Yantai Tayho Advanced Materials Co., Ltd.
SZSE:002254.SZ
14.75 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 33.608 | 92.292 | 25.179 | 54.568 | 63.43 | 79.458 | 135.585 | 131.046 | 13.42 | 145.545 | 145.876 | 234.395 | 290.879 | 263.372 | 177.012 | 78.301 | 58.325 | 70.694 | 52.629 | 65.265 | 57.15 | 52.89 | 40.979 | 15.122 | 41.022 | 64.504 | 35.711 | 30.781 | 7.678 | 33.709 | 27.901 | 9.683 | 14.91 | 14.339 | 19.282 | 13.471 | 26.007 | 33.57 | 22.138 | 24.783 | 36.03 | 39.727 | 50.677 | 24.54 | 21.583 | 24.765 | 13.393 | 4.127 | 9.273 | 25.931 | 5.117 | 9.072 | 11.533 | 51.005 | 67.733 | 68.193 | 45.493 | 79.473 | 62.863 | 41.61 | 38.413 | 20.139 | 8.986 | 8.067 | 33.986 | 71.74 | 77.906 | 89.76 | 95.967 | 135.518 | 51.819 |
Afschrijvingen & Amortisatie
| 0 | 157.189 | 157.189 | 439.545 | -187.066 | 93.894 | 93.894 | 69.724 | 69.724 | 66.36 | 66.36 | 77.638 | 77.638 | 55.192 | 55.192 | 234.397 | -101.508 | 101.508 | 0 | 220.812 | -109.915 | 109.915 | 0 | 210.062 | -94.955 | 94.955 | 0 | 166.02 | -82.324 | 82.324 | 0 | 181.245 | -90.902 | 90.902 | 0 | 194.503 | -93.611 | 93.611 | 0 | 197.778 | -104.614 | 104.614 | 0 | 186.8 | -85.348 | 85.348 | 0 | 172.506 | -82.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.22 | 33.898 | 0 | 0 | 31.446 | 32.814 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 18.014 | -26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 41.32 | 0 | 79.795 | -37.409 | 37.409 | 0 | 9.457 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -393.025 | 0 | -574.346 | 204.368 | -204.368 | 0 | -178.278 | 360.498 | -360.498 | 0 | -635.107 | 636.399 | -636.399 | 0 | 89.78 | -12.539 | 12.539 | 0 | -101.045 | 35.058 | -35.058 | 0 | -424.734 | 953.718 | -953.718 | 0 | 54.859 | 33.774 | -33.774 | 0 | 114.951 | -147.166 | 147.166 | 0 | -217.114 | 146.121 | -146.121 | 0 | -95.652 | 34.431 | -34.431 | 0 | -183.978 | 204.146 | -204.146 | 0 | -248.237 | 92.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46.832 | -95.736 | 0 | 0 | 7.551 | -58.655 |
Vorderingen
| 0 | -162.397 | 0 | -121.648 | -67.58 | 67.58 | 0 | -208.558 | 240.412 | -240.412 | 0 | -325.061 | 399.959 | -399.959 | 0 | 97.314 | -35.187 | 35.187 | 0 | -231.995 | 56.462 | -56.462 | 0 | -45.5 | 87.602 | -87.602 | 0 | 79.986 | -32.555 | 32.555 | 0 | 22.114 | -100.111 | 100.111 | 0 | -134.071 | 108.384 | -108.384 | 0 | -49.181 | -46.748 | 46.748 | 0 | -214.387 | 225.844 | -225.844 | 0 | -246.045 | 129.504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -271.948 | 0 | -532.493 | 271.948 | -271.948 | 0 | 30.279 | 120.086 | -120.086 | 0 | -310.045 | 101.943 | -101.943 | 0 | -7.534 | -8.757 | 8.757 | 0 | 130.95 | -69.386 | 69.386 | 0 | -316.673 | 211.867 | -211.867 | 0 | 7.873 | 47.385 | -47.385 | 0 | 104.624 | -48.342 | 48.342 | 0 | -64.873 | 37.56 | -37.56 | 0 | -28.847 | 81.179 | -81.179 | 0 | 28.033 | -21.698 | 21.698 | 0 | -2.192 | -36.963 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.972 | -50.05 | 0 | 0 | -1.017 | -51.794 |
