Yunnan Xiyi Industry Co., Ltd.

SZSE:002265.SZ

12.24 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22007 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 2,098.6762,319.3671,773.2171,536.8581,761.4192,176.8432,729.9962,529.0991,668.1851,996.8182.801103.29663.6496.38362.88668.55468.484122.712113.85672.987110.795157.31591.155163.076156.706163.845181.012202.905221.737163.615181.923151.627170.84555.4250.14551.4734.18830.70352.50339.97834.04739.40135.91139.1950.35556.96469.98253.39431.4928.0644.99449.44668.48697.38282.45493.05696.401126.975135.968134.531136.675151.278139.961162.853161.835197.583208.26217.09777.092
Kortetermijnbeleggingen 963.2910924.995-51.19154.637-53.283-55.12643.56939.80939.80900041.37300000000-9.555-9.3-9.332-9.087-8.979-9.31-10.114-10.005-8.846-9.085-9.631-9.5520-12.505-13.192-13.0740-13.32-13.103000-8.429000000060.782063.076-7.71-7.71563.86163.54963.44262.84163.66963.22862.29360.95660.95657.50636.510
Liquide middelen en kortetermijnbeleggingen 2,098.6762,319.3671,773.2171,536.8581,816.0562,176.8432,729.9962,572.6681,707.9942,036.6282.801103.29663.6496.38362.88668.55468.484122.712113.85672.987110.795157.31591.155163.076156.706163.845181.012202.905221.737163.615181.923151.627170.84555.4250.14551.4734.18830.70352.50339.97834.04739.40135.91139.1950.35556.96469.98253.39431.4928.0644.99449.44668.48697.38282.45493.05696.401126.975135.968134.531136.675151.278139.961162.853161.835197.583208.26217.09777.092
Nettovorderingen 1,598.2671,525.6662,123.3132,206.7121,489.9371,222.911,586.7081,664.203925.506922.707303.838253.238298.813269.323282.281280.195307.394240.295298.004315.603255.878313.177280.126294.269248.871288.193312.141283.926343.426312.192346.289396.974379.746249.086232.502229.476245.9193.716209.879229.339221.968211.772203.827218.308195.077173.53165.346170.428173.246142.89000186.4890000000177.2320000000
Voorraad 972.022786.177819.219768.259848.166827.8761,048.143996.988943.402864.227190.892174.151197.808179.734174.139170.504164.325168.091172.938158.669185.45144.411170.585193.761206.836216.399258.477244.673257.654292.904308.96301.538307.686199.662222.388209.201213.58239.164221.204225.995227.189230.108210.939190.815199.838199.79195.761189.288183.425198.592194.945192.375185.832175.649171.627160.033139.372134.989157.49147.321157.42148.197149.552133.973127.555132.227112.41387.05378.224
Overige vlottende activa 537.24516.385538.947535.865730.884587.933444.499796.755346.687356.02939.70847.17873.414726.29954.92236.25145.00527.393.84274.46693.10636.448.21190.80682.66929.849112.804131.763182.19135.29887.2174.31679.14211.98232.68227.58121.70316.07152.9715.80419.99920.62522.24722.68423.54210.99225.04631.37939.46828.322173.936189.732196.684178.717178.336187.975211.071184.454189.802193.327199.292173.51205.844212.776212.097197.6221.618215.243170.071
Totaal vlottende activa 5,206.2055,147.5965,254.6975,039.3374,747.8074,849.6525,572.8695,635.0533,961.7414,179.582597.514564.121601.096554.543547.782542.787567.229550.523655.945595.584612.277643.336590.077702.142695.082690.427812.824863.267918.101789.992886.032892.767902.415512.73518.345506.559511.588475.455515.375511.115503.203495.063466.675470.997468.812441.275456.136434.886413.267397.864413.875431.553451.002451.749432.418441.065446.844446.418483.26475.18493.387472.985495.356509.601501.487527.41542.293319.394325.388
Niet-vlottende activa:
Materiële vaste activa, netto 1,790.7971,809.5991,825.3031,857.1751,864.6261,905.8381,871.4081,882.7881,811.2621,837.184612.377630.23640.642659.277675.004670.552661.932680.131651.04648.63659.614691.154637.182508.201518.478529.679484.022484.886448.447479.754437.629444.416448.253243.61242.416246.248256.709269.82244.965247.888244.902248.733247.703259.89268.768277.229279.002267.562271.2264.589268.52269.866272.473277.924285.821289.805290.968294.343274.423270.525257.899254.563234.262225.88218.653189.833188.609189.892171.626
