Sichuan Crun Co., Ltd

SZSE:002272.SZ

5.87 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22007 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 357.257409.435431.008272.911209.774391.136299.234175.559267.572222.095382.911322.908296.021294.122119.768179.685350.705204.122207.794253.403141.57190.247198.818222.702234.061296.208189.136202.638177.517201.61219.728231.43157.181190.485203.285204.274219.861202.239379.243306.27329.14382.663438.274441.64325.579320.376402.061394.743425.496473.746555.8873.07776.709129.536120.87132.98112.955127.013214.81285.104112.042130.521176.41149.687242.87472.45488.246
Kortetermijnbeleggingen 0.579-225.03300-233.637-234.145-232.4690.4211.1371.7823.3822.3842.4792.481.6280.8421.3210.0941.257-1.3278.7028.2717.472-3.8050000000000000000000000.01500000001.9262000000000000
Liquide middelen en kortetermijnbeleggingen 357.836409.435431.008272.911209.774391.136299.234175.979268.709223.877386.293325.292298.5296.603121.396180.527352.026204.216209.051253.403141.57190.247198.818222.702234.061296.208189.136202.638177.517201.61219.728231.43157.181190.485203.285204.274219.861202.239379.243306.27329.14382.663438.274441.64325.579320.376402.061394.743425.496473.746555.8873.07776.709131.463122.87132.98112.955127.013214.81285.104112.042130.521176.41149.687242.87472.45488.246
Nettovorderingen 1,375.1221,224.1121,279.3641,261.2371,277.0581,243.2931,200.8721,288.3691,032.5111,030.2891,012.267961.811,072.7311,085.860889.665927.229794.53634.741649.84656.505608.2618.755622.673585.754550.675591.362605.544587.291600.336621.328625.319624.355634.654697.363690.491632.145601.742582.105565.682531.717400.579310.41298.934235.358182.177172.81210.294549.258000000000000000000
Voorraad 535.133544.05500.795439.197528.189562.132547.739511.695616.625464.121438.383398.893395.037844.636856.246814.173361.804345.05325.864264.14292.676267.359225.119218.913238.879183.288169.628169.363186.339171.41155.925158.892180.229161.161155.902180.04268.6288.952256.435262.548338.225277.845249.672253.601268.897288.915301.737283.997253.676248.185246.565278.192298.669249.147226.126233.231261.038251.975220.331191.734177.463168.87148.235130.25114.31789.38752
Overige vlottende activa 1,448.5277.398180.965140.032202.291144.375194.106158.688208.156139.073134.847135.089203.523214.331,148.358205.417243.812301.367300.943263.304303.817299.81332.979344.391382.16130.888118.04695.069119.86195.533105.03465.1988.55676.10358.24938.59480.201129.131129.217128.563228.738260.902330.989315.017511.796401.388381.235296.843533.839476.59464.749410.277427.737328.19292.586273.825264.593252.818203.987226.189211.271199.561183.876154.409150.662138.28127.053
Totaal vlottende activa 2,341.4882,254.9962,296.3452,058.5562,109.2182,286.5912,139.7122,067.0092,033.0641,797.7351,914.3761,762.5521,911.3192,401.2212,1262,063.9421,838.7751,581.8721,415.3141,394.5651,344.0521,320.371,323.8341,322.761,342.4251,107.6831,015.9331,028.2881,016.0681,026.4131,054.6851,050.7791,011.5741,017.9141,044.3071,097.2431,165.631,165.3311,290.8291,202.5861,320.211,321.9891,329.3451,309.1921,341.631,192.8571,257.8431,185.8771,213.011,198.5211,267.194761.545803.116708.8641.582640.036638.586631.806639.13503.027500.776498.952508.521434.346507.852300.121267.298
Niet-vlottende activa:
Materiële vaste activa, netto 518.547504.76494.184502.376506.694504.461486.859474.874444.676429.96428.312435.243458.203407.07392.896397.88384.948391.212396.806379.91362.839371.682381.278392.024421.341432.735441.723438.273444.139453.288461.602472.446477.232488.423495.329506.245516.292523.756532.244541.421530.547537.116501.001510.51459.811459.355454.01450.309434.319428.805422.776420.362410.943405.753395.289386.138374.401339.469323.69259.683214.053174.456149.692130.374100.58462.6948.547
