Better Life Commercial Chain Share Co.,Ltd
SZSE:002251.SZ
5.08 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 816.075 | 752.704 | 930.808 | 694.387 | 605.757 | 757.847 | 1,043.153 | 716.348 | 2,158.255 | 2,527.593 | 3,342.655 | 2,816.501 | 3,186.416 | 3,095.158 | 4,262.436 | 3,500.646 | 3,670.901 | 3,907.907 | 4,656.121 | 4,882.541 | 4,742.153 | 4,464.803 | 5,633.495 | 4,566.452 | 4,294.478 | 4,191.184 | 5,403.58 | 4,547.439 | 4,043.506 | 3,971.867 | 4,747.83 | 3,914.073 | 3,669.282 | 3,448.662 | 4,489.058 | 3,785.743 | 3,623.565 | 3,616.69 | 4,446.183 | 3,010.494 | 2,848.74 | 2,767.469 | 3,670.086 | 2,937.603 | 2,669.302 | 2,621.812 | 3,159.177 | 2,628.143 | 2,375.008 | 2,214.072 | 2,788.432 | 2,155.97 | 2,025.814 | 1,860.299 | 2,397.104 | 1,795.304 | 1,616.828 | 1,493.101 | 1,865.033 | 1,463.647 | 1,331.568 | 1,298.319 | 1,631.8 | 1,304.684 | 1,185.521 | 1,178.387 | 1,532.753 | 1,135.679 | 1,018.148 | 890.394 | 1,140.205 |
| Kosten van de omzet
| 553.137 | 592.385 | 534.175 | 391.273 | 324.641 | 432.952 | 604.105 | 1,594.11 | 1,198.117 | 1,626.175 | 2,206.264 | 1,651.751 | 2,049.793 | 2,179.359 | 2,938.616 | 2,285.543 | 2,483.818 | 2,738.946 | 3,416.686 | 3,714.13 | 3,610.73 | 3,300.967 | 4,289.346 | 3,471.451 | 3,310.712 | 3,188.432 | 4,190.967 | 3,571.878 | 3,158.368 | 3,084.193 | 3,728.131 | 3,066.083 | 2,893.264 | 2,671.452 | 3,526.792 | 2,958.868 | 2,829.956 | 2,800.005 | 3,475.154 | 2,379.657 | 2,193.941 | 2,114.204 | 2,845.915 | 2,211.72 | 2,109.263 | 2,055.973 | 2,470.63 | 2,030.278 | 1,894.932 | 1,743.203 | 2,208.939 | 1,694.103 | 1,611.547 | 1,466.591 | 1,925.447 | 1,423.494 | 1,296.3 | 1,171.17 | 1,492.614 | 1,164.176 | 1,077.153 | 1,052.582 | 1,308.548 | 1,029.605 | 950.055 | 956.369 | 1,239.307 | 914.536 | 818.929 | 720.275 | 914.732 |
| Brutowinst
| 262.938 | 160.318 | 396.632 | 303.114 | 281.116 | 324.895 | 439.048 | -877.762 | 960.138 | 901.418 | 1,136.391 | 1,164.75 | 1,136.623 | 915.799 | 1,323.821 | 1,215.104 | 1,187.083 | 1,168.961 | 1,239.436 | 1,168.411 | 1,131.423 | 1,163.836 | 1,344.15 | 1,095.001 | 983.766 | 1,002.752 | 1,212.614 | 975.561 | 885.137 | 887.674 | 1,019.699 | 847.99 | 776.018 | 777.21 | 962.267 | 826.875 | 793.609 | 816.685 | 971.029 | 630.837 | 654.798 | 653.265 | 824.17 | 725.883 | 560.039 | 565.839 | 688.548 | 597.865 | 480.076 | 470.869 | 579.493 | 461.868 | 414.267 | 393.708 | 471.657 | 371.81 | 320.528 | 321.931 | 372.419 | 299.47 | 254.415 | 245.737 | 323.251 | 275.079 | 235.466 | 222.017 | 293.446 | 221.143 | 199.218 | 170.119 | 225.473 |
