Guilin Sanjin Pharmaceutical Co., Ltd.
SZSE:002275.SZ
14.38 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 506.371 | 585.83 | 482.587 | 539.981 | 437.604 | 478.239 | 715.925 | 520.77 | 443.488 | 478.583 | 516.892 | 485.57 | 375.75 | 450.314 | 429.59 | 468.615 | 345.618 | 423.601 | 328.652 | 513.089 | 336.714 | 413.174 | 377.447 | 472.206 | 355.782 | 411.084 | 345.602 | 536.56 | 349.391 | 393.994 | 336.071 | 520.405 | 331.814 | 364.949 | 299.468 | 484.483 | 280.083 | 383.866 | 223.389 | 451.279 | 343.039 | 358.466 | 313.568 | 446.818 | 361.342 | 312.413 | 332.064 | 392.985 | 324.091 | 306.331 | 288.14 | 359.559 | 281.873 | 288.649 | 231.7 | 304.69 | 234.442 | 237.612 | 206.717 | 382.419 | 248.552 | 312.588 | 167.27 | 339.249 | 206.675 |
Kosten van de omzet
| 126.207 | 145.685 | 124.309 | 155.17 | 111.996 | 139.282 | 179.954 | 171.785 | 119.606 | 148.207 | 129.182 | 80.072 | 97.263 | 141.869 | 127.893 | 142.134 | 97.359 | 98.55 | 110.818 | 141.392 | 95.657 | 108.052 | 100.155 | 137.002 | 105.182 | 97.266 | 92.976 | 108.036 | 85.686 | 102.834 | 92.703 | 132.769 | 84.315 | 102.308 | 86.133 | 137.741 | 80.571 | 95.328 | 63.267 | 121.218 | 100.131 | 93.911 | 99.86 | 129.051 | 99.075 | 93.765 | 73.923 | 97.886 | 89.815 | 101.572 | 98.525 | 105.674 | 65.431 | 88.542 | 71.328 | 86.258 | 67.718 | 68.346 | 49.765 | 82.301 | 58.192 | 68.834 | 45.743 | 78.985 | 55.504 |
Brutowinst
| 380.165 | 440.144 | 358.278 | 384.811 | 325.608 | 338.957 | 535.971 | 348.985 | 323.882 | 330.375 | 387.709 | 405.498 | 278.487 | 308.446 | 301.697 | 326.481 | 248.259 | 325.051 | 217.833 | 371.697 | 241.058 | 305.122 | 277.291 | 335.204 | 250.6 | 313.818 | 252.625 | 428.523 | 263.706 | 291.16 | 243.368 | 387.636 | 247.5 | 262.641 | 213.335 | 346.742 | 199.512 | 288.538 | 160.122 | 330.061 | 242.908 | 264.555 | 213.708 | 317.766 | 262.267 | 218.647 | 258.142 | 295.1 | 234.276 | 204.759 | 189.615 | 253.885 | 216.442 | 200.107 | 160.372 | 218.432 | 166.724 | 169.266 | 156.953 | 300.118 | 190.36 | 243.754 | 121.527 | 260.265 | 151.171 |
Brutowinstmarge
| 0.751 | 0.751 | 0.742 | 0.713 | 0.744 | 0.709 | 0.749 | 0.67 | 0.73 | 0.69 | 0.75 | 0.835 | 0.741 | 0.685 | 0.702 | 0.697 | 0.718 | 0.767 | 0.663 | 0.724 | 0.716 | 0.738 | 0.735 | 0.71 | 0.704 | 0.763 | 0.731 | 0.799 | 0.755 | 0.739 | 0.724 | 0.745 | 0.746 | 0.72 | 0.712 | 0.716 | 0.712 | 0.752 | 0.717 | 0.731 | 0.708 | 0.738 | 0.682 | 0.711 | 0.726 | 0.7 | 0.777 | 0.751 | 0.723 | 0.668 | 0.658 | 0.706 | 0.768 | 0.693 | 0.692 | 0.717 | 0.711 | 0.712 | 0.759 | 0.785 | 0.766 | 0.78 | 0.727 | 0.767 | 0.731 |