Goodwill 7.1057.1057.1057.1057.1057.1057.1057.1057.1057.1057.1057.1057.1057.1057.1057.1056.6676.6676.667000000000000000000000000000000000000000000000000
Immateriële activa 416.44420.562423.609427.411431.089435.177438.603442.668403.23506.669501.883515.479479.48153.26253.78654.20854.38855.01655.64741.81540.65540.98541.31646.91847.16152.93253.27453.67354.07254.47154.8755.26955.66856.06756.41956.86557.35857.69157.7257.67457.89158.27358.62958.87259.24959.62760.00460.78562.16461.28961.67361.37147.77748.14748.54548.96249.56149.96550.10150.63150.95150.86251.25451.45751.00951.08816.503
Goodwill en immateriële activa 423.545427.667430.714434.516438.194442.282445.708449.773410.335513.774508.987522.584486.58660.36760.89161.31361.05561.68462.31441.81540.65540.98541.31646.91847.16152.93253.27453.67354.07254.47154.8755.26955.66856.06756.41956.86557.35857.69157.7257.67457.89158.27358.62958.87259.24959.62760.00460.78562.16461.28961.67361.37147.77748.14748.54548.96249.56149.96550.10150.63150.95150.86251.25451.45751.00951.08816.503
Langetermijnbeleggingen 15.342240.95415.92115.921248.607249.115247.4414.5513.0712.42510.82511.82310.81710.81511.66812.45411.73112.95811.79514.3791.6832.1142.91314.1910.38510.38510.38510.38510.38510.38510.38510.38510.58910.58910.58910.58910.58910.58910.58910.58910.58910.58910.58910.58910.58910.57410.58910.58910.58900008.6637.189000000000000
Belastingvorderingen 24.42431.44629.44629.58318.95920.91821.27522.19914.27515.05614.14114.84913.27513.9513.30812.59715.33812.45112.45710.88415.99313.35612.63211.07726.80143.41540.84140.18142.81441.61141.36641.07942.09142.09440.58440.19727.77223.45121.45720.14119.82616.94915.31914.14113.09710.0588.02110.9927.9723.9653.2573.6824.5834.4672.5912.762.4012.1671.2921.9831.5611.5621.2511.2511.5921.9671.842
Overige niet-vlottende activa 228.4334.23229.262230.5823.2998.84812.121249.285248.692251.882255.801255.873267.256271.94284.41276.313118.5735.3054.03112.37510.38510.38510.385-0.715000.31109.2999.3469.3939272727275454545472.05172.059108.90272.0750.0830.1060.0990.1070.11510.71210.46910.72813.1974.3944.36112.99813.04613.09313.14113.18913.23713.28413.33213.3813.74413.82113.567
Totaal niet-vlottende activa 1,210.2911,209.0571,199.5271,212.9791,215.7531,225.6241,213.4021,210.6811,131.0481,223.0961,218.0671,240.3721,236.136764.142763.174760.557591.644483.609487.402459.364431.555438.522448.525463.494505.689539.467546.534542.512560.709569.1577.615588.179612.58624.173629.921640.896666.011669.487676.01683.825690.905694.986694.441666.187542.83539.72532.723532.782515.159504.77498.174496.143476.5471.424457.976450.858439.409404.695388.224325.486279.802240.165215.529196.461166.929129.56680.458
Totaal activa 3,551.783,464.0533,495.8723,271.5353,324.9713,512.2153,353.1133,277.693,164.1113,020.8313,132.4433,002.9243,147.4563,165.3632,889.1742,824.4992,430.4192,065.4811,902.7161,853.9291,775.6061,758.8921,772.3591,786.2541,848.1141,647.151,562.4671,570.81,576.7761,595.5131,632.3011,638.9581,624.1541,642.0871,674.2281,738.141,831.6411,834.8181,966.8391,886.4112,011.1152,016.9742,023.7871,975.3781,884.461,732.5761,790.5661,718.6581,728.1691,703.2921,765.3691,257.6891,279.6151,180.2241,099.5581,090.8931,077.9941,036.5011,027.354828.514780.578739.117724.05630.808674.781429.686347.756
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 507.166408.09454.78319.683566.329342.081446.614496.017508.515466.478536.994161.937483.258478.927393.362393.762444.202421.381328.287325.453323.589248.394262.568309.893281.988244.172206.155216.429255.756253.272282.483288.255278.821294.468348.638400.684425.199421.039362.312362.611425.269415.039405.32389.61338.484243.062269.344234.04190.788197.323183.208194.709267.802189.683163.709146.596166.839152.743110.053113.585104.4892.71775.93867.60459.86151.42939.056