| Brutowinstmarge
| 0.322 | 0.213 | 0.426 | 0.437 | 0.464 | 0.429 | 0.421 | -1.225 | 0.445 | 0.357 | 0.34 | 0.414 | 0.357 | 0.296 | 0.311 | 0.347 | 0.323 | 0.299 | 0.266 | 0.239 | 0.239 | 0.261 | 0.239 | 0.24 | 0.229 | 0.239 | 0.224 | 0.215 | 0.219 | 0.223 | 0.215 | 0.217 | 0.211 | 0.225 | 0.214 | 0.218 | 0.219 | 0.226 | 0.218 | 0.21 | 0.23 | 0.236 | 0.225 | 0.247 | 0.21 | 0.216 | 0.218 | 0.227 | 0.202 | 0.213 | 0.208 | 0.214 | 0.204 | 0.212 | 0.197 | 0.207 | 0.198 | 0.216 | 0.2 | 0.205 | 0.191 | 0.189 | 0.198 | 0.211 | 0.199 | 0.188 | 0.191 | 0.195 | 0.196 | 0.191 | 0.198 |
| Onderzoek- en ontwikkelingskosten
| 5.806 | 0.366 | 5.543 | 5.72 | 5.696 | 5.801 | 5.789 | 6.033 | 5.907 | 6.382 | 5.98 | 5.422 | 8.085 | 6.842 | 6.561 | 6.169 | 6.995 | 6.979 | 7.312 | 19.487 | 3.853 | -2.592 | 5.254 | -6.215 | 5.973 | 1.846 | 6.515 | -5.029 | 3.189 | 6.066 | 0 | 0.378 | 0 | 16.614 | 0 | 2.026 | 0 | 17.73 | 0 | 0 | 0 | 0 | 0 | 41.701 | 0 | 5.206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 178.621 | -15.783 | 36.084 | -62.765 | 136.127 | -32.112 | 58.684 | -126.93 | 204.703 | -50.319 | 83.622 | -155.357 | 224.492 | -51.307 | 93.952 | -195.647 | 88.26 | -66.913 | 96.801 | -170.165 | 86.382 | -58.745 | 93.365 | -169.403 | 102.123 | -52.357 | 98.165 | -120.984 | 70.537 | -44.792 | 64.463 | -128.846 | 68.85 | -33.591 | 65.154 | -139.958 | 81.129 | -39.896 | 66.909 | -104.384 | 54.594 | -26.035 | 49.547 | -110.116 | 54.082 | -30.434 | 58.473 | -95.028 | 51.746 | 44.687 | 51.041 | -72.673 | 44.954 | -14.383 | 41.103 | -56.223 | 31.032 | 35.212 | 31.173 | 38.436 | 24.071 | 25.642 | 25.058 | 17.486 | 20.919 | 20.619 | 23.462 | 19.062 | 8.752 | 14.181 | 18.495 |
| Verkoop- en marketingkosten
| 759.96 | 288.257 | 278.566 | 356.608 | 294.541 | 363.335 | 455.347 | 643.557 | 699.682 | 709.102 | 826.42 | 927.418 | 917.087 | 913.851 | 945.173 | 1,014.907 | 964.89 | 910.428 | 891.415 | 985.693 | 930.743 | 909.15 | 905.176 | 887.437 | 844.297 | 778.413 | 824.446 | 878.97 | 781.482 | 721.482 | 686.792 | 744.844 | 694.436 | 638.666 | 694.938 | 736.638 | 676.565 | 663.131 | 641.824 | 543.049 | 494.41 | 483.14 | 495.983 | 512.399 | 416.44 | 388.374 | 397.04 | 431.972 | 347.22 | 312.524 | 328.125 | 317.899 | 318.031 | 279.148 | 277.428 | 286.028 | 253.596 | 239.377 | 233.439 | 199.373 | 202.477 | 183.427 | 192.27 | 205.373 | 177.438 | 163.448 | 177.595 | 148.544 | 144.89 | 131.897 | 143.211 |
