Hunan Friendship&Apollo Commercial Co.,Ltd.
SZSE:002277.SZ
3.35 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 331.518 | 275.263 | 337.509 | 310.955 | 313.834 | 330.167 | 371.415 | 319.659 | 371.234 | 468.433 | 653.439 | 669.123 | 613.355 | 628.051 | 673.988 | 830.912 | 614.071 | 412.375 | 471.663 | 1,841.652 | 1,338.791 | 1,391.502 | 1,694.09 | 1,925.693 | 1,451.046 | 1,525.899 | 2,339.752 | 2,132.79 | 1,398.61 | 1,631.198 | 2,121.18 | 1,832.402 | 1,248.678 | 1,410.108 | 1,779.541 | 1,859.636 | 1,141.384 | 1,301.325 | 1,941.305 | 1,684.649 | 1,208.966 | 1,311.936 | 1,842.845 | 1,637.804 | 1,160.519 | 1,380.419 | 1,893.623 | 1,756.86 | 1,190.179 | 1,266.263 | 1,578.075 | 1,349.075 | 1,027.256 | 1,042.137 | 1,363.28 | 1,077.7 | 758.994 | 734.687 | 992.552 | 849.275 | 568.74 | 581.48 | 747.074 | 637.831 | 489.573 |
Kosten van de omzet
| 168.768 | 86.353 | 117.359 | 206.645 | 109.922 | 115.834 | 137.086 | 126.394 | 162.006 | 243.923 | 351.827 | 357.602 | 351.75 | 330.966 | 319.471 | 473.62 | 328.606 | 194.649 | 269.937 | 1,522.947 | 1,048.489 | 1,101.634 | 1,338.754 | 1,612.517 | 1,164.803 | 1,217.697 | 1,793.353 | 1,746.854 | 1,127.603 | 1,331.422 | 1,653.295 | 1,487.883 | 1,010.992 | 1,126.566 | 1,437.838 | 1,520.449 | 924.833 | 1,049.399 | 1,598.619 | 1,421.567 | 987.168 | 1,056.32 | 1,496.777 | 1,372.13 | 928.184 | 1,126.944 | 1,531.576 | 1,483.822 | 966.899 | 1,028.367 | 1,250.143 | 1,134.942 | 836.973 | 844.227 | 1,091.064 | 897.763 | 612.027 | 592.582 | 795.647 | 704.174 | 452.235 | 461.316 | 596.826 | 523.804 | 384.015 |
Brutowinst
| 162.75 | 188.91 | 220.15 | 104.31 | 203.912 | 214.333 | 234.33 | 193.265 | 209.228 | 224.51 | 301.612 | 311.521 | 261.605 | 297.085 | 354.518 | 357.292 | 285.465 | 217.726 | 201.725 | 318.705 | 290.302 | 289.867 | 355.336 | 313.177 | 286.243 | 308.202 | 546.399 | 385.936 | 271.007 | 299.776 | 467.885 | 344.519 | 237.686 | 283.542 | 341.703 | 339.187 | 216.551 | 251.927 | 342.686 | 263.081 | 221.798 | 255.616 | 346.068 | 265.674 | 232.335 | 253.475 | 362.047 | 273.038 | 223.28 | 237.896 | 327.932 | 214.133 | 190.283 | 197.911 | 272.217 | 179.937 | 146.966 | 142.105 | 196.905 | 145.101 | 116.505 | 120.164 | 150.248 | 114.027 | 105.559 |
Brutowinstmarge