Goodwill 0029.88129.88129.88129.88149.03149.03149.03149.03150.79350.79350.79350.79350.79350.79350.79350.79352.5352.5352.5352.5358.3358.3358.3358.3365.84665.84665.84665.84660.30260.30260.302000000000000000000000000000000000000
Immateriële activa 108.084109.124110.469110.944112.267113.59112.619113.244113.839115.04829.71730.22930.56630.98224.94425.2127.67830.14527.333.75534.06934.42643.90147.19346.71143.95550.0648.00353.24352.65261.37762.73164.1480.6080.7180.9461.0341.0890.8050.9181.0991.2261.421.6161.8272.0372.1942.4012.6092.8172.6331.3941.5071.6191.7821.5721.681.6571.7591.731.7550.4010.2890.0390.0510.0690.0870.1050.141
Goodwill en immateriële activa 108.084109.124140.35140.825142.148143.471161.65162.276162.87164.0880.51181.02281.35981.77575.73876.00478.47180.93979.8386.28586.59986.956102.231105.524105.042102.286115.907113.85119.089118.499121.679123.033124.450.6080.7180.9461.0341.0890.8050.9181.0991.2261.421.6161.8272.0372.1942.4012.6092.8172.6331.3941.5071.6191.7821.5721.681.6571.7591.731.7550.4010.2890.0390.0510.0690.0870.1050.141
Langetermijnbeleggingen 000968.028955.928748.8341,049.322638.489629.442651.5158.5780011.211.74312.13812.53212.9946.8297.0277.3687.69712.55512.312.33212.08711.97912.3113.11413.00513.50313.74114.28714.2094.65617.16217.84817.7317.54230.86130.64517.54224.29124.29134.40425.97559.28959.28960.08660.08660.782000070.91170.916000000000000
Belastingvorderingen 65.76266.77173.84480.46478.57579.84883.90883.1485.50808.2318.6799.14910.0415.5795.5795.1545.6035.4675.4675.4495.5748.3828.3828.3828.5016.6516.6516.6516.7935.7685.7685.7684.5694.2234.4214.4214.4213.0793.0793.0793.0793.053.053.053.052.612.612.612.611.8131.8131.8131.8131.6221.6221.6221.6222.1442.1442.1442.1441.7611.7611.7611.7611.5831.5831.583
Overige niet-vlottende activa 1,032.9861,030.88997.53519.46922.67118.32550.352156.699218.657284.95161.08752.34126.9814.56115.10833.55521.41314.91438.00543.44321.8220.74536.084132.97938.81251.0154.71627.5620.95158.91721.3419.09616.99513.14310.1540.063-0.2591.98213.0020.10.05313.57312.9458.2980.2139.0889.0518.2288.1828.2674.59868.6368.02368.16770.5880071.67171.45771.44870.94671.87271.52970.69469.4669.56466.21745.32545.962
Totaal niet-vlottende activa 2,997.6313,016.3743,037.0333,065.9613,063.9482,896.3173,216.642,923.3912,907.742,937.729770.784772.273758.13776.854783.171797.827779.503794.581781.172790.852780.85812.126796.434767.385683.046703.564673.275645.258608.252676.967599.919606.056609.754276.139262.168268.839279.754295.041279.393282.846279.777284.153289.41297.146308.262317.38352.147340.091344.688338.368338.345341.702343.815349.522359.812363.909365.185369.293349.783345.848332.744328.98307.842298.374289.927261.228256.497236.905219.312
Totaal activa 8,203.8358,163.978,291.7298,105.2987,811.7557,745.9688,789.5088,558.4446,869.487,117.3111,368.2981,336.3941,359.2261,331.3971,330.9531,340.6141,346.7321,345.1041,437.1171,386.4361,393.1271,455.4621,386.5111,469.5271,378.1281,393.9911,486.0991,508.5251,526.3541,466.961,485.9511,498.8231,512.169788.869780.513775.399791.342770.496794.768793.961782.98779.216756.085768.144777.074758.655808.283774.978757.954736.233752.22773.255794.817801.27792.23804.974812.03815.711833.043821.027826.132801.965803.198807.975791.414788.638798.79556.299544.7
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 2,093.7882,263.3752,085.042,037.5071,891.1181,937.1552,591.5852,528.1851,891.1032,199.37266.42224.528244.5441,903.314208.987225.587230.853200.45224.598180.43377.25299.964186.334248.731189.138192.639127.881208.664222.153238.015233.176253.068281.696128.539140.835151.111161.602143.961147.321141.306119.537119.29105.57298.102104.49390.43688.23181.95664.80371.13664.34870.56273.02470.32181.27983.76280.94184.435102.624107.032115.415101.28299.815110.907107.623101.34791.32962.8363.414