| Verkoop-, algemene en administratieve kosten
| 938.582 | 246.911 | 314.65 | 293.844 | 430.668 | 331.223 | 514.031 | 516.627 | 904.385 | 658.783 | 910.042 | 772.061 | 1,141.579 | 862.544 | 1,039.124 | 819.26 | 1,053.15 | 843.515 | 988.216 | 815.529 | 1,017.125 | 850.405 | 998.541 | 718.034 | 946.42 | 726.056 | 922.611 | 757.986 | 852.019 | 676.69 | 751.255 | 615.998 | 763.287 | 605.074 | 760.092 | 596.679 | 757.694 | 623.235 | 708.732 | 438.665 | 549.004 | 457.105 | 545.53 | 402.283 | 470.522 | 357.94 | 455.513 | 336.944 | 398.966 | 357.211 | 379.166 | 245.226 | 362.985 | 264.765 | 318.531 | 229.805 | 284.629 | 274.589 | 264.613 | 237.81 | 226.549 | 209.069 | 217.328 | 222.859 | 198.357 | 184.068 | 201.057 | 167.606 | 153.642 | 146.078 | 161.707 |
| Overige kosten
| -2,876.821 | 0.318 | 4.448 | -214.153 | -34.34 | -71.809 | 33.181 | 231.543 | -109.384 | 140.504 | 28.986 | -149.411 | -10.276 | -70.168 | 7.839 | -15.872 | 1.732 | 2.339 | -0.324 | 0.529 | 4.311 | -0.477 | -3.823 | -17.599 | -3.85 | 5.056 | -3.222 | 1.009 | -9.067 | 15.317 | -8.188 | 11.89 | 24.212 | 30.373 | 5.498 | 15.261 | 6.981 | 36.912 | 7.364 | 9.032 | 4.556 | 18.004 | 1.803 | -2.042 | 5.954 | 3.541 | 6.549 | 16.907 | 5.154 | 0.494 | 8.076 | 8.363 | 3.417 | -2.134 | 4.101 | 10.826 | -0.081 | 1.22 | 6.943 | 6.165 | 3.713 | 1.283 | 5.405 | 2.645 | 1.466 | -0.508 | 5.585 | 2.279 | 3.082 | 0.484 | 0.517 |
| Bedrijfskosten
| 457.236 | 246.958 | 351.387 | 439.235 | 373.285 | 449.202 | 553.001 | 754.204 | 800.909 | 805.669 | 945.009 | 1,057.921 | 1,055.87 | 1,018.739 | 1,060.175 | 1,120.263 | 1,078.208 | 1,005.183 | 1,006.437 | 1,136.773 | 1,054.678 | 1,010.437 | 1,030.678 | 1,025.53 | 975.636 | 914.04 | 950.154 | 988.71 | 866.076 | 815.451 | 783.74 | 847.185 | 773.834 | 719.746 | 794.028 | 846.536 | 788.801 | 758.717 | 745.039 | 620.452 | 574.377 | 558.234 | 580.784 | 587.984 | 495.889 | 472.022 | 486.659 | 482.941 | 420.711 | 379.074 | 404.378 | 368.79 | 381.427 | 335.052 | 334.102 | 316.505 | 298.862 | 285.301 | 278.73 | 244.901 | 232.879 | 218.964 | 228.273 | 229.299 | 206.422 | 187.85 | 208.223 | 171.711 | 157.932 | 149.82 | 166.937 |
| Bedrijfsresultaat
