Beijing Oriental Yuhong Waterproof Technology Co., Ltd.
SZSE:002271.SZ
24.38 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||
Vlottende activa: | |||||||||||||||||||
Liquide middelen & kasequivalenten
| 9,119.501 | 10,539.217 | 16,446.312 | 6,015.755 | 4,428.415 | 4,854.923 | 2,423.17 | 1,611.155 | 624.215 | 969.218 | 414.073 | 416.875 | 358.639 | 778.906 | 158.529 | 113.113 | 52.817 | 8.693 | 5.615 |
Kortetermijnbeleggingen
| 635.9 | 607.089 | 105.021 | 299.165 | 42.915 | -29.97 | -27.322 | -9.627 | -5.485 | 0.067 | -1.41 | -2.605 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 9,755.401 | 11,146.305 | 16,551.333 | 6,314.92 | 4,471.329 | 4,854.923 | 2,423.17 | 1,611.155 | 624.215 | 969.286 | 414.073 | 416.875 | 358.639 | 778.906 | 158.529 | 113.113 | 52.817 | 8.693 | 5.615 |
Nettovorderingen
| 19,121.871 | 19,006.728 | 17,257.738 | 11,642.184 | 8,637.837 | 6,658.733 | 5,096.003 | 3,686.763 | 2,642.028 | 1,945.893 | 1,493.574 | 1,058.642 | 997.169 | 781.103 | 466.586 | 318.994 | 161.716 | 103.415 | 105.399 |
Voorraad
| 2,510.642 | 1,574.778 | 1,420.55 | 1,199.141 | 2,016.452 | 2,172.288 | 1,508.681 | 712.355 | 636.284 | 626.187 | 489.872 | 517.302 | 548.771 | 412.338 | 234.077 | 94.23 | 109.816 | 100.646 | 49.095 |
Overige vlottende activa
| 1,191.25 | 618.479 | 365.767 | 231.186 | 321.259 | 266.368 | 302.778 | 44.347 | 41.385 | 29.855 | 31.964 | 20.76 | -46.119 | -50.338 | -43.606 | 10 | -24.775 | -18.181 | -22.589 |
Totaal vlottende activa
| 32,579.164 | 32,346.29 | 35,595.388 | 19,387.431 | 15,446.878 | 13,952.312 | 9,330.632 | 6,054.62 | 3,943.912 | 3,571.22 | 2,429.482 | 2,013.579 | 1,858.461 | 1,922.009 | 815.585 | 536.337 | 299.574 | 194.573 | 137.52 |
Niet-vlottende activa: | |||||||||||||||||||
Materiële vaste activa, netto
| 13,886.308 | 10,781.825 | 7,915.898 | 5,466.747 | 4,975.532 | 3,571.395 | 2,721.502 | 1,868.562 | 1,478.592 | 1,082.056 | 797.78 | 539.587 | 363.958 | 223.123 | 168.282 | 95.914 | 53.2 | 48.836 | 46.027 |
Goodwill
| 344.571 | 150.28 | 140.908 | 68.258 | 72.882 | 51.528 | 46.904 | 22.908 | 22.908 | 13.469 | 13.469 | 13.469 | 13.469 | 13.469 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 2,268.297 | 2,191.235 | 1,653.573 | 1,491.341 | 990.616 | 961.876 | 626.367 | 571.525 | 418.555 | 261.323 | 160.775 | 85.904 | 69.56 | 24.645 | 18.346 | 18.703 | 1.775 | 1.56 | 1.612 |
Goodwill en immateriële activa
| 2,612.868 | 2,341.515 | 1,794.481 | 1,559.599 | 1,063.498 | 1,013.404 | 673.272 | 594.433 | 441.463 | 274.792 | 174.244 | 99.373 | 83.03 | 38.114 | 18.346 | 18.703 | 1.775 | 1.56 | 1.612 |
Langetermijnbeleggingen