Kortlopende schulden 520.977201.1254763762560280280757575.997758383888812815314310510595.2123120105103959595851289873636343434358585858486868689070705555555555434535358586858585868696112.2783.2780
Belastingschulden 13.583122.09496.39652.99525.756156.83232.93436.47754.385017.69523.7817.8229.0336.6524.0395.9145.062.2832.0556.8095.401-16.81.0850.2494.054-3.081.14511.0186.9369.3516.4098.7711.340.195-0.1361.7070.287-1.0030.4872.0341.3841.6360.7213.6220.2811.0780.7161.1172.6063.733.1834.554.3043.8024.0727.7399.9565.8366.626.848.0886.2867.8896.7658.2822.8223.4557.324
Uitgestelde opbrengsten 0001,492.557135.0451,658.9571,942.8561,792.958414.865010.3520098.513113.437104.94284.34895.79684.41285.93782.23691.1869.50878.98176.51487.41670.76678.89690.53989.66698.974127.456134.61780.19765.63371.9678.677.0873.13275.25277.1768.92676.80475.4277.57475.209115.688102.348101.74289.21591.05191.95899.893103.85397.52396.773103.791108.02659.4456.12758.98852.06362.29860.03761.0358.78764.61471.45581.644
Overige kortlopende verplichtingen 1,398.0261,413.2611,513.471,565.1751,555.3741,571.961,748.121,597.5631,914.512,012.1385.75487.22494.834-1,593.355108.45888.79290.07295.172100.41693.566179.376202.76589.14980.77578.8990.793152.08283.60984.84485.207102.12132.425147.70181.88467.95174.32679.17678.84275.76976.58177.08769.5876.97476.59376.72676.049115.864103.393104.00788.33989.91792.1698.769101.93897.23899.504103.348102.8264.33662.00260.79149.74561.5954.33756.94654.7174.07180.48679.987
Totaal kortlopende verplichtingen 4,026.3743,999.8554,170.9074,031.6773,728.2493,665.9474,843.7844,631.2633,934.9984,286.5445.866410.533430.2401.993412.096420.657454.839450.562470.297381.055387.92413.192381.682450.591373.277390.487378.156388.418413.015415.158472.647489.902511.167274.764271.981268.302285.486266.089280.087276.375256.658248.253232.183243.416252.841234.767295.173256.066239.927217.081212.996220.905231.343231.563225.319232.337227.028232.21257.796261.653268.046244.115252.691259.133257.334260.339280.492230.041228.725
Langlopende verplichtingen:
Langetermijnschulden 3.9924.1733.4844.0864.6885.295.5055.75451.97851.24622.95324.72220.90522.40627.05527.861024.5484569.862.680.874.170.15348464040400000000000000000000000000000000000000011.723
Uitgestelde opbrengsten niet-vlottend 254.272260.415263.457268.428257.645264.005267.957273.497279.4880027.88223.0323.70110.7512.59512.6412.68512.67412.7196.81411.58928.313.57228.314.177010.40811.02811.02814.47914.47914.4796.567.0836.56.57.56.136.3636.36.30007.1500000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 23.28623.27522.0322.03822.04622.05420.58720.58920.00301.351.3581.3661.4331.8091.8091.8091.8094.0144.0144.0143.416.0416.0416.0415.2419.3169.0179.0277.18612.06912.06912.069000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 179.604196.343233.73269.483359.703375.238344.356343.22341.845651.91128.6754.6525.1522.4637.8633.1633.16317.8483.2185.95511.1896.81413.57228.314.17728.376.4579.66275.319.5713.46812.45811.65811.579.0588.424883.0120.380.04405.5856.26.53206.7616.456.5828.67.487.37.97.96.56930.44430.49827.21627.16214.45414.71714.65613.77213.8283.7593.759000
Totaal niet-vlottende verplichtingen 461.154484.205522.701564.035644.082666.588638.405643.061693.314703.15752.97758.61450.45250.00247.47645.42817.61219.65764.90692.48884.617102.613122.013118.013101.51895.718131.766139.087135.35577.78440.01739.00738.20718.1316.14114.92414.515.59.1426.7436.3446.35.5856.26.5327.156.7616.456.5828.67.487.37.97.96.56930.44430.49827.21627.16214.45414.71714.65613.77213.8283.7593.7590011.723