| 0.491 | 0.686 | 0.652 | 0.335 | 0.65 | 0.649 | 0.631 | 0.605 | 0.564 | 0.479 | 0.462 | 0.466 | 0.427 | 0.473 | 0.526 | 0.43 | 0.465 | 0.528 | 0.428 | 0.173 | 0.217 | 0.208 | 0.21 | 0.163 | 0.197 | 0.202 | 0.234 | 0.181 | 0.194 | 0.184 | 0.221 | 0.188 | 0.19 | 0.201 | 0.192 | 0.182 | 0.19 | 0.194 | 0.177 | 0.156 | 0.183 | 0.195 | 0.188 | 0.162 | 0.2 | 0.184 | 0.191 | 0.155 | 0.188 | 0.188 | 0.208 | 0.159 | 0.185 | 0.19 | 0.2 | 0.167 | 0.194 | 0.193 | 0.198 | 0.171 | 0.205 | 0.207 | 0.201 | 0.179 | 0.216 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.213 | 0.426 | 0.915 | 0.93 | 1.09 | 0.957 | 2.826 | 2.388 | 3.433 | 3.339 | 2.395 | 3.193 | 9.636 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | -104.851 | 124.015 | -346.938 | 368.8 | -112.368 | 138.517 | -356.014 | 383.741 | -112.254 | 135.14 | -324.748 | 361.193 | -104.22 | 124.193 | -301.998 | 119.546 | -89.618 | 112.826 | -324.759 | 130.367 | -100.497 | 120.927 | -296.617 | 113.109 | -92.717 | 111.365 | -278.672 | 106.189 | -90.108 | 109.127 | -261.58 | 100.389 | -81.123 | 101.334 | -190.851 | 75.498 | -64.773 | 78.819 | -179.978 | 69.542 | -60.928 | 72.914 | -168.527 | 66.823 | -46.581 | 61.423 | -149.915 | 67.587 | -36.618 | 50.178 | -141.863 | 72.204 | -26.95 | 40.089 | -95.998 | 46.044 | 36.791 | 38.45 | 48.068 | 41.073 | 32.894 | 33.153 | 41.634 | 31.435 |
Verkoop- en marketingkosten
| 0 | 61.757 | 58.257 | 96.241 | 80.576 | 65.699 | 67.944 | 90.498 | 86.853 | 82.295 | 86.033 | 141.759 | 117.2 | 107.254 | 104.973 | 157.043 | 111.59 | 86.218 | 111.492 | 140.223 | 123.491 | 107.151 | 83.803 | 185.63 | 114.169 | 103.185 | 95.63 | 160.051 | 104.234 | 83.915 | 62.481 | 154.128 | 96.338 | 93.909 | 52.587 | 136.07 | 64.083 | 60.398 | 39.749 | 118.303 | 55.672 | 55.369 | 28.13 | 94.887 | 66.971 | 58.961 | 25.536 | 77.923 | 60.541 | 58.554 | 19.804 | 83.978 | 56.01 | 39.735 | 30.887 | 63.883 | 44.852 | 29.137 | 26.496 | 51.611 | 39.697 | 26.084 | 27.21 | 38.034 | 28.901 |
Verkoop-, algemene en administratieve kosten
| 199.184 | -43.094 | 182.272 | 166.328 | 449.376 | -46.669 | 206.461 | -265.516 | 470.594 | -29.96 | 221.173 | -182.989 | 478.393 | 3.035 | 229.166 | -144.954 | 231.135 | -3.4 | 224.318 | -184.536 | 253.858 | 6.654 | 204.73 | -110.987 | 227.278 | 10.469 | 206.994 | -118.621 | 210.423 | -6.193 | 171.608 | -107.452 | 196.727 | 12.786 | 153.92 | -54.782 | 139.581 | -4.375 | 118.568 | -61.675 | 125.214 | -5.559 | 101.044 | -73.64 | 133.794 | 12.38 | 86.959 | -71.993 | 128.128 | 21.936 | 69.983 | -57.885 | 128.214 | 12.785 | 70.976 | -32.115 | 90.895 | 65.927 | 64.946 | 99.679 | 80.77 | 58.978 | 60.362 | 79.668 | 60.335 |
Overige kosten
| 0 | -0.607 | -0.358 | -5.632 | -3.8 | -0.259 | 14.677 | 521.946 | -232.545 | 253.847 | 19.348 | -5.016 | -1.178 | 0.128 | -1.728 | -1.336 | -7.699 | -47.997 | 0.068 | 8.713 | 0.774 | -4.956 | -1.592 | -0.012 | -0.321 | -0.373 | 0.503 | -11.615 | -1.242 | -2.163 | -2.367 | 18.019 | -0.133 | -2.194 | -0.036 | -1.036 | -0.436 | -5.949 | -2.207 | -6.384 | -2.658 | -0.247 | -0.689 | -0.389 | -0.815 | 0.05 | 2.48 | -0.112 | -2.295 | 0.136 | -0.567 | 17.861 | -0.255 | -5.951 | -0.025 | -0.044 | -3.268 | -0.037 | -0.195 | -3.406 | 0.116 | 2.014 | -0.222 | 1.013 | -1.341 |
