Zhejiang Juli Culture Development Co.,Ltd.
SZSE:002247.SZ
2.09 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||
Vlottende activa: | |||||||||||||||||||
Liquide middelen & kasequivalenten
| 457.79 | 386.006 | 172.603 | 207.094 | 186.047 | 175.748 | 609.163 | 296.284 | 87.898 | 54.522 | 151.901 | 90.203 | 92.437 | 187.18 | 262.019 | 265.441 | 24.959 | 31.882 | 44.61 |
Kortetermijnbeleggingen
| 0 | 0 | 48 | 91 | 18 | 79.332 | -6.937 | -6.805 | 491.23 | 428.7 | 279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 457.79 | 386.006 | 220.603 | 207.094 | 204.047 | 175.748 | 609.163 | 296.284 | 87.898 | 54.522 | 151.901 | 90.203 | 92.437 | 187.18 | 262.019 | 265.441 | 24.959 | 31.882 | 44.61 |
Nettovorderingen
| 158.035 | 156.065 | 147.425 | 163.847 | 460.855 | 1,364.184 | 912.077 | 456.538 | 185.523 | 172.664 | 127.969 | 99.389 | 96.312 | 64.772 | 55.716 | 47.548 | 23.015 | 17.003 | 14.161 |
Voorraad
| 111.606 | 105.647 | 123.226 | 108.915 | 106.095 | 113.548 | 123.901 | 105.354 | 112.158 | 108.42 | 115.009 | 103.442 | 82.869 | 56.436 | 38.155 | 32.699 | 23.937 | 22.58 | 19.596 |
Overige vlottende activa
| 2.48 | 1.189 | 115.344 | 93.19 | 267.078 | 288.595 | 314.374 | 404.332 | 491.23 | 428.7 | 279 | -0.665 | -0.33 | -0.16 | -0.092 | -0.053 | -0.161 | -0.356 | -0.409 |
Totaal vlottende activa
| 736.719 | 648.907 | 606.598 | 573.046 | 1,038.075 | 1,942.074 | 1,959.514 | 1,262.508 | 876.809 | 764.306 | 673.88 | 292.37 | 271.288 | 308.228 | 355.798 | 345.635 | 71.75 | 71.108 | 77.958 |
Niet-vlottende activa: | |||||||||||||||||||
Materiële vaste activa, netto
| 303.219 | 302.141 | 324.068 | 329.412 | 348.899 | 368.768 | 360.96 | 344.038 | 324.108 | 339.075 | 316.529 | 283.85 | 234.497 | 145.521 | 116.632 | 84.124 | 64.124 | 35.72 | 26.5 |
Goodwill
| 0 | 0 | 0 | 0 | 149.969 | 275.496 | 3,042.527 | 3,042.527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 70.635 | 77.135 | 80.174 | 84.347 | 92.436 | 136.059 | 166.511 | 142.067 | 74.358 | 76.792 | 75.698 | 70.458 | 66.241 | 46.703 | 12.802 | 50.182 | 50.971 | 50.964 | 11.377 |
Goodwill en immateriële activa
| 70.635 | 77.135 | 80.174 | 84.347 | 242.405 | 411.556 | 3,209.038 | 3,184.594 | 74.358 | 76.792 | 75.698 | 70.458 | 66.241 | 46.703 | 12.802 | 50.182 | 50.971 | 50.964 | 11.377 |
Langetermijnbeleggingen
| 38.457 | 27.24 | 24.566 | 19.583 | 58.451 | 0 | 25.254 | 8.758 | 45.258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 5.049 | 3.047 | 2.034 | 2.243 | 2.339 | 28.218 | 18.62 | 26.421 | 12.096 | 2.759 | 0.873 | 0.911 | 1.151 | 0.946 | 0.53 | 0.546 | 0.675 | 1.185 | 0.166 |
Overige niet-vlottende activa
| 0.18 | 0.497 | 3.952 | 9.445 | 26.103 | 87.841 | 31.5 | 8 | 1.17 | 47.039 | 51.657 | 51.948 | 44.015 | 45.256 | 46.136 | 0.017 | 0.04 | 0.112 | 0.135 |
Totaal niet-vlottende activa
| 417.54 | 410.06 | 434.794 | 445.031 | 678.196 | 896.382 | 3,645.373 | 3,571.811 | 456.99 | 465.665 | 444.757 | 407.167 | 345.904 | 238.426 | 176.1 | 134.869 | 115.81 | 87.98 | 38.177 |
Totaal activa
| 1,154.259 | 1,058.966 | 1,041.392 | 1,018.077 | 1,716.272 | 2,838.456 | 5,604.887 | 4,834.319 | 1,333.799 | 1,229.971 | 1,118.637 | 699.537 | 617.192 | 546.654 | 531.898 | 480.504 | 187.56 | 159.088 | 116.135 |
Passiva en Eigen Vermogen: | |||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||
Crediteuren
| 181.531 | 182.537 | 220.307 | 216.128 | 623.305 | 312.314 | 474.81 | 255.479 | 158.881 | 132.141 | 152.178 | 116.553 | 88.452 | 55.257 | 75.622 | 62.74 | 51.207 | 52.102 | 44.941 |