Totaal passiva 4,487.5284,484.064,693.6074,595.7124,372.3324,332.5355,482.1895,274.3244,628.3124,989.657498.843469.147480.652451.995459.573466.085472.451470.219535.203473.543472.537515.805503.695568.604474.795486.205509.922527.505548.369492.943512.664528.909549.374292.894288.123283.226299.986281.589289.229283.118263.003254.553237.768249.616259.373241.917301.935262.515246.508225.681220.476228.205239.243239.463231.888262.781257.527259.426284.958276.107282.763258.771266.462272.961261.094264.098280.492230.041240.448
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 1,033.041,033.041,033.041,033.041,033.041,033.041,033.041,033.04948.51948.51318.566318.566318.566318.566318.566318.566318.566318.566318.566318.566318.566318.566318.566318.566318.566318.566318.566318.566318.566318.566318.566318.566318.566291.026291.026291.026291.026291.026291.026291.026291.026291.026291.026291.026291.026291.026291.026291.026291.026291.026291.026291.026291.026291.026291.026291.026291.026291.026291.026291.026291.026291.026291.026291.026291.026291.026291.026218.026218.026
Ingehouden winsten 227.481193.07116.32321.81-43.848-66.884-167.033-188.048-246.178-332.359-72.366-76.128-64.551-65.135-73.496-72.216-72.887-71.366-44.991-38.452-31.231-12.598-42.13-25.351-24.467-19.64549.88554.80952.23948.74247.49443.97937.07429.06326.17226.01725.19222.74138.33343.40952.5856.83650.32750.45449.84449.0538.98345.0344.29943.7364.95478.33188.98895.26193.73399.015111.38112.769107.459104.203106.391106.341103.642101.98697.4991.41493.49990.42267.28
Overige gereserveerde algehele resultaten 000190.8412,396.98186.2562,400.707189.9381,500.123101.46623.84678.45625.01279.618626.45381.564628.7353.7723.5858.357060.099-08.563-09.653-08.227.7367.102-000-0-0000-0-0-0-0-0-00-000000000000000000000000
Overige totale aandeelhoudersvermogen 2,397.8192,396.6332,393.5382,399.27602,208.435-02,209.454-01,370.595597.494546.696-0.1053,131.6980546.6960546.696-25.61632.273598.306606.795604.997546.696572.226546.696606.187606.056605.572546.696597.893597.893597.893168.443167.752167.752167.752167.752167.752167.752167.752167.752167.267167.267167.267167.267166.727166.727166.727166.727166.727166.727166.727166.727166.727142.967142.967142.967140.393140.393140.393140.393136.906136.906136.906136.906130.30313.05714.856
Totaal eigen vermogen van aandeelhouders 3,658.343,622.7433,542.9013,454.1263,386.1723,360.8483,266.7143,244.3852,202.4552,088.205870.046867.584878.922879.745871.523874.609874.414875.091901.076912.387919.621938.374881.433899.615901.964906.41974.638979.431976.377972.246963.953960.438953.533488.532484.95484.795483.97481.519497.111502.187511.358515.614508.62508.746508.136507.343496.737502.784502.052501.483522.708536.085546.742553.014551.486533.009545.373546.762538.878535.622537.81537.76531.574529.918525.422519.346514.828321.505298.363
Totaal eigen vermogen 3,716.3083,679.913,598.1223,509.5853,439.4243,413.4333,307.3193,284.122,241.1682,127.654869.455867.247878.574879.402871.38874.529874.281874.885901.913912.893920.591939.657882.816900.924903.333907.785976.177981.02977.984974.017973.287969.914962.795495.975492.39492.173491.356488.907505.54510.843519.978524.663518.317518.527517.701516.738506.348512.462511.446510.552531.744545.05555.574561.807560.342542.193554.503556.285548.085544.92543.368543.195536.736535.014530.32524.54518.298326.258304.251
Totaal passiva en aandeelhoudersvermogen 8,203.8358,163.978,291.7298,105.2987,811.7557,745.9688,789.5088,558.4446,869.487,117.3111,368.2981,336.3941,359.2261,331.3971,330.9531,340.6141,346.7321,345.1041,437.1171,386.4361,393.1271,455.4621,386.5111,469.5271,378.1281,393.9911,486.0991,508.5251,526.3541,466.961,485.9511,498.8231,512.169788.869780.513775.399791.342770.496794.768793.961782.98779.216756.085768.144777.074758.655808.283774.978757.954736.233752.22773.255794.817801.27792.23804.974812.03815.711833.043821.027826.132801.965803.198807.975791.414788.638798.79556.299544.7