Bedrijfskosten
| 199.184 | 195.419 | 197.227 | 171.96 | 220.736 | 205.804 | 221.138 | 256.43 | 238.476 | 224.803 | 241.452 | 330.551 | 258.855 | 254.921 | 252.513 | 317.177 | 248.515 | 213.251 | 245.714 | 300.089 | 273.77 | 253.181 | 226.353 | 353.742 | 245.036 | 241.526 | 235.511 | 327.127 | 232.706 | 210.361 | 223.198 | 317.267 | 206.877 | 206.056 | 174.056 | 275.172 | 155.166 | 141.858 | 141.104 | 242.385 | 144.684 | 131.272 | 118.376 | 203.639 | 150.372 | 142.937 | 108.537 | 205.675 | 145.997 | 136.501 | 87.685 | 175.487 | 141.485 | 105.952 | 86.325 | 137.678 | 100.235 | 74.399 | 76.074 | 110.693 | 87.266 | 65.778 | 68.215 | 86.971 | 66.778 |
Bedrijfsresultaat
| -36.434 | 36.281 | 51.078 | -67.65 | 0.375 | 39.17 | 33.724 | -95.374 | 37.725 | 7.952 | 67.154 | -96.142 | 4.453 | 80.223 | 127.869 | -15.267 | 70.858 | 43.624 | 5.019 | -19.096 | 60.295 | 79.487 | 186.312 | 169.78 | 5.185 | 39.272 | 293.975 | 22.167 | 28.433 | 114.556 | 248.877 | 44.208 | 30.629 | 97.269 | 165.725 | 30.137 | 57.204 | 135.665 | 206.77 | 49.429 | 67.027 | 120.149 | 245.506 | 61.448 | 87.067 | 136.206 | 262.518 | 72.379 | 83.232 | 122.226 | 242.456 | 35.507 | 60.753 | 93.674 | 191.298 | 48.427 | 49.535 | 73.854 | 127.429 | 37.324 | 30.411 | 54.362 | 80.814 | 20.163 | 35.973 |
Bedrijfsresultaat ratio
| -0.11 | 0.132 | 0.151 | -0.218 | 0.001 | 0.119 | 0.091 | -0.298 | 0.102 | 0.017 | 0.103 | -0.144 | 0.007 | 0.128 | 0.19 | -0.018 | 0.115 | 0.106 | 0.011 | -0.01 | 0.045 | 0.057 | 0.11 | 0.088 | 0.004 | 0.026 | 0.126 | 0.01 | 0.02 | 0.07 | 0.117 | 0.024 | 0.025 | 0.069 | 0.093 | 0.016 | 0.05 | 0.104 | 0.107 | 0.029 | 0.055 | 0.092 | 0.133 | 0.038 | 0.075 | 0.099 | 0.139 | 0.041 | 0.07 | 0.097 | 0.154 | 0.026 | 0.059 | 0.09 | 0.14 | 0.045 | 0.065 | 0.101 | 0.128 | 0.044 | 0.053 | 0.093 | 0.108 | 0.032 | 0.073 |
Totaal overige inkomsten en kosten netto
| -61.714 | -0.607 | -0.358 | -43.517 | -3.8 | -0.259 | -0.149 | 0.485 | -0.476 | -0.042 | -0.052 | -5.016 | 1.335 | 38.415 | 24.352 | -55.741 | 26.851 | -8.501 | 49.07 | -28.553 | 45.278 | 38.368 | 56.101 | 210.833 | -35.979 | -27.116 | -16.006 | -47.36 | -10.262 | 23.389 | 2.114 | 38.566 | 0.484 | 19.429 | -1.554 | -32.458 | -1.83 | 21.858 | 5.216 | 29.247 | -7.865 | -1.306 | 19.91 | 1.358 | 10.217 | 29.598 | 12.898 | 6.694 | 6.096 | 22.816 | 1.879 | 14.669 | 11.7 | 2.714 | 5.379 | 6.111 | -0.465 | 6.111 | 6.403 | 2.007 | 1.288 | 0.167 | -1.441 | -7.273 | -4.149 |