Onderzoek- en ontwikkelingskosten
| 35.817 | 45.948 | 33.086 | 52.729 | 41.333 | -9.161 | 73.161 | 89.658 | 49.37 | 7.952 | 70.057 | 32.737 | 65.247 | 41.648 | 62.818 | 44.576 | 45.339 | 36.474 | 27.893 | 47.387 | 14.305 | 24.187 | 18.233 | 16.754 | 18.162 | 18.794 | 10.957 | 74.118 | 23.734 | 14.214 | 0 | 65.63 | 0 | 16.147 | 0 | 56.822 | 0 | 0 | 0 | 45.164 | 0 | 0 | 0 | 12.847 | 0 | 20.817 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 77.659 | -7.052 | 38.767 | -83.586 | 131.59 | -30.775 | 51.628 | -107.36 | 120.279 | 6.584 | 43.086 | -67.729 | 83.429 | 2.521 | 23.241 | -46.536 | 31.696 | -0.997 | 17.994 | -55.898 | 29.513 | -14.926 | 30.653 | -58.261 | 26.37 | -22.147 | 40.895 | -78.552 | 36.376 | -13.234 | 38.947 | -76.855 | 32.782 | -19.566 | 36.142 | -61.08 | 35.821 | -16.199 | 28.951 | -56.32 | 22.697 | -6.128 | 31.135 | -39.023 | 26.006 | -18.546 | 31.145 | -37.956 | 22.925 | -1.855 | 19.419 | -39.95 | 25.75 | -4.975 | 25.512 | -39.475 | 25.313 | 15.291 | 27.905 | 23.82 | 26.541 | 19.818 | 18.804 | 18.974 | 18.55 |
Verkoop- en marketingkosten
| 280.479 | 136.37 | 155.066 | 260.049 | 184.065 | 91.843 | 181.901 | 187.849 | 179.265 | 56.749 | 114.48 | 255.164 | 151.746 | 66.398 | 91.645 | 257.196 | 104.921 | 59.765 | 75.595 | 227.538 | 126.692 | 23.888 | 120.123 | 200.84 | 93.12 | 46.978 | 111.689 | 224.884 | 116.301 | 46.367 | 110.42 | 231.856 | 111.086 | 51.68 | 95.425 | 206.075 | 87.718 | 76.434 | 73.325 | 147.224 | 122.019 | 45.507 | 103.286 | 178.134 | 123.552 | 25.834 | 135.408 | 182.087 | 119.277 | 17.614 | 92.295 | 156.805 | 105.755 | 37.403 | 69.438 | 136.191 | 63.878 | 27.337 | 71.673 | 180.012 | 75.458 | 62.8 | 57.233 | 140.281 | 67.216 |
Verkoop-, algemene en administratieve kosten
| 358.138 | 129.319 | 193.833 | 176.463 | 315.656 | 61.067 | 233.528 | 80.49 | 299.544 | 63.333 | 157.566 | 187.434 | 235.176 | 68.919 | 114.887 | 210.66 | 136.617 | 58.768 | 93.589 | 171.64 | 156.205 | 8.961 | 150.776 | 142.579 | 119.49 | 24.831 | 152.583 | 146.331 | 152.677 | 33.132 | 149.367 | 155.002 | 143.868 | 32.115 | 131.568 | 144.995 | 123.54 | 60.235 | 102.276 | 90.904 | 144.717 | 39.379 | 134.421 | 139.111 | 149.558 | 7.289 | 166.553 | 144.131 | 142.202 | 15.759 | 111.714 | 116.855 | 131.505 | 32.429 | 94.95 | 96.717 | 89.191 | 42.628 | 99.578 | 203.832 | 101.999 | 82.618 | 76.036 | 159.255 | 85.766 |
Overige kosten