Crediteuren
| 0 | 0 | 0 | 0 | 10.795 | -10.795 | 0 | 0 | 8.741 | -8.741 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 41.32 | 0 | 79.795 | -10.795 | 10.795 | 0 | 0 | -8.741 | 8.741 | 0 | 0 | 134.497 | -134.497 | 0 | 0 | 31.405 | -31.405 | 0 | 0 | 47.982 | -47.982 | 0 | -62.561 | 654.249 | -654.249 | 0 | -33 | 18.944 | -18.944 | 0 | -11.787 | 1.287 | -1.287 | 0 | -18.17 | 0.177 | -0.177 | 0 | -17.624 | 0 | 0 | 0 | 2.377 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.86 | -45.687 | 0 | 0 | 8.568 | -6.861 |
Overige Niet-Contante Posten
| -115.898 | 453.222 | -262.488 | 112.602 | 40.238 | 107.557 | -93.894 | 108.554 | -430.222 | 294.138 | -164.614 | -234.395 | -290.879 | -263.372 | -177.012 | -78.301 | -58.325 | -70.694 | -52.629 | -65.265 | -57.15 | -52.89 | -40.979 | -15.122 | -41.022 | -64.504 | -35.711 | -30.781 | -7.678 | -33.709 | -27.901 | -9.683 | -14.91 | -14.339 | -19.282 | -13.471 | -26.007 | -33.57 | -22.138 | -24.783 | -36.03 | -39.727 | -50.677 | -24.54 | -21.583 | -24.765 | -13.393 | -4.127 | -9.273 | -25.931 | -5.117 | -9.072 | -11.533 | -51.005 | -67.733 | -68.193 | -45.493 | -79.473 | -62.863 | -41.61 | -38.413 | -20.139 | -8.986 | -8.067 | -33.986 | 2.751 | 5.924 | -89.76 | -95.967 | 8.092 | 5.157 |
Kasstroom uit Operationele Activiteiten
| -82.29 | 388.325 | -237.309 | 103.369 | 101.574 | 87.951 | 135.585 | 131.046 | 13.42 | 145.545 | -18.738 | 226.127 | 141.133 | 56.813 | 420.884 | 321.881 | 68.112 | 153.652 | 12.826 | 122.092 | 52.234 | 70.099 | 45.749 | -2.256 | 57.473 | -12.446 | 55.62 | 134.938 | 33.091 | 96.591 | 42.758 | 98.342 | 35.322 | 152.329 | 39.806 | 112.651 | -15.619 | -6.213 | 7.672 | 177.83 | -19.644 | 70.196 | 89.533 | 94.916 | -21.951 | 67.885 | -14.186 | -42.512 | 6.708 | 61.209 | 44.64 | 40.951 | 0 | 0 | 0 | 54.67 | 41.031 | 32.509 | 42.092 | -49.176 | 57.1 | 150.057 | 77.69 | 59.067 | 21.402 | 155.544 | 21.992 | 26.014 | 144.955 | 182.608 | 31.136 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -336.332 | -170.144 | -625.063 | -434.293 | -384.127 | -360.593 | -598.668 | -872.305 | -181.65 | -258.928 | -271.527 | -279.26 | -205.55 | -173.139 | -118.563 | -59.745 | -56.375 | -79.451 | -75.62 | -365.31 | -126.981 | -38.808 | -128.804 | -64.584 | -95.109 | -149.566 | -12.041 | -2.36 | -3.006 | -2.005 | -0.74 | -3.575 | -3.862 | -1.987 | -2.951 | -37.102 | -11.431 | -6.457 | -50.736 | -26.784 | -11.055 | -32.169 | -3.177 | -3.546 | -1.72 | -0.807 | -10.426 | -6.329 | -4.175 | -4.362 | -26.26 | -29.926 | -47.858 | -65.511 | -39.872 | -59.352 | -48.419 | -18.222 | -32.469 | -16.603 | -14.466 | -17.612 | -17.665 | -51.191 | -29.931 | -44.486 | -20.34 | -5.156 | -23.04 | -15.731 | -30.334 |
