Westone Information Industry Inc.
SZSE:002268.SZ
21.4 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,072.776 | 3,438.033 | 2,788.968 | 2,383.705 | 2,103.76 | 1,930.998 | 2,137.115 | 1,798.902 | 1,603.124 | 1,236.497 | 457.514 | 317.43 | 508.359 | 378.126 | 269.357 | 210.535 | 200.846 | 163.514 | 114.555 |
Kosten van de omzet
| 1,772.219 | 2,177.02 | 1,731.327 | 1,538.049 | 1,419.199 | 1,254.943 | 1,382.68 | 1,164.754 | 1,038.909 | 767.085 | 217.186 | 131.936 | 210.73 | 145.305 | 101.114 | 64.634 | 72.386 | 52.481 | 21.898 |
Brutowinst
| 1,300.556 | 1,261.012 | 1,057.641 | 845.656 | 684.561 | 676.055 | 754.435 | 634.148 | 564.214 | 469.413 | 240.328 | 185.494 | 297.628 | 232.821 | 168.243 | 145.901 | 128.46 | 111.033 | 92.657 |
Brutowinstmarge
| 0.423 | 0.367 | 0.379 | 0.355 | 0.325 | 0.35 | 0.353 | 0.353 | 0.352 | 0.38 | 0.525 | 0.584 | 0.585 | 0.616 | 0.625 | 0.693 | 0.64 | 0.679 | 0.809 |
Onderzoek- en ontwikkelingskosten
| 422.881 | 377.253 | 282.926 | 247.595 | 191.596 | 192.665 | 180.844 | 149.457 | 143.207 | 123.728 | 62.071 | 51.364 | 62.099 | 46.936 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 28.284 | 25.395 | 22.366 | 19.34 | 21.788 | 23.763 | 44.762 | 36.181 | 30.739 | 29.126 | 17.419 | 17.977 | 20.303 | 16.14 | 85.871 | 62.085 | 45.008 | 43.261 | 35.582 |
Verkoop- en marketingkosten
| 356.87 | 334.266 | 333.315 | 274.229 | 248.575 | 231.583 | 215.335 | 177.343 | 129.26 | 104.073 | 91.312 | 76.908 | 85.05 | 73.994 | 53.558 | 47.654 | 39.54 | 35.027 | 35.555 |
Verkoop-, algemene en administratieve kosten
| 385.154 | 359.661 | 355.681 | 293.569 | 270.362 | 255.345 | 260.097 | 213.524 | 159.999 | 133.199 | 108.731 | 94.885 | 105.353 | 90.135 | 139.429 | 109.739 | 84.547 | 78.287 | 71.137 |
Overige kosten
| -2,721.171 | 128.156 | 136.499 | 109.903 | 60.785 | 23.085 | 50.007 | 76.661 | 50.542 | 47.034 | 35.77 | 31.676 | 19.918 | 16.932 | 19.736 | 11.231 | 5.652 | 0.232 | 6.637 |
Bedrijfskosten
| 2,721.171 | 865.069 | 775.106 | 651.066 | 522.743 | 518.836 | 541.724 | 463.453 | 394.893 | 328.511 | 213.599 | 186.999 | 205.097 | 165.23 | 143.777 | 112.762 | 87.511 | 80.958 | 72.941 |
Bedrijfsresultaat
| 351.605 | 441.77 | 370.311 | 221.736 | 147.824 | 105.341 | 153.129 | 119.53 | 131.831 | 95.516 | 6.639 | -18.964 | 87.988 | 59.426 | 27.583 | 28.79 | 36.827 | 25.339 | 15.287 |
Bedrijfsresultaat ratio
| 0.114 | 0.128 | 0.133 | 0.093 | 0.07 | 0.055 | 0.072 | 0.066 | 0.082 | 0.077 | 0.015 | -0.06 | 0.173 | 0.157 | 0.102 | 0.137 | 0.183 | 0.155 | 0.133 |
Totaal overige inkomsten en kosten netto
| -0.702 | -113.679 | -127.305 | -54.898 | 4.802 | -28.793 | -9.575 | 25.371 | 13.033 | 1.574 | 15.668 | 14.195 | 15.373 | 10.092 | 22.843 | 8.156 | 1.476 | -4.504 | 2.208 |
Inkomen voor belasting
| 350.903 | 328.091 | 243.006 | 166.838 | 152.626 | 128.426 | 203.136 | 196.066 | 182.355 | 142.476 | 42.397 | 12.691 | 107.904 | 77.682 | 47.309 | 41.295 | 42.426 | 25.57 | 21.925 |
Inkomen voor belasting ratio
| 0.114 | 0.095 | 0.087 | 0.07 | 0.073 | 0.067 | 0.095 | 0.109 | 0.114 | 0.115 | 0.093 | 0.04 | 0.212 | 0.205 | 0.176 | 0.196 | 0.211 | 0.156 | 0.191 |
Belastingkosten
| 2.038 | 20.327 | 4.341 | 4.387 | -6.331 | 3.944 | 25.884 | 23.114 | 19.796 | 17.398 | 6.844 | 2.988 | 18.153 | 7.438 | 5.26 | 1.494 | 4.507 | 3.351 | 1.68 |
Nettowinst
| 348.763 | 306.637 | 251.365 | 161.408 | 155.765 | 120.205 | 169.055 | 155.751 | 148.775 | 119.436 | 38.861 | 17.872 | 86.496 | 65.105 | 35.652 | 34.382 | 33.745 | 20.063 | 18.921 |
Nettowinstmarge
| 0.114 | 0.089 | 0.09 | 0.068 | 0.074 | 0.062 | 0.079 | 0.087 | 0.093 | 0.097 | 0.085 | 0.056 | 0.17 | 0.172 | 0.132 | 0.163 | 0.168 | 0.123 | 0.165 |
WPA (Winst Per Aandeel)
| 0.41 | 0.36 | 0.3 | 0.19 | 0.19 | 0.14 | 0.21 | 0.23 | 0.22 | 0.17 | 0.11 | 0.032 | 0.16 | 0.12 | 0.065 | 0.074 | 0.081 | 0.049 | 0.046 |
Verwaterde WPA
| 0.41 | 0.36 | 0.3 | 0.19 | 0.19 | 0.14 | 0.21 | 0.23 | 0.22 | 0.17 | 0.11 | 0.032 | 0.16 | 0.12 | 0.065 | 0.074 | 0.081 | 0.049 | 0.046 |
EBITDA
| 531.891 | 559.681 | 479.264 | 293.348 | 248.531 | 265.228 | 314.185 | 279.396 | 255.422 | 220.179 | 63.725 | 27.985 | 108.363 | 84.001 | 28.602 | 51.747 | 53.315 | 34.927 | 31.561 |
EBITDA ratio
| 0.173 | 0.163 | 0.172 | 0.123 | 0.118 | 0.137 | 0.147 | 0.155 | 0.159 | 0.178 | 0.139 | 0.088 | 0.213 | 0.222 | 0.106 | 0.246 | 0.265 | 0.214 | 0.276 |