Kortlopende schulden 300.327404.074521.851462.959470612565457.948421.989452.008522.734456.529544630.059473390.451255.11431.01610760.03835757570.0448010010089.460787830.785788060596565253.691137.51832182282151454575.00860.008130.0081111518681.487.758.258.258.258.278.181.581.581.576.557126.5130.5108.5
Belastingschulden 5.71610.7685.1238.1217.75112.4468.28920.0219.968.6410.7356.5237.89214.58211.71113.54517.81811.67115.1921.36915.75515.56942.8926.82216.2486.3873.5267.9357.6464.8936.6788.9474.5186.43312.03812.419.3822.6326.4297.1984.430.810.2514.3417.827-3.775-2.9242.1536.721.92514.7318.97513.5748.2329.25711.9433.384-3.212-3.701-0.817-2.815-3.371-7.0330.0211.1932.41311.574
Uitgestelde opbrengsten 105.742327.751281.874283.336271.715309.189160.964138.36159.68200108.774184.393392.465410.128454.81417.81834.13442.44351.28241.22340.31876.57564.06456.58341.3119.63914.97314.48211.00211.85216.86211.7413.26716.55922.48119.37113.30616.00425.90318.0413.23411.09515.16815.3844.6332.7098.9118.06710.55422.0629.56735.07236.97832.25634.91425.79517.46519.40219.36715.13318.5614.33424.45730.94328.16329.459
Overige kortlopende verplichtingen 562.778401.233365.259553.368360.572728.35721.178707.511641.45375.381297.174648.004416.115255.377245.946296.943139.07194.70191.24393.29872.48989.02770.564107.059167.53889.94735.43532.30631.83733.85733.947.91540.75243.45938.02850.64755.25355.60756.07292.585113.2996.166103.39688.8495.74139.86127.85110.131110.147108.08126.111161.979148.1151.161137.864153.714149.075150.554144.78196.33873.6772.93268.85661.4483.33775.84842.481
Totaal kortlopende verplichtingen 1,375.9871,224.1651,347.0141,499.2321,545.0541,856.4881,741.0811,681.4971,581.9141,302.5071,367.6371,272.9931,451.2651,518.8991,293.1361,253.281904.121669.099541.721500.159446.832427.99451.022513.818545.774440.506345.116346.07355.239370.022401.101410.297402.091424.36458.703522.741554.834544.278678.504599.894725.99730.015736.967697.79587.051424.147469.278406.331437.664418.329475.049461.664510.876436.777369.03370.453377.498358.285329.233290.605256.835243.778214.261186.065270.891260.19201.611
Langlopende verplichtingen:
Langetermijnschulden 477.326538.186405.907262.679232.71693.204115.35287.58589.307212.464232.632191.917154.696151.329137.864107.3411000000000000000000000000000000000000000000001001009090358.58.58.5
Uitgestelde opbrengsten niet-vlottend 74.47175.60277.83379.99881.64183.40110.4111.96313.53415.10516.67718.2819.95621.63323.30924.98526.76128.82930.89832.96635.1937.45440.21841.98245.13146.34848.56650.72452.85955.05460.38661.0361.29561.03161.71262.31464.23764.8364.97365.566000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 4.3264.2844.4745.0563.2482.9192.7472.7982.6592.7112.7632.8152.642.6932.7472.82.9143.0013.0790.66700000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 000002.6655.0289.40413.1232.79423.79846.53859.7180022.2600000000000000000000000070.73571.48171.958065.52166.09765.96266.4528.10925.58326.47223.5729.779.778.378.3700000000000
Totaal niet-vlottende verplichtingen 556.122618.072488.215347.733317.604182.189133.537111.75118.62247.968275.869241.27207.152175.655163.919157.387129.67531.8333.97733.63335.1937.45440.21841.98245.13146.34848.56650.72452.85955.05460.38661.0361.29561.03161.71262.31464.23764.8364.97365.56670.73571.48171.95867.24465.52166.09765.96266.4528.10925.58326.47223.5729.779.778.378.370001001009090358.58.58.5
Totaal passiva 1,932.1091,842.2371,835.2291,846.9651,862.6592,038.6771,874.6181,793.2471,700.5341,550.4751,643.5061,514.2631,658.4171,694.5541,457.0541,410.6671,033.795700.929575.698533.792482.022465.444491.24555.801590.905486.854393.683396.793408.097425.076461.486471.327463.386485.39520.415585.055619.071609.108743.477665.46796.724801.496808.925765.035652.572490.244535.24472.782465.773443.912501.521485.235520.646446.547377.4378.823377.498358.285329.233390.605356.835333.778304.261221.065279.391268.69210.111
