Zhefu Holding Group Co., Ltd.
SZSE:002266.SZ
3.75 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||
Vlottende activa: | |||||||||||||||||||
Liquide middelen & kasequivalenten
| 2,790.32 | 5,328.112 | 2,869.536 | 1,581.236 | 940.95 | 1,269.512 | 872.34 | 512.056 | 321.134 | 289.621 | 726.071 | 203.198 | 269.29 | 315.983 | 374.578 | 475.408 | 173.876 | 125.067 | 90.438 |
Kortetermijnbeleggingen
| 296.899 | 171.047 | 109.319 | 174.18 | 107.114 | 1.003 | -119.678 | -6.064 | 122.402 | 62 | 848.285 | 91 | 0.257 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 3,087.218 | 5,499.159 | 2,978.855 | 1,755.416 | 1,048.064 | 1,270.516 | 872.34 | 512.056 | 321.134 | 289.621 | 726.071 | 203.198 | 269.546 | 315.983 | 374.578 | 475.408 | 173.876 | 125.067 | 90.438 |
Nettovorderingen
| 1,769.446 | 1,939.669 | 2,070.377 | 1,585.805 | 269.094 | 567.513 | 573.975 | 645.862 | 1,080.772 | 443.871 | 469.636 | 585.229 | 883.274 | 978.972 | 676.006 | 457.792 | 254.433 | 142.217 | 96.264 |
Voorraad
| 8,261.871 | 7,541.816 | 6,775.969 | 4,638.497 | 951.561 | 1,022.519 | 1,010.781 | 859.179 | 790.411 | 967.397 | 995.184 | 682.076 | 301.275 | 231.275 | 159.446 | 136.292 | 125.152 | 22.282 | 9.639 |
Overige vlottende activa
| 441.065 | 691.117 | 476.513 | 397.213 | 17.299 | 167.551 | 312.062 | 175.577 | 160.03 | 117.285 | 27.683 | 109.398 | 5.34 | 35 | -9.606 | -15.681 | -17.725 | -12.876 | -12.251 |
Totaal vlottende activa
| 13,559.601 | 15,671.76 | 12,301.714 | 8,376.931 | 2,286.019 | 3,028.098 | 2,769.158 | 2,192.673 | 2,352.346 | 1,818.173 | 2,218.574 | 1,579.901 | 1,459.435 | 1,561.23 | 1,200.425 | 1,053.81 | 535.735 | 276.689 | 184.09 |
Niet-vlottende activa: | |||||||||||||||||||
Materiële vaste activa, netto
| 5,431.179 | 5,210.489 | 5,109.869 | 5,894.64 | 1,950.955 | 1,807.418 | 1,639.321 | 1,369.854 | 1,040.364 | 911.279 | 820.946 | 608.022 | 508.834 | 401.07 | 390.346 | 284.039 | 185.801 | 121.853 | 36.919 |
Goodwill
| 1,150.961 | 1,150.961 | 1,150.961 | 1,281.772 | 139.119 | 148.579 | 148.579 | 367.088 | 236.276 | 17.767 | 17.767 | 17.767 | 17.767 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 849.202 | 902.755 | 907.624 | 1,371.284 | 621.474 | 629.977 | 659.524 | 719.01 | 338.787 | 345.794 | 321.626 | 261.511 | 130.801 | 95.024 | 32.418 | 29.334 | 26.78 | 6.143 | 6.116 |
Goodwill en immateriële activa
| 2,000.163 | 2,053.716 | 2,058.585 | 2,653.056 | 760.592 | 778.555 | 808.103 | 1,086.098 | 575.064 | 363.561 | 339.393 | 279.278 | 148.568 | 95.024 | 32.418 | 29.334 | 26.78 | 6.143 | 6.116 |
Langetermijnbeleggingen
| 844.636 | 1,044.487 | 847.819 | 1,288.037 | 2,043.321 | 2,543.865 | 2,476.143 | 1,886.494 | 1,185.36 | 1,902.939 | 0 | 16.545 | 15.763 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 339.073 | 171.788 | 81.946 | 86.245 | 33.338 | 47.122 | 50.517 | 56.735 | 54.403 | 45.302 | 11.834 | 12.77 | 12.141 | 11.001 | 6.729 | 2.151 | 1.81 | 0.85 | 0.253 |
Overige niet-vlottende activa
| 57.036 | 468.695 | 382.673 | 416.663 | 573.204 | 204.12 | 4.123 | 133.129 | 4.758 | 8.247 | 853.742 | 4.505 | 1.96 | 12.536 | 12.787 | 10.448 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 8,672.088 | 8,949.175 | 8,480.892 | 10,338.64 | 5,361.409 | 5,381.08 | 4,978.207 | 4,532.31 | 2,859.948 | 3,231.328 | 2,025.914 | 921.121 | 687.266 | 519.632 | 442.281 | 325.972 | 214.392 | 128.846 | 43.288 |
Totaal activa
| 22,231.689 | 24,620.935 | 20,782.606 | 18,715.571 | 7,647.428 | 8,409.178 | 7,747.365 | 6,724.983 | 5,212.295 | 5,049.501 | 4,244.488 | 2,501.022 | 2,146.701 | 2,080.862 | 1,642.706 | 1,379.782 | 750.127 | 405.535 | 227.378 |
Passiva en Eigen Vermogen: | |||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||
Crediteuren
| 1,371.341 | 3,301.412 | 3,515.549 | 2,551.374 | 1,046.589 | 1,192.554 | 789.92 | 707.134 | 505.797 | 551.83 | 570.898 | 563.973 | 609.264 | 431.564 | 365.268 | 248.232 | 93.527 | 83.098 | 23.632 |