| -194.747 | -86.64 | 37.546 | -1,133.198 | -197.3 | -178.789 | -25.48 | -1,753.909 | 19.182 | 57.753 | 42.402 | -127.823 | -39.461 | 235.42 | 127.758 | -72.581 | 3.49 | 85.073 | 134.544 | -82.949 | -12.943 | 73.457 | 251.721 | -12.519 | -23.108 | 45.862 | 228.62 | -35.698 | -12.214 | 50.465 | 214.379 | -40.103 | -15.149 | 37.23 | 153.288 | -44.776 | -17.395 | 43.181 | 220.991 | 16.68 | 73.186 | 90.517 | 249.544 | 148.261 | 68.855 | 100.58 | 211.201 | 116.081 | 51.774 | 79.845 | 170.87 | 90.179 | 35.714 | 61.893 | 137.025 | 55.117 | 29.26 | 37.504 | 97.706 | 53.911 | 28.934 | 33.65 | 98.882 | 51.528 | 35.618 | 33.603 | 85.261 | 46.952 | 39.716 | 19.246 | 56.563 |
| Bedrijfsresultaat ratio
| -0.239 | -0.115 | 0.04 | -1.632 | -0.326 | -0.236 | -0.024 | -2.448 | 0.009 | 0.023 | 0.013 | -0.045 | -0.012 | 0.076 | 0.03 | -0.021 | 0.001 | 0.022 | 0.029 | -0.017 | -0.003 | 0.016 | 0.045 | -0.003 | -0.005 | 0.011 | 0.042 | -0.008 | -0.003 | 0.013 | 0.045 | -0.01 | -0.004 | 0.011 | 0.034 | -0.012 | -0.005 | 0.012 | 0.05 | 0.006 | 0.026 | 0.033 | 0.068 | 0.05 | 0.026 | 0.038 | 0.067 | 0.044 | 0.022 | 0.036 | 0.061 | 0.042 | 0.018 | 0.033 | 0.057 | 0.031 | 0.018 | 0.025 | 0.052 | 0.037 | 0.022 | 0.026 | 0.061 | 0.039 | 0.03 | 0.029 | 0.056 | 0.041 | 0.039 | 0.022 | 0.05 |
| Totaal overige inkomsten en kosten netto
| 2,356.095 | -17.344 | 4.448 | -125.947 | -34.34 | -71.809 | -93.659 | -580.76 | -20.255 | -58.395 | 1.496 | -149.411 | -10.276 | -64.973 | 7.839 | -15.872 | 1.732 | 3.305 | -0.324 | 1.178 | 3.157 | -0.477 | -3.823 | -17.818 | -3.852 | 5.305 | -15.314 | 6.242 | -10.565 | 13.813 | -9.202 | 7.337 | 23.272 | 29.257 | 4.993 | 12.777 | 6.357 | 36.119 | 7.104 | 7.49 | 2.245 | 17.357 | 1.474 | -2.311 | 5.375 | 3.265 | 15.699 | 16.176 | 4.777 | 0.116 | 7.671 | 7.85 | 2.254 | 2.132 | 3.773 | 8.736 | -0.871 | 0.772 | 6.476 | 5.114 | 2.658 | 0.873 | 5.272 | 1.458 | 1.209 | -0.616 | 5.265 | 2.089 | 2.777 | 0.321 | 0.517 |
| Inkomen voor belasting
| 2,161.348 | -103.984 | 41.994 | -1,259.145 | -231.64 | -250.598 | -119.139 | -2,334.669 | -1.073 | -0.642 | 43.898 | -277.234 | -49.737 | 165.252 | 135.596 | -88.454 | 5.222 | 87.412 | 134.221 | -82.42 | -8.633 | 72.98 | 247.898 | -30.118 | -26.958 | 50.917 | 225.398 | -29.965 | -23.512 | 63.88 | 205.599 | -32.766 | 8.123 | 66.487 | 158.28 | -31.999 | -11.039 | 79.3 | 228.095 | 24.17 | 75.432 | 107.875 | 251.018 | 145.951 | 74.23 | 103.845 | 217.588 | 132.257 | 56.55 | 79.961 | 178.541 | 98.029 | 37.968 | 64.026 | 140.798 | 63.853 | 28.389 | 38.276 | 104.181 | 59.024 | 31.592 | 34.523 | 104.154 | 52.987 | 36.827 | 32.987 | 90.527 | 49.04 | 42.493 | 19.567 | 57.08 |
| Inkomen voor belasting ratio
