.841 | -1.568 | -0.865 | -16.541 | -0.801 | -0.647 | -0.662 | -22.632 | -0.328 | -0.688 | 0 | -19.82 | 0 | -0 | 0 | -31.643 | 0 | 0 | 0 | -17.66 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0.049 | 0 | 0 | 0 | 0 | -0.326 | -0.339 | -0.339 | -0.414 | -0.457 |
Overige Financieringsactiviteiten
| -29.608 | -48.874 | -72.948 | -0.073 | -11.483 | -0.164 | -4.139 | 78.215 | -3.775 | -46.377 | 0.519 | -3.328 | -11.905 | -20.94 | 0 | 40.29 | 0 | 26.396 | 0 | -172.23 | 33 | 142.475 | 170.001 | -217.52 | 98.785 | 178.292 | 100 | 100.305 | 44.181 | 750.658 | 1 | 8.06 | -75.339 | -8.711 | 0.6 | 163.863 | 1.29 | -28.213 | 134.02 | -6.122 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.91 | 0 | 0 | 0 | 0 | 362.127 | 0 | 0 | 5 | 20 |
Kasstroom uit Financieringsactiviteiten
| 4.296 | -48.874 | -72.948 | -0.092 | -6.389 | -5.258 | -4.157 | 49.255 | -5.357 | -46.377 | 0.519 | -10.431 | -3.289 | -23.832 | 0 | 43.276 | -104.548 | -202.208 | -14.974 | -260.291 | -6.582 | -0.477 | 101.038 | -440.358 | 71.128 | 175.079 | 98.159 | 89.236 | 43.316 | 734.117 | 0.199 | 7.413 | -76.001 | -31.343 | 0.272 | 163.175 | 1.29 | -28.213 | 134.02 | -6.122 | 2 | -31.643 | 0 | 0 | 0 | -17.66 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0.861 | 0 | 0 | 0 | 0 | 361.801 | -0.339 | -0.339 | 1.786 | -2.657 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | -0.006 | 0.24 | -1.777 | -1.138 | 6.749 | -1.43 | -0.719 | 6.4 | 3.895 | -0.304 | -1.921 | 0.046 | -0.729 | -0.255 | -4.192 | -2.332 | -0.433 | 1.752 | -0.258 | 3.069 | -0.168 | -0.013 | 1.819 | -1.021 | 2.829 | -1.896 | -1.693 | -0.039 | 0.001 | 0.022 | 0.609 | -0.169 | -0.028 | 0.078 | 0.825 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 3.366 | -31.649 | -326.222 | 193.004 | -49.058 | 52.135 | -231.751 | 477.184 | 1.858 | -158.627 | -253.364 | 331.999 | 39.44 | -88.148 | -246.583 | 203.629 | -139.092 | -145.073 | 3.492 | 293.281 | 74.748 | -117.185 | -308.982 | -47.387 | 55.408 | -534.603 | 388.948 | -224.169 | 5.947 | 606.396 | -165.013 | 250.388 | -196.027 | -59.781 | -143.456 | 549.237 | 44.291 | -34.717 | -0.849 | 144.707 | -5.481 | -42.066 | -45.06 | 96.114 | -59.854 | -30.1 | -8.895 | 69.119 | -68.031 | -53.889 | -55.246 | 68.613 | -20.088 | -85.65 | -41.177 | 83.48 | -9.169 | -41.316 | -37.817 | 17.598 | 357.953 | -0.439 | -11.91 | 47.49 | -4.65 |
Kaspositie aan het Einde van de Periode
| 383.639 | 347.643 | 379.292 | 705.515 | 512.511 | 561.568 | 509.433 | 741.184 | 264 | 262.143 | 420.769 | 673.476 | 341.477 | 302.037 | 390.185 | 636.768 | 433.138 | 572.23 | 717.304 | 713.811 | 420.53 | 345.783 | 462.967 | 771.947 | 819.333 | 763.925 | 1,298.528 | 909.58 | 1,133.749 | 1,127.802 | 521.406 | 686.419 | 436.03 | 632.057 | 691.838 | 835.295 | 286.057 | 241.767 | 276.484 | 277.333 | 132.626 | 138.107 | 180.173 | 225.233 | 129.119 | 188.973 | 219.073 | 227.967 | 158.849 | 226.88 | 280.769 | 336.015 | 267.402 | 287.49 | 373.14 | 414.317 | 330.837 | 340.006 | 381.322 | 419.139 | 401.541 | 43.587 | 44.026 | 55.937 | 8.447 |