| 599.787 | 1,590.663 | 584.313 | 337.007 | 233.724 | 279.852 | 267.012 | 57.316 | 38.485 | 32.933 | 34.41 | 35.605 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Belastingvorderingen
| 980.777 | 697.047 | 527.576 | 402.096 | 266.364 | 162.362 | 120.282 | 125.359 | 68.9 | 43.247 | 28.998 | 17.312 | 17.042 | 9.827 | 3.77 | 3.528 | 0.895 | 0.385 | 0.422 |
Overige niet-vlottende activa
| 515.09 | 2,798.439 | 3,315.571 | 693.767 | 429.664 | 672.383 | 204.163 | 156.258 | 112.707 | 136.971 | 55.137 | 105.9 | 3.869 | 4.54 | 5.452 | 6.003 | 0 | 10.235 | 7.57 |
Totaal niet-vlottende activa
| 18,594.83 | 18,209.489 | 14,137.839 | 8,459.217 | 6,968.783 | 5,699.396 | 3,986.23 | 2,801.929 | 2,140.148 | 1,569.999 | 1,090.569 | 797.778 | 467.898 | 275.603 | 195.851 | 124.148 | 55.869 | 61.016 | 55.632 |
Totaal activa
| 51,173.994 | 50,555.78 | 49,733.227 | 27,846.649 | 22,415.66 | 19,651.708 | 13,316.861 | 8,856.549 | 6,084.06 | 5,141.219 | 3,520.051 | 2,811.357 | 2,326.359 | 2,197.612 | 1,011.436 | 660.485 | 355.443 | 255.589 | 193.152 |
Passiva en Eigen Vermogen: | |||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||
Crediteuren
| 3,479.052 | 4,489.187 | 5,943.076 | 3,643.313 | 3,292.091 | 3,199.668 | 1,104.215 | 845.306 | 478.557 | 400.907 | 304.926 | 273.777 | 152.92 | 119.446 | 84.488 | 43.152 | 42.654 | 20.156 | 38.699 |
Kortlopende schulden
| 6,227.545 | 6,832.69 | 6,255.418 | 2,924.509 | 3,092.643 | 3,713.369 | 1,326.652 | 1,062.841 | 622.816 | 560.195 | 993.33 | 757.529 | 861.08 | 815.35 | 292.5 | 95.5 | 50.5 | 17.5 | 11.5 |
Belastingschulden
| 440.426 | 627.686 | 1,088.63 | 543.662 | 318.636 | 343.583 | 305.916 | 218.488 | 137.434 | 164 | 170.61 | 82.66 | 39.687 | 53.203 | 38.43 | 30.001 | 24.485 | 16.177 | 5.292 |
Uitgestelde opbrengsten
| 3,572.713 | 3,323.551 | 8,537.707 | 5,364.288 | 2,186.999 | 343.583 | 1,863.777 | 1,528.896 | 562.28 | 395.531 | 294.527 | 178.167 | 97.757 | 95.907 | 62.744 | 47.553 | 35.964 | 83.05 | 46.81 |
Overige kortlopende verplichtingen
| 6,457.942 | 7,315.972 | 374.622 | 200.358 | 1,513.868 | 2,653.656 | 598.382 | 370.157 | 288.267 | 215.644 | 212.599 | 344.538 | 116.201 | 133.476 | 76.526 | 37.481 | 55.788 | 11.673 | 10.769 |
Totaal kortlopende verplichtingen
| 19,737.252 | 21,961.4 | 21,110.823 | 12,132.469 | 10,085.6 | 9,910.275 | 4,893.025 | 3,807.2 | 1,951.92 | 1,572.277 | 1,805.382 | 1,554.012 | 1,227.958 | 1,164.179 | 516.258 | 223.686 | 184.907 | 132.38 | 107.778 |
Langlopende verplichtingen: | |||||||||||||||||||
Langetermijnschulden
| 1,708.67 | 694.472 | 1,288.183 | 421.705 | 1,992.525 | 1,504.02 | 1,430.295 | 0 | 0 | 3.363 | 0 | 0 | 0 | 0 | 0 | 0 | 2.5 | 9 | 6.5 |