Netto Overnames
| 71.228 | -17.039 | -92.954 | 1.011 | 45.909 | 282.121 | 2.663 | 139.634 | 42.337 | -0 | 0 | 19.473 | 216.561 | 345.577 | 0.398 | 6.389 | 48.696 | 79.822 | 75.668 | 374.64 | 126.897 | 38.99 | 128.804 | -0.04 | 5.449 | 149.57 | -5.609 | 2.36 | 3.016 | 2.005 | 0.74 | 3.689 | 0 | 0 | 2.951 | -299.449 | 0 | 0 | 50.777 | 15.6 | -5.6 | 22.189 | 3.177 | -3.439 | 1.742 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.691 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -337 | -32 | -456 | -195.71 | -136 | -488 | -299.705 | -782 | -216 | -229.96 | -703.04 | -851 | -707.597 | -838 | -168 | -105 | -735 | -773 | -580 | -95.2 | -124.8 | -300.2 | -405 | -403 | -80 | -275 | -70 | -418.623 | -383 | 115 | -215 | -257.999 | 0 | 0 | -185 | -343.7 | 0 | 0 | -63.5 | -417.855 | 21.081 | 30.821 | -96.053 | 0.709 | -7.356 | 0 | 0 | 0 | 0 | 0 | 0 | -0.028 | -27.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 362.169 | 255.909 | 407.671 | 315.573 | 499.094 | 95.171 | 140.482 | -87.714 | 526.717 | 526.436 | 725.571 | 803.5 | 557.396 | 636.948 | 28.121 | 813.641 | 1,007.757 | 296.955 | 316.742 | 178.151 | 241.796 | 170.812 | 776.549 | 219.293 | 61.395 | 96.797 | 86.699 | 631.857 | 325.607 | -208.028 | 260.292 | 211.646 | 530.369 | -179.13 | 230.279 | 409.848 | 38.443 | 79.083 | 62.817 | 273.972 | 0.307 | 0.307 | 0.3 | 0.421 | 0.307 | 10.277 | 0.3 | 0.303 | 0.307 | 0.307 | 0.303 | 0 | 0 | 0 | 0 | 0.099 | 0 | 0 | 0.099 | 0.225 | 0.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0 | 2 | -2 | -5.247 | -46.186 | -280.994 | 0 | 46.528 | -27.105 | -140.499 | 0.195 | -2.587 | -205.55 | -132.874 | -40.266 | 21.199 | -56.375 | -79.451 | -75.62 | -365.31 | -126.981 | -38.808 | -128.804 | -6.969 | -1.759 | -147.806 | 0.002 | 1.763 | -3.006 | -2.005 | -0.74 | 10.661 | -557 | 185.218 | -2.951 | 111.305 | 0.139 | 63.5 | -50.736 | 0.006 | 0.039 | -32.169 | -3.177 | 10.638 | -1.72 | -10 | 0.123 | 0.441 | 1.415 | 19.401 | -26.26 | -9.436 | -47.858 | 0.098 | 0.08 | 6.491 | -6.561 | 0.176 | 10 | 44.135 | 1.207 | 1.252 | 0.787 | -16.303 | 0.439 | 1.411 | 0.24 | 10.515 | 0.098 | -15.731 | 0.013 |
Kasstroom uit Investeringsactiviteiten