Inkomen voor belasting
| -98.148 | 35.674 | 50.72 | -111.167 | -3.425 | 38.911 | 33.575 | -94.889 | 37.249 | 7.91 | 67.102 | -101.159 | 3.275 | 80.351 | 126.141 | -16.603 | 63.16 | -4.372 | 5.087 | -10.383 | 61.069 | 74.532 | 184.72 | 169.768 | 4.864 | 38.899 | 294.478 | 10.655 | 27.151 | 112.33 | 246.509 | 62.915 | 30.494 | 96.121 | 165.686 | 28.312 | 56.757 | 128.735 | 204.555 | 42.623 | 64.369 | 119.895 | 244.817 | 58.139 | 86.252 | 136.225 | 264.997 | 72.167 | 80.937 | 122.355 | 241.889 | 53.311 | 60.498 | 94.674 | 191.273 | 48.369 | 46.267 | 73.817 | 127.234 | 36.415 | 30.527 | 54.553 | 80.593 | 19.782 | 34.631 |
Inkomen voor belasting ratio
| -0.296 | 0.13 | 0.15 | -0.358 | -0.011 | 0.118 | 0.09 | -0.297 | 0.1 | 0.017 | 0.103 | -0.151 | 0.005 | 0.128 | 0.187 | -0.02 | 0.103 | -0.011 | 0.011 | -0.006 | 0.046 | 0.054 | 0.109 | 0.088 | 0.003 | 0.025 | 0.126 | 0.005 | 0.019 | 0.069 | 0.116 | 0.034 | 0.024 | 0.068 | 0.093 | 0.015 | 0.05 | 0.099 | 0.105 | 0.025 | 0.053 | 0.091 | 0.133 | 0.035 | 0.074 | 0.099 | 0.14 | 0.041 | 0.068 | 0.097 | 0.153 | 0.04 | 0.059 | 0.091 | 0.14 | 0.045 | 0.061 | 0.1 | 0.128 | 0.043 | 0.054 | 0.094 | 0.108 | 0.031 | 0.071 |
Belastingkosten
| 0.078 | -5.88 | -6.053 | 0.827 | 0.182 | 0.26 | 0.357 | 19.296 | -19.073 | -2.189 | 15.211 | -7.126 | 0.069 | 12.139 | 29.738 | 10.732 | 7.519 | 19.717 | 7.138 | 16.068 | 17.345 | 27.049 | 47.741 | -26.568 | 21.09 | 30.516 | 95.315 | 17.868 | 19.929 | 26.338 | 61.195 | 28.162 | 22.087 | 28.471 | 54.238 | 4.695 | 21.999 | 32.224 | 58.67 | 15.237 | 21.819 | 34.924 | 64.637 | 17.955 | 19.142 | 31.566 | 68.372 | 21.594 | 22.823 | 29.553 | 62.079 | 15.895 | 14.231 | 26.615 | 47.428 | 13.395 | 12.549 | 18.167 | 31.823 | 9.669 | 7.645 | 13.665 | 20.148 | 4.615 | 8.632 |
Nettowinst
| 16.046 | 41.554 | 56.773 | -38.595 | 3.397 | 44.51 | 39.304 | -114.185 | 62.401 | 10.099 | 60.04 | -78.196 | 14.346 | 82.114 | 112.457 | -26.807 | 85.05 | 42.047 | 38.754 | -5.502 | 75.891 | 80.536 | 165.711 | 237.181 | 7.957 | 32.739 | 175.638 | 6.277 | 32.935 | 103.837 | 164.698 | 65.102 | 25.38 | 80.653 | 128.037 | 22.012 | 38.046 | 101.17 | 148.956 | 37.774 | 44.599 | 87.619 | 182.4 | 45.694 | 66.385 | 103.633 | 195.723 | 48.587 | 56.674 | 91.797 | 178.947 | 35.731 | 45.001 | 66.879 | 142.87 | 33.691 | 32.958 | 54.761 | 94.742 | 25.72 | 22.654 | 40.841 | 60.409 | 15.075 | 25.996 |
Nettowinstmarge