| -117.123 | -0.089 | -0.035 | -501.296 | -0.439 | -0.032 | 0.761 | 164.91 | -62.011 | 62.337 | -0.654 | -0.208 | -0.492 | 0.673 | 0.05 | -7.671 | -0.305 | -2.432 | -0.166 | -0.367 | -0.607 | -0.889 | 0.083 | -1.508 | 0.153 | -1.074 | -0.144 | -11.106 | 2.452 | 3.807 | 3.172 | 7.458 | 0.332 | 1.998 | 3.857 | 16.993 | -0.799 | 0.639 | 0.593 | 5.439 | 0.179 | 0.498 | 1.722 | 26.509 | 0.976 | 1.162 | 0.587 | -0.161 | 5.692 | 2.104 | 0.165 | -0.269 | -0.671 | 3.027 | 0.313 | 1.912 | 0.825 | 0.763 | 0.338 | 4.558 | 0.947 | 0.317 | 1.617 | -1.4 | 2.131 |
Bedrijfskosten
| 276.832 | 216.614 | 223.194 | 501.296 | 280.46 | 125.052 | 307.451 | 335.058 | 286.903 | 133.621 | 226.968 | 331.523 | 213.993 | 159.302 | 179.332 | 342.571 | 178.825 | 139.738 | 120.503 | 306.08 | 169.971 | 83.719 | 168.707 | 249.919 | 139.781 | 108.853 | 155.313 | 277.431 | 157.832 | 97.978 | 154.478 | 288.442 | 148.551 | 88.464 | 135.904 | 259.769 | 127.162 | 102.801 | 104.967 | 188.359 | 148.513 | 76.163 | 138.556 | 214.121 | 153.828 | 51.356 | 171.041 | 217.507 | 147.022 | 56.721 | 115.979 | 191.447 | 135.935 | 65.455 | 99.004 | 170.682 | 93.066 | 45.78 | 102.537 | 209.639 | 105.788 | 87.412 | 78.592 | 164.69 | 88.206 |
Bedrijfsresultaat
| 109.732 | 228.024 | 127.229 | 38.685 | 44.061 | 219.198 | 214.662 | 47.64 | 40.477 | 205.552 | 153.113 | 67.798 | 67.898 | 173.19 | 120.149 | -11.286 | 82.676 | 188.675 | 94.674 | 75.621 | 71.17 | 214.5 | 108.125 | 65.546 | 115.191 | 214.546 | 102.974 | 163.132 | 112.436 | 197.598 | 91.495 | 103.497 | 102.923 | 175.081 | 85.146 | 91.569 | 76.82 | 194.533 | 60.086 | 142.984 | 102.767 | 192.851 | 84.832 | 114.578 | 108.377 | 172.433 | 86.858 | 80.519 | 90.615 | 152.059 | 75.385 | 76.483 | 88.379 | 137.592 | 60.254 | 55.503 | 76.947 | 123.025 | 57.373 | 91.795 | 87.886 | 151.061 | 39.211 | 96.677 | 61.626 |
Bedrijfsresultaat ratio
| 0.217 | 0.389 | 0.264 | 0.072 | 0.101 | 0.458 | 0.3 | 0.091 | 0.091 | 0.43 | 0.296 | 0.14 | 0.181 | 0.385 | 0.28 | -0.024 | 0.239 | 0.445 | 0.288 | 0.147 | 0.211 | 0.519 | 0.286 | 0.139 | 0.324 | 0.522 | 0.298 | 0.304 | 0.322 | 0.502 | 0.272 | 0.199 | 0.31 | 0.48 | 0.284 | 0.189 | 0.274 | 0.507 | 0.269 | 0.317 | 0.3 | 0.538 | 0.271 | 0.256 | 0.3 | 0.552 | 0.262 | 0.205 | 0.28 | 0.496 | 0.262 | 0.213 | 0.314 | 0.477 | 0.26 | 0.182 | 0.328 | 0.518 | 0.278 | 0.24 | 0.354 | 0.483 | 0.234 | 0.285 | 0.298 |
Totaal overige inkomsten en kosten netto
| 0.125 | -0.089 | -0.035 | -0.097 | -0.439 | -0.032 | 0.13 | 2.562 | -3.573 | -0.058 | 0.467 | -0.208 | 2.912 | 24.72 | -2.165 | -2.866 | 12.937 | 0.93 | -2.822 | 9.637 | -0.523 | -7.792 | -0.376 | -21.247 | 4.525 | 8.508 | 5.518 | 0.934 | 9.014 | 9.133 | 4.867 | 10.851 | 4.306 | 2.596 | 11.572 | 21.458 | 3.67 | 9.435 | 5.524 | 6.648 | 8.551 | 4.956 | 11.403 | 36.796 | 0.915 | 6.304 | 0.345 | 2.694 | 9.053 | 6.125 | 1.913 | 13.776 | 7.202 | 6.003 | -0.801 | 9.646 | 4.114 | 0.302 | 3.266 | 5.873 | 4.261 | -4.964 | -2.108 | -0.373 | 0.792 |