Uitgestelde opbrengsten niet-vlottend
| 689.812 | 610.424 | 531.952 | 349.913 | 363.76 | 147.585 | 96.153 | 60.079 | 59.868 | 33.7 | 13.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 42.939 | 10.533 | 17.044 | 17.052 | 13.905 | 1.329 | -1,427.531 | 0 | 0 | 0.702 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -401.3 | 90.466 | 101.564 | 94.535 | 0 | 0 | 1,430.295 | 2.763 | 3.843 | 69.011 | 0.6 | 0 | 0 | 0.85 | 2.549 | 3.93 | 3.6 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 2,040.121 | 1,405.894 | 1,938.743 | 883.204 | 2,370.191 | 1,652.934 | 1,529.211 | 62.842 | 63.711 | 106.776 | 14.03 | 0 | 0 | 0.85 | 2.549 | 3.93 | 6.1 | 9 | 6.5 |
Totaal passiva
| 21,777.373 | 23,367.294 | 23,049.566 | 13,015.673 | 12,455.791 | 11,563.209 | 6,422.236 | 3,870.042 | 2,015.632 | 1,679.053 | 1,819.412 | 1,554.012 | 1,227.958 | 1,165.028 | 518.807 | 227.616 | 191.007 | 141.38 | 114.278 |
Eigen vermogen: | |||||||||||||||||||
Preferente aandelen
| 0 | 175.538 | 0 | 0 | 0 | 286.252 | 61.405 | 180.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2,518.464 | 2,518.464 | 2,521.205 | 2,349.164 | 1,487.736 | 1,492.083 | 881.852 | 882.687 | 830.693 | 416.327 | 359.836 | 343.52 | 343.52 | 171.76 | 79.14 | 52.76 | 39.56 | 22.292 | 22.322 |
Ingehouden winsten
| 16,098.692 | 14,120.949 | 12,904.011 | 9,473.106 | 6,724.406 | 5,193.171 | 3,861.335 | 2,778.451 | 1,838.194 | 1,197.983 | 720.511 | 439.284 | 294.138 | 243.013 | 169.389 | 120.489 | 80.508 | 65.763 | 41.04 |
Overige gereserveerde algehele resultaten
| -572.551 | -175.538 | 615.923 | 519.058 | 485.285 | -286.252 | -61.405 | -180.11 | 225.733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 10,329.409 | 10,167.769 | 10,253.256 | 2,273.049 | 1,042.577 | 1,215.496 | 1,971.531 | 1,313.376 | 1,171.79 | 1,822.196 | 600.942 | 461.78 | 450.615 | 603.452 | 233.059 | 249.425 | 38.384 | 17.071 | 9.254 |
Totaal eigen vermogen van aandeelhouders
| 28,374.015 | 26,807.183 | 26,294.395 | 14,614.377 | 9,740.003 | 7,900.75 | 6,714.718 | 4,974.514 | 4,066.411 | 3,436.506 | 1,681.289 | 1,244.584 | 1,088.273 | 1,018.226 | 481.588 | 422.674 | 158.452 | 105.126 | 72.616 |
Totaal eigen vermogen
| 28,706.808 | 27,188.485 | 26,683.661 | 14,830.976 | 9,959.869 | 8,088.499 | 6,894.626 | 4,986.506 | 4,068.428 | 3,462.166 | 1,700.639 | 1,257.345 | 1,098.401 | 1,032.584 | 492.629 | 432.87 | 164.436 | 114.209 | 78.874 |
Totaal passiva en aandeelhoudersvermogen
| 51,173.994 | 50,555.78 | 49,733.227 | 27,846.649 | 22,415.66 | 19,651.708 | 13,316.861 | 8,856.549 | 6,084.06 | 5,141.219 | 3,520.051 | 2,811.357 | 2,326.359 | 2,197.612 | 1,011.436 | 660.485 | 355.443 | 255.589 | 193.152 |