| 0.048 | 0.151 | 0.168 | -0.124 | 0.011 | 0.135 | 0.106 | -0.357 | 0.168 | 0.022 | 0.092 | -0.117 | 0.023 | 0.131 | 0.167 | -0.032 | 0.139 | 0.102 | 0.082 | -0.003 | 0.057 | 0.058 | 0.098 | 0.123 | 0.005 | 0.021 | 0.075 | 0.003 | 0.024 | 0.064 | 0.078 | 0.036 | 0.02 | 0.057 | 0.072 | 0.012 | 0.033 | 0.078 | 0.077 | 0.022 | 0.037 | 0.067 | 0.099 | 0.028 | 0.057 | 0.075 | 0.103 | 0.028 | 0.048 | 0.072 | 0.113 | 0.026 | 0.044 | 0.064 | 0.105 | 0.031 | 0.043 | 0.075 | 0.095 | 0.03 | 0.04 | 0.07 | 0.081 | 0.024 | 0.053 |
WPA (Winst Per Aandeel)
| 0.012 | 0.03 | 0.041 | -0.028 | 0.002 | 0.032 | 0.028 | -0.082 | 0.045 | 0.007 | 0.043 | -0.057 | 0.01 | 0.059 | 0.081 | -0.019 | 0.061 | 0.03 | 0.028 | -0.004 | 0.054 | 0.058 | 0.12 | 0.16 | 0.006 | 0.023 | 0.12 | 0.004 | 0.026 | 0.073 | 0.12 | 0.017 | 0.007 | 0.071 | 0.09 | 0.019 | 0.034 | 0.089 | 0.13 | 0.034 | 0.04 | 0.078 | 0.16 | 0.041 | 0.059 | 0.093 | 0.18 | 0.044 | 0.051 | 0.082 | 0.16 | 0.032 | 0.04 | 0.06 | 0.13 | 0.03 | 0.03 | 0.049 | 0.085 | 0.023 | 0.022 | 0.049 | 0.073 | 0.018 | 0.031 |
Verwaterde WPA
| 0.012 | 0.03 | 0.041 | -0.028 | 0.002 | 0.032 | 0.028 | -0.082 | 0.045 | 0.007 | 0.043 | -0.057 | 0.01 | 0.059 | 0.081 | -0.019 | 0.061 | 0.03 | 0.028 | -0.004 | 0.054 | 0.058 | 0.12 | 0.16 | 0.006 | 0.023 | 0.12 | 0.004 | 0.026 | 0.073 | 0.12 | 0.017 | 0.007 | 0.071 | 0.09 | 0.019 | 0.034 | 0.089 | 0.13 | 0.034 | 0.04 | 0.078 | 0.16 | 0.041 | 0.059 | 0.093 | 0.18 | 0.044 | 0.051 | 0.082 | 0.16 | 0.032 | 0.04 | 0.06 | 0.13 | 0.03 | 0.03 | 0.049 | 0.085 | 0.023 | 0.022 | 0.049 | 0.073 | 0.018 | 0.031 |
EBITDA
| -21.129 | 112.944 | 130.42 | 25.503 | 79.573 | 123.387 | 113.801 | 9.011 | 120.929 | 97.518 | 161.284 | 39.789 | 78.331 | 157.493 | 201.959 | 92.302 | 123.743 | 54.722 | 58.128 | 96.575 | 117.994 | 127.21 | 230.429 | 297.858 | 45.793 | 86.128 | 313.388 | 115.283 | 39.111 | 131.835 | 246.487 | 114.898 | 35.312 | 114.65 | 169.704 | 121.089 | 61.911 | 155.876 | 203.09 | 86.886 | 79.614 | 153.989 | 227.207 | 133.73 | 82.015 | 154.971 | 253.32 | 116.592 | 77.572 | 141.981 | 240.529 | 93.911 | 48.798 | 91.959 | 185.892 | 60.931 | 46.732 | 80.22 | 120.831 | 41.105 | 29.239 | 56.42 | 82.033 | 30.402 | 38.781 |
EBITDA ratio
| -0.064 | 0.41 | 0.386 | 0.082 | 0.254 | 0.374 | 0.306 | 0.028 | 0.326 | 0.208 | 0.247 | 0.059 | 0.128 | 0.251 | 0.3 | 0.111 | 0.202 | 0.133 | 0.123 | 0.052 | 0.088 | 0.091 | 0.136 | 0.155 | 0.032 | 0.056 | 0.134 | 0.054 | 0.028 | 0.081 | 0.116 | 0.063 | 0.028 | 0.081 | 0.095 | 0.065 | 0.054 | 0.12 | 0.105 | 0.052 | 0.066 | 0.117 | 0.123 | 0.082 | 0.071 | 0.112 | 0.134 | 0.066 | 0.065 | 0.112 | 0.152 | 0.07 | 0.048 | 0.088 | 0.136 | 0.057 | 0.062 | 0.109 | 0.122 | 0.048 | 0.051 | 0.097 | 0.11 | 0.048 | 0.079 |