Kortlopende schulden
| 2.519 | 61.764 | 103.132 | 66.355 | 348.529 | 400.158 | 85.488 | 6.374 | 48.467 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 2 | 0 |
Belastingschulden
| 9.995 | 15.238 | 10.478 | 12.754 | 15.955 | 17.308 | 40.143 | 23.234 | 16.162 | 18.158 | 9.396 | 5.788 | 4.909 | 7.039 | 3.768 | 3.6 | 1.076 | 3.528 | 0.893 |
Uitgestelde opbrengsten
| 535.733 | 5.565 | 9.247 | 12.489 | 168.511 | 17.308 | 309.417 | 81.013 | -48.467 | 0 | 0 | 0 | 23.3 | 0 | 0 | 0 | 0 | 11.919 | 0 |
Overige kortlopende verplichtingen
| 10.902 | 65.503 | 7.767 | 46.487 | 38.856 | 429.951 | 85.302 | 24.071 | 58.851 | 54.719 | 44.365 | 43.289 | 9.486 | 26.897 | 18.666 | 15.126 | 10.728 | 2.591 | 11.666 |
Totaal kortlopende verplichtingen
| 730.685 | 315.369 | 340.452 | 341.459 | 1,179.201 | 1,159.731 | 955.016 | 366.937 | 217.733 | 186.86 | 196.543 | 159.842 | 126.238 | 82.153 | 94.289 | 77.866 | 61.936 | 68.613 | 56.607 |
Langlopende verplichtingen: | |||||||||||||||||||
Langetermijnschulden
| 10.925 | 0 | 0 | 0 | 83.751 | 85.8 | 0 | 6.374 | 26.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 4.41 | 2.27 | 2.007 | 2.499 | 3.02 | 3.54 | 4.061 | 4.582 | 10.051 | 10.982 | 7.514 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2.59 | 0 | 0 | 0 | 0 | -85.8 | 0 | -6.374 | -26.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.128 | 0.408 | 10.886 | 66.737 | 13.113 | 85.8 | 0 | 6.374 | 26.092 | 25.799 | 0 | 8.172 | 8.208 | 8.208 | 8.304 | 6.984 | 7.174 | 7.108 | 0 |
Totaal niet-vlottende verplichtingen
| 18.053 | 2.678 | 12.893 | 69.236 | 99.883 | 89.34 | 4.061 | 10.955 | 36.143 | 36.781 | 7.514 | 8.172 | 8.208 | 8.208 | 8.304 | 6.984 | 7.174 | 7.108 | 0 |
Totaal passiva
| 748.738 | 318.046 | 353.345 | 410.696 | 1,279.084 | 1,249.071 | 959.077 | 377.893 | 253.876 | 223.641 | 204.057 | 168.014 | 134.446 | 90.361 | 102.593 | 84.85 | 69.11 | 75.72 | 56.607 |
Eigen vermogen: | |||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 850.87 | 850.87 | 850.87 | 850.87 | 850.87 | 850.87 | 851.196 | 851.611 | 264.485 | 264.407 | 128.8 | 100.2 | 100.2 | 100.2 | 66.8 | 66.8 | 50 | 20 | 20 |
Ingehouden winsten
| -3,527.099 | -3,191.45 | -3,244.324 | -3,324.989 | -3,626.271 | -2,341.131 | 713.833 | 532.338 | 344.399 | 291.12 | 212.85 | 151.904 | 109.023 | 102.05 | 79.515 | 50.84 | 28.089 | 54.894 | 33.718 |
Overige gereserveerde algehele resultaten
| 72.901 | 72.901 | 72.901 | 72.901 | 72.501 | 72.653 | 73.916 | 69.254 | 36.879 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 3,008.599 | 3,008.599 | 3,008.599 | 3,008.599 | 3,144.095 | 3,008.365 | 3,006.864 | 3,003.224 | 414.486 | 431.741 | 554.256 | 260.095 | 255.348 | 252.633 | 282.044 | 278.014 | 40.361 | 8.474 | 5.811 |
Totaal eigen vermogen van aandeelhouders
| 405.271 | 740.92 | 688.046 | 607.381 | 441.195 | 1,590.757 | 4,645.81 | 4,456.427 | 1,060.249 | 987.269 | 895.905 | 512.199 | 464.571 | 454.883 | 428.36 | 395.654 | 118.45 | 83.368 | 59.528 |
Totaal eigen vermogen
| 405.521 | 740.92 | 688.046 | 607.381 | 437.188 | 1,589.385 | 4,645.81 | 4,456.427 | 1,079.923 | 1,006.329 | 914.58 | 531.523 | 482.747 | 456.293 | 429.305 | 395.654 | 118.45 | 83.368 | 59.528 |
Totaal passiva en aandeelhoudersvermogen
| 1,154.259 | 1,058.966 | 1,041.392 | 1,018.077 | 1,716.272 | 2,838.456 | 5,604.887 | 4,834.319 | 1,333.799 | 1,229.971 | 1,118.637 | 699.537 | 617.192 | 546.654 | 531.898 | 480.504 | 187.56 | 159.088 | 116.135 |