| -311.163 | 38.726 | -721.811 | -317.097 | -21.31 | -752.295 | -755.229 | -1,555.857 | 144.298 | -102.951 | -248.802 | -329.347 | -344.739 | -161.488 | -298.309 | 676.485 | 208.703 | -555.124 | -338.83 | -273.029 | -10.07 | -168.014 | 242.746 | -255.301 | -110.024 | -326.005 | -0.948 | 214.997 | -60.389 | -95.034 | 44.551 | -35.579 | -30.493 | 4.102 | 42.328 | -159.097 | 27.15 | 136.126 | -51.378 | -155.061 | 4.772 | -11.022 | -98.93 | 4.783 | -8.748 | -0.53 | -10.002 | -5.584 | -2.454 | 15.346 | -25.957 | -39.389 | -75.458 | -65.413 | -39.792 | -56.454 | -54.98 | -18.046 | -22.37 | 27.757 | -12.894 | -16.36 | -27.878 | -67.494 | -29.492 | -43.075 | -20.1 | 5.358 | -22.942 | -15.731 | -30.322 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -89.278 | -48.078 | -817.037 | -283.326 | -192.107 | -517.28 | -390.25 | -492.626 | -65.56 | -422.891 | -149.82 | -307.003 | -110.74 | -167.039 | -200.219 | -46.341 | -220.963 | -116.845 | -276.008 | -34.23 | -100 | 0 | 0 | 0 | -1 | -2.381 | -5.652 | -6.47 | -5.349 | -3.526 | -1 | -5.486 | -2.691 | -3.356 | -2.687 | -66.968 | 0 | 0 | 0 | -22.347 | -4 | 0 | 0 | -33.116 | -11.872 | -8.269 | -1.668 | -10 | -0.355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -70 | -60 | -88 | -50 | -110 | -130 | -142 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 90.698 | -90.698 | 0 | -11.54 | 0 | -0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -33.658 | -339.992 | -17.549 | -258.88 | -17.846 | -281.425 | -22.062 | -342.197 | -9.438 | -340.042 | -23.891 | -22.281 | -22.865 | -495.43 | -13.718 | -14.05 | -10.84 | -9.133 | -8.488 | -7.544 | -5.508 | -37.999 | 0 | -0.025 | -30.552 | -0.03 | -0.131 | -1.035 | -61.074 | -0.015 | -0.049 | -0.022 | -0.003 | -0.057 | -0.046 | -0.481 | -30.542 | 0 | -0.017 | -0.623 | 0 | 0 | 0 | -4.53 | -5.195 | -0.438 | -0.253 | -10.801 | -70.083 | 0 | 0 | -0.425 | 0 | 0 | 0 | -5.506 | 0 | 0 | 0 | 0 | 0 | 0 | -0.232 | -8.8 | -125.94 | -10.946 | -1.914 | -6.609 | -3.269 | -132.355 | -5.157 |
Overige Financieringsactiviteiten
| -0.77 | -389.182 | -52.423 | -172.341 | 204.715 | 853.14 | 3,320.722 | 937.905 | -33.647 | 541.873 | 136.569 | 318.533 | 658.404 | 242.651 | 332.72 | 539.326 | 222.418 | 67.42 | 274.328 | 244.25 | -3.959 | 390.091 | -1.915 | 1.933 | 57.618 | 85.96 | 5.5 | 4.017 | -12.167 | 0.029 | 2 | 2.5 | -3.995 | 9.656 | 2 | -66.968 | -35.542 | -5.983 | 2 | 11.777 | -2 | -3 | 5 | 33.055 | 18.828 | -18.435 | 20 | 31.949 | 20 | -24.647 | -50.568 | -22.553 | 0 | 0 | 0 | 13.874 | 17.913 | -110.384 | 3.3 | 30.084 | -125.5 | -4.728 | 0.46 | 20.791 | 12.603 | 558.274 | 70 | 20 | 0 | 100 | 148 |
Kasstroom uit Financieringsactiviteiten