Eigen vermogen:
Preferente aandelen 0042.06742.067000000000000000000.0020.0040.0040.0030.001000.0010.0010.0020.0030.0020.0010.0010.0010000000000000000000000000000000
Gewone aandelen 484.877484.877488.13437.964437.964437.964438.26438.26438.26438.26438.28438.28436.48436.48429.998429.998429.998430.2430.2430.2430.2430.2430.2430.2430.4430.4419.7419.7419.7419.7419.7419.7419.7419.7419.7419.7419.7419.7419.7419.7419.7419.7419.7419.7419.7419.7419.7419.7419.7419.7419.7170.55170.55170.55113.7113.7113.7113.7113.7101.2101.2101.29292926969
Ingehouden winsten 168.985167.631206.318224.228263.208269.154280.753287.965271.564278.628307.647297.934299.884288.287262.654246.694236.95208.068180.43186.677168.528170.935173.256126.49167.83675.33487.56492.81387.63889.39689.77486.59180.09976.02773.14372.414132.704145.845143.497141.086135.165136.254135.637131.119152.917163.361176.354166.905186.567183.485172.664176.445169.505144.213132.694122.606113.72591.445111.351103.01890.80972.26786.71776.67166.71654.1430.789
Overige gereserveerde algehele resultaten 945.14547.324.94.443747.73455.111753.74358.003748.97454.709743.73654.08734.53246.861720.5872.1792.172.0522.13620-0.002-0.004-0.004-0.003-0.0010.002-0-0.001-0.001-0.002-0.003-0.002-0.001-0.001-0.001-0-0-0-0-0-0-0-000-000000000000000000000
Overige totale aandeelhoudersvermogen 0944.776936.577740.126737.982745.065-14.721737.059732.512730.228722.281721.282-15.461715.864713.036712.347707.324706.508698.451696.844690.642689.159677.608675.72658.817654.884661.561661.559661.342661.342661.342661.342660.971660.971660.97660.97660.165660.165660.165660.165659.525659.525659.525659.525659.271659.271659.271659.271652.809652.809667.989421.959418.914418.914475.764475.764473.071473.071473.071233.691231.734231.872241.072241.072236.67537.85737.857
Totaal eigen vermogen van aandeelhouders 1,599.0081,597.2841,635.9251,402.3181,439.1541,452.1831,458.0351,463.4241,442.3361,447.1161,468.2091,457.4961,455.4351,440.6311,405.6881,389.0391,374.2721,344.7761,309.0821,313.721,289.371,290.2911,281.061,230.3441,257.0521,160.6171,168.8241,174.0721,168.6791,170.4371,170.8141,167.6311,160.7691,156.6971,153.8131,153.0841,212.5691,225.711,223.3621,220.9511,214.3911,215.4791,214.8621,210.3441,231.8881,242.3321,255.3261,245.8761,259.0761,255.9941,260.352768.953758.969733.677722.158712.07700.496678.216698.121437.908423.743405.339419.789409.743395.39160.996137.645
Totaal eigen vermogen 1,619.671,621.8161,660.6431,424.571,462.3121,473.5391,478.4961,484.4431,463.5771,470.3551,488.9361,488.6621,489.0391,470.8091,432.121,413.8321,396.6231,364.5511,327.0181,320.1381,293.5841,293.4481,281.1191,230.4541,257.2091,160.2971,168.7841,174.0061,168.6791,170.4371,170.8141,167.6311,160.7691,156.6971,153.8131,153.0841,212.5691,225.711,223.3621,220.9511,214.3911,215.4791,214.8621,210.3441,231.8881,242.3321,255.3261,245.8761,262.3971,259.381,263.848772.453758.969733.677722.158712.07700.496678.216698.121437.908423.743405.339419.789409.743395.39160.996137.645
Totaal passiva en aandeelhoudersvermogen 3,551.783,464.0533,495.8723,271.5353,324.9713,512.2153,353.1133,277.693,164.1113,020.8313,132.4433,002.9243,147.4563,165.3632,889.1742,824.4992,430.4192,065.4811,902.7161,853.9291,775.6061,758.8921,772.3591,786.2541,848.1141,647.151,562.4671,570.81,576.7761,595.5131,632.3011,638.9581,624.1541,642.0871,674.2281,738.141,831.6411,834.8181,966.8391,886.4112,011.1152,016.9742,023.7871,975.3781,884.461,732.5761,790.5661,718.6581,728.1691,703.2921,765.3691,257.6891,279.6151,180.2241,099.5581,090.8931,077.9941,036.5011,027.354828.514780.578739.117724.05630.808674.781429.686347.756