| 2.648 | -0.138 | 0.045 | -1.813 | -0.382 | -0.331 | -0.114 | -3.259 | -0 | -0 | 0.013 | -0.098 | -0.016 | 0.053 | 0.032 | -0.025 | 0.001 | 0.022 | 0.029 | -0.017 | -0.002 | 0.016 | 0.044 | -0.007 | -0.006 | 0.012 | 0.042 | -0.007 | -0.006 | 0.016 | 0.043 | -0.008 | 0.002 | 0.019 | 0.035 | -0.008 | -0.003 | 0.022 | 0.051 | 0.008 | 0.026 | 0.039 | 0.068 | 0.05 | 0.028 | 0.04 | 0.069 | 0.05 | 0.024 | 0.036 | 0.064 | 0.045 | 0.019 | 0.034 | 0.059 | 0.036 | 0.018 | 0.026 | 0.056 | 0.04 | 0.024 | 0.027 | 0.064 | 0.041 | 0.031 | 0.028 | 0.059 | 0.043 | 0.042 | 0.022 | 0.05 |
| Belastingkosten
| 61.851 | -8.304 | 16.479 | -18.591 | -32.811 | 97.635 | -24.415 | 218.729 | -0.689 | 0.308 | 8.96 | 76.807 | -21.964 | 57.276 | 27.627 | -31.669 | 1.009 | 18.103 | 31.429 | -21.043 | -0.388 | 9.217 | 56.643 | 9.591 | -7.163 | 2.533 | 55.166 | 5.493 | 0.118 | 6.429 | 52.287 | 5.856 | 4.243 | 18.07 | 32.353 | -8.005 | -8.924 | 15.833 | 50.942 | 14.891 | 16.495 | 23.174 | 59.018 | 31.019 | 17.87 | 26.117 | 51.157 | 36.2 | 10.926 | 15.897 | 41.287 | 23.132 | 6.156 | 15.774 | 35.667 | 18.74 | 8.25 | 12.65 | 24.171 | 18.363 | 11.137 | 8.849 | 24.946 | 12.401 | 14.469 | 9.879 | 13.37 | 11.757 | 20.899 | 4.952 | 5.914 |
| Nettowinst
| 2,097.403 | -98.093 | 20.23 | -1,236.876 | -202.26 | -349.68 | -94.723 | -2,553.398 | -0.384 | -0.95 | 28.056 | -356.506 | -35.687 | 104.42 | 103.641 | -57.659 | 3.069 | 65.944 | 100.362 | -62.755 | -7.683 | 61.355 | 185.677 | -41.192 | -19.809 | 47.968 | 167.463 | -37.186 | -24.419 | 56.303 | 151.756 | -41.292 | 1.841 | 47.339 | 124.816 | -25.396 | -2.246 | 63.619 | 177.846 | 9.566 | 59.03 | 84.694 | 192.006 | 114.932 | 56.359 | 77.728 | 166.431 | 96.057 | 45.624 | 64.064 | 137.255 | 74.897 | 31.812 | 48.252 | 105.131 | 45.114 | 20.139 | 25.626 | 80.01 | 40.575 | 20.016 | 25.062 | 79.54 | 40.548 | 21.942 | 23.144 | 77.194 | 36.634 | 21.36 | 14.571 | 51.098 |
| Nettowinstmarge
| 2.57 | -0.13 | 0.022 | -1.781 | -0.334 | -0.461 | -0.091 | -3.564 | -0 | -0 | 0.008 | -0.127 | -0.011 | 0.034 | 0.024 | -0.016 | 0.001 | 0.017 | 0.022 | -0.013 | -0.002 | 0.014 | 0.033 | -0.009 | -0.005 | 0.011 | 0.031 | -0.008 | -0.006 | 0.014 | 0.032 | -0.011 | 0.001 | 0.014 | 0.028 | -0.007 | -0.001 | 0.018 | 0.04 | 0.003 | 0.021 | 0.031 | 0.052 | 0.039 | 0.021 | 0.03 | 0.053 | 0.037 | 0.019 | 0.029 | 0.049 | 0.035 | 0.016 | 0.026 | 0.044 | 0.025 | 0.012 | 0.017 | 0.043 | 0.028 | 0.015 | 0.019 | 0.049 | 0.031 | 0.019 | 0.02 | 0.05 | 0.032 | 0.021 | 0.016 | 0.045 |