Inkomen voor belasting
| 109.857 | 227.936 | 127.194 | 38.588 | 43.622 | 219.166 | 214.792 | 50.202 | 36.904 | 205.494 | 153.58 | 67.589 | 67.406 | 173.863 | 120.2 | -18.957 | 82.371 | 186.243 | 94.508 | 75.254 | 70.563 | 213.611 | 108.208 | 64.038 | 115.345 | 213.472 | 102.83 | 152.026 | 114.888 | 202.315 | 93.757 | 110.045 | 103.255 | 176.773 | 89.002 | 108.432 | 76.021 | 195.172 | 60.679 | 148.349 | 102.946 | 193.348 | 86.555 | 140.441 | 109.353 | 173.595 | 87.446 | 80.287 | 96.307 | 154.163 | 75.55 | 76.214 | 87.709 | 140.655 | 60.567 | 57.396 | 77.772 | 123.787 | 57.681 | 96.352 | 88.833 | 151.378 | 40.827 | 95.202 | 63.757 |
Inkomen voor belasting ratio
| 0.217 | 0.389 | 0.264 | 0.071 | 0.1 | 0.458 | 0.3 | 0.096 | 0.083 | 0.429 | 0.297 | 0.139 | 0.179 | 0.386 | 0.28 | -0.04 | 0.238 | 0.44 | 0.288 | 0.147 | 0.21 | 0.517 | 0.287 | 0.136 | 0.324 | 0.519 | 0.298 | 0.283 | 0.329 | 0.513 | 0.279 | 0.211 | 0.311 | 0.484 | 0.297 | 0.224 | 0.271 | 0.508 | 0.272 | 0.329 | 0.3 | 0.539 | 0.276 | 0.314 | 0.303 | 0.556 | 0.263 | 0.204 | 0.297 | 0.503 | 0.262 | 0.212 | 0.311 | 0.487 | 0.261 | 0.188 | 0.332 | 0.521 | 0.279 | 0.252 | 0.357 | 0.484 | 0.244 | 0.281 | 0.308 |
Belastingkosten
| 26.953 | 26.981 | 27.177 | 16.301 | 26.268 | 8.85 | 45.567 | 45.058 | 15.436 | 22.632 | 33.526 | 16.769 | 21.699 | 24.343 | 22.527 | 9.049 | 18.596 | 21.782 | 17.717 | 13.731 | 14.454 | 26.877 | 20.431 | 17.519 | 18.455 | 27.049 | 19.317 | 36.047 | 18.933 | 25.871 | 17.731 | 32.569 | 14.121 | 22.012 | 17.204 | 15.231 | 10.655 | 27.944 | 9.801 | 29.887 | 11.061 | 29.924 | 15.46 | 33.296 | 14.558 | 29.632 | 15.457 | 19.69 | 15.566 | 27.726 | 12.173 | 25.298 | 14.044 | 25.448 | 8.456 | 15.39 | 14.756 | 21.509 | 7.599 | 20.575 | 17.446 | 24.081 | 7.457 | 15.228 | 10.479 |
Nettowinst
| 82.903 | 200.955 | 100.018 | -6.144 | 17.354 | 210.316 | 169.225 | 5.143 | 21.468 | 182.862 | 120.054 | 50.821 | 45.706 | 149.52 | 97.672 | -28.006 | 63.775 | 164.46 | 76.792 | 61.522 | 56.109 | 186.733 | 87.778 | 46.52 | 96.89 | 186.424 | 83.513 | 115.979 | 95.955 | 176.443 | 76.025 | 77.476 | 89.134 | 154.761 | 71.837 | 93.201 | 66.149 | 167.228 | 50.878 | 118.463 | 82.04 | 163.424 | 71.996 | 107.145 | 97.171 | 143.963 | 71.988 | 60.597 | 80.741 | 126.437 | 63.377 | 51.689 | 73.414 | 114.737 | 52.114 | 44.152 | 62.463 | 102.075 | 50.068 | 76.381 | 70.952 | 126.651 | 33.331 | 80.079 | 53.224 |
Nettowinstmarge