Kortlopende schulden
| 7,338.804 | 6,730.315 | 4,366.84 | 3,448.969 | 1,046.422 | 1,323.019 | 859.105 | 470 | 730 | 660 | 915.616 | 297.725 | 60 | 150 | 150 | 0 | 45 | 15 | 0 |
Belastingschulden
| 21.815 | 219.692 | 415.473 | 611.06 | 173.619 | 215.746 | 53.321 | 45.945 | 23.307 | 6.894 | 4.294 | 4.238 | 19.724 | 54.159 | 34.475 | 2.053 | -10.264 | 3.776 | 4.395 |
Uitgestelde opbrengsten
| 390.251 | 595.063 | 1,634.945 | 1,969.5 | 577.977 | 215.746 | 710.382 | 683.009 | 226.091 | 242.556 | 46.108 | 31.34 | 78.692 | 106.703 | 62.479 | 0 | -10.042 | 9.837 | 0 |
Overige kortlopende verplichtingen
| 592.053 | 1,050.292 | 177.748 | 124.428 | 84.334 | 1,041.084 | 509.993 | 441.042 | 62.917 | 32.597 | 53.955 | 57.254 | 55.797 | 164.12 | 135.985 | 306.695 | 396.334 | 252.856 | 184.381 |
Totaal kortlopende verplichtingen
| 9,692.449 | 11,677.082 | 9,695.082 | 8,094.271 | 2,755.321 | 3,772.403 | 2,869.399 | 2,301.185 | 1,524.805 | 1,486.983 | 1,586.577 | 950.291 | 803.753 | 852.386 | 713.732 | 554.927 | 524.819 | 360.791 | 208.013 |
Langlopende verplichtingen: | |||||||||||||||||||
Langetermijnschulden
| 1,027.007 | 1,618.252 | 914.564 | 1,436.21 | 209.364 | 110 | 774.82 | 859.728 | 470 | 430 | 100 | 0 | 0 | 100 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 106.834 | 115.768 | 108.834 | 97.235 | 5.049 | 8.272 | 12.24 | 14.861 | 18.36 | 21.26 | 24.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 168.551 | 299.672 | 85.645 | 96.359 | 62.934 | 57.972 | 58.066 | 52.29 | 52.282 | 52.293 | 0.104 | 0 | 0.064 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -28.693 | 73.248 | 73.562 | 78.47 | 16.096 | 14.53 | 11.481 | 6.838 | 6.344 | 6.72 | -17.772 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 1,273.699 | 2,106.94 | 1,182.605 | 1,708.274 | 293.443 | 190.774 | 856.608 | 933.717 | 546.986 | 510.273 | 106.492 | 0 | 0.064 | 100 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 10,966.148 | 13,784.022 | 10,877.688 | 9,802.545 | 3,048.764 | 3,963.177 | 3,726.008 | 3,234.902 | 2,071.791 | 1,997.255 | 1,693.069 | 950.291 | 803.817 | 952.386 | 713.732 | 554.927 | 524.819 | 360.791 | 208.013 |
Eigen vermogen: | |||||||||||||||||||
Preferente aandelen
| 0 | 30.571 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.32 | 2.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 5,244.192 | 5,369.796 | 5,369.796 | 5,369.796 | 1,978.72 | 1,978.72 | 1,978.72 | 1,978.72 | 1,978.72 | 1,522.092 | 1,426.431 | 598.56 | 299.28 | 149.64 | 143.19 | 143.19 | 107.39 | 12.35 | 12.35 |
Ingehouden winsten
| 6,002.774 | 5,430.486 | 4,392.438 | 2,313.099 | 1,009.472 | 861.066 | 776.586 | 727.179 | 691.172 | 655.49 | 587.781 | 539.156 | 462.218 | 333.092 | 241.728 | 159.86 | 51.682 | 28.804 | 5.963 |
Overige gereserveerde algehele resultaten
| -149.266 | -30.571 | 45.887 | 18.459 | 245.674 | 277.873 | 201.095 | 113.548 | 100.845 | -8.32 | -2.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -155.043 | -185.614 | -120.04 | 0 | 124.659 | 122.926 | 122.926 | 122.926 | 132.371 | 682.314 | 229.706 | 213.725 | 501.936 | 625.341 | 534.27 | 521.804 | 56.981 | 3.59 | 1.052 |
Totaal eigen vermogen van aandeelhouders
| 10,942.657 | 10,614.668 | 9,688.081 | 7,701.353 | 3,358.525 | 3,240.585 | 3,079.326 | 2,942.372 | 2,903.107 | 2,859.897 | 2,243.917 | 1,351.441 | 1,263.434 | 1,108.074 | 919.188 | 824.855 | 216.053 | 44.744 | 19.365 |
Totaal eigen vermogen
| 11,158.706 | 10,836.914 | 9,904.918 | 8,913.026 | 4,598.664 | 4,446.002 | 4,021.358 | 3,490.08 | 3,140.504 | 3,052.246 | 2,551.419 | 1,550.731 | 1,342.884 | 1,128.476 | 928.974 | 824.855 | 225.309 | 44.744 | 19.365 |
Totaal passiva en aandeelhoudersvermogen
| 22,231.689 | 24,620.935 | 20,782.606 | 18,715.571 | 7,647.428 | 8,409.178 | 7,747.365 | 6,724.983 | 5,212.295 | 5,049.501 | 4,244.488 | 2,501.022 | 2,146.701 | 2,080.862 | 1,642.706 | 1,379.782 | 750.127 | 405.535 | 227.378 |