| WPA (Winst Per Aandeel)
| 0.78 | -0.12 | 0.025 | -1.472 | -0.241 | -0.416 | -0.119 | -3.049 | -0.005 | -0.008 | 0.034 | -0.431 | -0.043 | 0.127 | 0.124 | -0.069 | 0.004 | 0.077 | 0.116 | -0.073 | -0.009 | 0.071 | 0.215 | -0.048 | -0.023 | 0.056 | 0.194 | -0.043 | -0.028 | 0.065 | 0.176 | -0.048 | 0.002 | 0.061 | 0.16 | -0.033 | -0.003 | 0.086 | 0.24 | 0.015 | 0.09 | 0.13 | 0.29 | 0.18 | 0.086 | 0.14 | 0.31 | 0.18 | 0.077 | 0.12 | 0.25 | 0.14 | 0.059 | 0.089 | 0.19 | 0.083 | 0.037 | 0.047 | 0.15 | 0.075 | 0.037 | 0.046 | 0.15 | 0.075 | 0.04 | 0.054 | 0.096 | 0.097 | 0.057 | 0.036 | 0.12 |
| Verwaterde WPA
| 0.78 | -0.12 | 0.025 | -1.472 | -0.241 | -0.416 | -0.119 | -3.049 | -0.005 | -0.008 | 0.034 | -0.431 | -0.043 | 0.127 | 0.124 | -0.069 | 0.004 | 0.077 | 0.116 | -0.073 | -0.009 | 0.071 | 0.215 | -0.048 | -0.023 | 0.056 | 0.194 | -0.043 | -0.028 | 0.065 | 0.176 | -0.048 | 0.002 | 0.061 | 0.16 | -0.033 | -0.003 | 0.086 | 0.24 | 0.015 | 0.09 | 0.13 | 0.29 | 0.18 | 0.086 | 0.14 | 0.31 | 0.18 | 0.077 | 0.12 | 0.25 | 0.14 | 0.059 | 0.089 | 0.19 | 0.083 | 0.037 | 0.047 | 0.15 | 0.075 | 0.037 | 0.046 | 0.15 | 0.075 | 0.04 | 0.054 | 0.096 | 0.097 | 0.057 | 0.036 | 0.12 |
| EBITDA
| 2,251.498 | 49.845 | 129.781 | -1,061.836 | 69.644 | 18.012 | 261.554 | -1,965.309 | 142.257 | 450.401 | 198.137 | 128.412 | 84.03 | 579.828 | 543.181 | 102.386 | 129.135 | 171.963 | 227.79 | 17.853 | 76.288 | 149.816 | 323.8 | 62.166 | 13.672 | 109.898 | 275.997 | 41.395 | 22.937 | 96.532 | 239.617 | 173.764 | 2.184 | 139.341 | 168.239 | 87.777 | 8.144 | 128.522 | 225.99 | 102.437 | 80.421 | 144.424 | 243.386 | 205.275 | 64.15 | 126.981 | 201.889 | 153.785 | 59.365 | 98.134 | 175.114 | 119.577 | 32.84 | 71.392 | 137.555 | 87.601 | 21.666 | 38.813 | 93.689 | 59.432 | 21.536 | 43.7 | 94.978 | 70.787 | 29.045 | 41.022 | 85.567 | 57.046 | 42.203 | 20.299 | 59.174 |
| EBITDA ratio
| 2.759 | 0.066 | 0.059 | -1.246 | -0.115 | -0.327 | -0.031 | -3.413 | 0.063 | 0.04 | 0.06 | -0.106 | 0.023 | 0.096 | 0.064 | 0.029 | 0.036 | 0.043 | 0.051 | 0.013 | 0.018 | 0.034 | 0.057 | 0.014 | 0.002 | 0.026 | 0.05 | 0.003 | 0.006 | 0.024 | 0.05 | 0.033 | -0 | 0.041 | 0.038 | 0.026 | 0.002 | 0.036 | 0.051 | 0.033 | 0.029 | 0.055 | 0.066 | 0.069 | 0.025 | 0.05 | 0.064 | 0.059 | 0.025 | 0.044 | 0.063 | 0.057 | 0.017 | 0.038 | 0.057 | 0.049 | 0.014 | 0.026 | 0.051 | 0.041 | 0.016 | 0.034 | 0.059 | 0.054 | 0.026 | 0.036 | 0.056 | 0.05 | 0.041 | 0.026 | 0.052 |