| 122.166 | -530.742 | 747.065 | -474.19 | -5.238 | 54.435 | 2,908.41 | 383.553 | -108.645 | -221.06 | -37.143 | -10.751 | 524.799 | -419.819 | 118.783 | 478.935 | 211.578 | 58.287 | 265.84 | 202.476 | -109.467 | 390.091 | -1.915 | 1.908 | 26.065 | 83.549 | -0.282 | -3.488 | -78.59 | -3.512 | 0.951 | -3.008 | -6.689 | 6.243 | -0.733 | -67.449 | -35.542 | -5.983 | 1.983 | -10.57 | -6 | -3 | 5 | -4.592 | 1.762 | -27.142 | 18.079 | 11.147 | -50.439 | -24.647 | -50.568 | -22.978 | 0 | 0 | 0 | 8.368 | 17.913 | -110.384 | 3.3 | 30.084 | -125.5 | -4.728 | 0.228 | 11.991 | -183.337 | 487.329 | -19.914 | -36.609 | -113.269 | -162.355 | 0.843 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -2.727 | 3.755 | 0.858 | -0.899 | -1.284 | 9.471 | 0.751 | 0.041 | 8.18 | 10.943 | -0.813 | -3.912 | 0.653 | -2.977 | 1.216 | -3.514 | -1.644 | 0.375 | 0.393 | -0.814 | 1.523 | 1.832 | -0.928 | 1.036 | 2.772 | 2.238 | -4.056 | -0.209 | -0.548 | 0.69 | -1.664 | 6.164 | 0.6 | 1.509 | -0.435 | 0.121 | 1.382 | -0.298 | -0.633 | -0.694 | -0.427 | -0.226 | 0.221 | 0.298 | 0.32 | 0.309 | 0.064 | -0.362 | 0.008 | 0.001 | 0.005 | -0.828 | -0.448 | -0.478 | 0.006 | -0.05 | 0.073 | -0.21 | -0.57 | -0.21 | 0.201 | 0.03 | -0.084 | 0.199 | -0.106 | -1.026 | 0 | -0.377 | 0.395 | 0.001 | 0 |
Netto Kasstroomverandering
| -224.713 | -122.758 | -211.198 | -688.817 | 73.742 | -600.439 | 2,217.276 | -1,070.803 | 227.466 | -107.261 | -305.495 | -117.883 | 321.846 | -527.47 | 242.574 | 1,473.788 | 486.749 | -342.81 | -59.771 | 50.725 | -65.779 | 294.008 | 285.651 | -254.613 | -23.714 | -252.665 | 50.334 | 346.239 | -106.436 | -1.264 | 86.596 | 65.919 | -1.26 | 164.183 | 80.967 | -113.775 | -22.629 | 123.632 | -42.355 | 11.506 | -21.299 | 55.948 | -4.175 | 95.405 | -28.616 | 40.522 | -6.045 | -37.31 | -46.177 | 51.909 | -31.881 | -22.245 | -102.402 | -188.888 | -90.484 | 6.533 | 4.037 | -96.131 | 22.452 | 8.454 | -81.093 | 128.999 | 49.956 | 3.762 | -191.533 | 598.772 | -18.022 | -5.614 | 9.139 | 4.523 | 1.657 |
Kaspositie aan het Einde van de Periode
| 1,558.204 | 2,167.015 | 1,882.853 | 2,094.051 | 2,782.869 | 2,709.127 | 3,309.566 | 1,092.29 | 2,163.093 | 1,935.627 | 2,042.888 | 2,348.384 | 2,466.267 | 2,144.421 | 2,671.891 | 2,429.317 | 955.53 | 468.781 | 811.591 | 872.332 | 821.607 | 887.386 | 593.379 | 307.727 | 562.34 | 586.054 | 838.719 | 788.385 | 442.146 | 548.582 | 549.846 | 463.25 | 397.331 | 398.591 | 234.408 | 153.441 | 267.216 | 289.845 | 166.213 | 208.569 | 197.063 | 218.363 | 162.414 | 166.59 | 71.184 | 99.8 | 59.278 | 65.324 | 102.634 | 148.811 | 96.902 | 123.04 | 145.285 | 247.687 | 436.575 | 527.058 | 520.525 | 516.488 | 612.619 | 590.167 | 581.713 | 662.806 | 533.806 | 483.85 | 480.087 | 671.62 | 72.848 | 90.87 | 96.484 | 87.345 | 82.822 |