| 0.164 | 0.343 | 0.207 | -0.011 | 0.04 | 0.44 | 0.236 | 0.01 | 0.048 | 0.382 | 0.232 | 0.105 | 0.122 | 0.332 | 0.227 | -0.06 | 0.185 | 0.388 | 0.234 | 0.12 | 0.167 | 0.452 | 0.233 | 0.099 | 0.272 | 0.453 | 0.242 | 0.216 | 0.275 | 0.448 | 0.226 | 0.149 | 0.269 | 0.424 | 0.24 | 0.192 | 0.236 | 0.436 | 0.228 | 0.263 | 0.239 | 0.456 | 0.23 | 0.24 | 0.269 | 0.461 | 0.217 | 0.154 | 0.249 | 0.413 | 0.22 | 0.144 | 0.26 | 0.397 | 0.225 | 0.145 | 0.266 | 0.43 | 0.242 | 0.2 | 0.285 | 0.405 | 0.199 | 0.236 | 0.258 |
WPA (Winst Per Aandeel)
| 0.14 | 0.34 | 0.17 | -0.011 | 0.03 | 0.36 | 0.29 | 0.009 | 0.038 | 0.32 | 0.21 | 0.088 | 0.08 | 0.26 | 0.17 | -0.053 | 0.12 | 0.29 | 0.13 | 0.16 | 0.11 | 0.32 | 0.15 | 0.079 | 0.16 | 0.31 | 0.14 | 0.2 | 0.16 | 0.3 | 0.13 | 0.13 | 0.15 | 0.26 | 0.12 | 0.16 | 0.11 | 0.28 | 0.086 | 0.2 | 0.16 | 0.28 | 0.12 | 0.18 | 0.17 | 0.24 | 0.12 | 0.11 | 0.14 | 0.21 | 0.11 | 0.092 | 0.13 | 0.19 | 0.11 | 0.071 | 0.13 | 0.17 | 0.085 | 0.13 | 0.12 | 0.23 | 0.062 | 0.15 | 0.1 |
Verwaterde WPA
| 0.14 | 0.34 | 0.17 | -0.011 | 0.03 | 0.36 | 0.29 | 0.009 | 0.038 | 0.32 | 0.21 | 0.088 | 0.08 | 0.26 | 0.17 | -0.053 | 0.12 | 0.29 | 0.13 | 0.16 | 0.11 | 0.32 | 0.15 | 0.079 | 0.16 | 0.31 | 0.14 | 0.2 | 0.16 | 0.3 | 0.13 | 0.13 | 0.15 | 0.26 | 0.12 | 0.16 | 0.11 | 0.28 | 0.086 | 0.2 | 0.16 | 0.28 | 0.12 | 0.18 | 0.17 | 0.24 | 0.12 | 0.11 | 0.14 | 0.21 | 0.11 | 0.092 | 0.13 | 0.19 | 0.11 | 0.071 | 0.13 | 0.17 | 0.085 | 0.13 | 0.12 | 0.23 | 0.062 | 0.15 | 0.1 |
EBITDA
| 110.775 | 228.179 | 139.21 | 29.787 | 69.229 | 214.554 | 234.386 | 35.719 | 18.63 | 231.087 | 159.074 | 84.854 | 77.31 | 150.507 | 136.927 | -20.677 | 81.974 | 188.924 | 99.506 | 69.582 | 72.028 | 220.056 | 111.661 | 67.302 | 117.498 | 220.906 | 99.11 | 174.697 | 107.854 | 207.953 | 90.672 | 131.745 | 99.66 | 192.464 | 76.353 | 130.324 | 72.504 | 202.466 | 53.427 | 183.618 | 94.543 | 205.048 | 74.551 | 147.367 | 111.771 | 172.314 | 90.373 | 101.68 | 86.074 | 149.476 | 75.263 | 88.118 | 78.836 | 141.632 | 63.492 | 62.606 | 73.894 | 124.259 | 55.522 | 90.367 | 81.111 | 159.736 | 44.804 | 92.464 | 63.309 |
EBITDA ratio
| 0.219 | 0.389 | 0.288 | 0.055 | 0.158 | 0.449 | 0.327 | 0.069 | 0.042 | 0.483 | 0.308 | 0.175 | 0.206 | 0.334 | 0.319 | -0.044 | 0.237 | 0.446 | 0.303 | 0.136 | 0.214 | 0.533 | 0.296 | 0.143 | 0.33 | 0.537 | 0.287 | 0.326 | 0.309 | 0.528 | 0.27 | 0.253 | 0.3 | 0.527 | 0.255 | 0.269 | 0.259 | 0.527 | 0.239 | 0.407 | 0.276 | 0.572 | 0.238 | 0.33 | 0.309 | 0.552 | 0.272 | 0.259 | 0.266 | 0.488 | 0.261 | 0.245 | 0.28 | 0.491 | 0.274 | 0.205 | 0.315 | 0.523 | 0.269 | 0.236 | 0.326 | 0.511 | 0.268 | 0.273 | 0.306 |