North Chemical Industries Co., Ltd.

SZSE:002246.SZ

8.24 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,295.8941,383.3191,283.1141,318.8411,239.5081,608.8441,129.251,521.2851,313.3661,528.3371,146.3011,543.4771,214.9391,384.7351,105.51,091.007999.951,146.313705.68859.562886.785851.002680.751928.187448.679446.973301.781328.94355.912927.073456.209228.432173.224161.73211.538195.275116.7111.10891.117109.30361.173125.94584.10177.09874.962135.36179.649704.23842.03782.3166.74668.6938.996.06584.729160.986109.921188.219188.467167.397156.179186.191223.454232.823228.084231.218298.54338.9918.73334.21
Kortetermijnbeleggingen 246.902245.87402452450240-0.35323023027080374364453.256424.299502498-1.663-1.987-2.212-2.4280800-0.2700-0.00300-0.4680-49.71200-0.005000000000000005.9585.8720-1.2317.3717.8817.881-0.252-0.2528.5368.53600.2000.20.20.20.2
Liquide middelen en kortetermijnbeleggingen 1,542.7951,629.1931,283.1141,563.8411,484.5081,608.8441,369.251,521.2851,543.3661,758.3371,416.3011,623.4771,588.9391,748.7351,558.7551,515.3071,501.951,644.313705.68859.562886.785851.002680.751928.187448.679446.973301.781328.94355.912927.073456.209228.432173.224161.73211.538195.275116.7111.10891.117109.30361.173125.94584.10177.09874.962135.36179.649704.23842.03782.3166.74668.6938.996.06584.729160.986109.921188.219188.467167.397156.179186.191223.454232.823228.084231.218298.54338.9918.73334.21
Nettovorderingen 1,202.9161,141.1911,284.6921,095.466978.8271,003.5321,198.389986.912970.587943.2621,184.6071,000.12902.801738.734906.465848.141737.263654.574872.014687.559616.842663.075868.732898.856665.965761.32841.832705.696650.597642.274696.229449.466438.547442.6460444.04414.537373.3780436.885407.449353.785436.7510422.748412.919094.3674.132497.123000-0.10000000000000000
Voorraad 382.071353.948414.711452.543499.316433.37477.203516.849504.417428.005518.88457.685491.198494.048445.484480.861543.138491.566519.666623.063621.761533.105564.539474.938478.121443.019477.249460.735509.239446.228556.839299.424304.666288.815201.404235.088266.006281.792242.763282.18329.727325.779302.389339.364364.071306.857319.789159.055164.388105.966114.696119.629121.308116.354133.706164.849171.749115.69498.64108.429114.7105.70278.27993.991115.663120.649162.019171.432161.668138.152
Overige vlottende activa 44.80325.49350.60845.80460.97466.79463.724134.23889.91773.311,250.37383.9952.54104.74298.558117.26694.98683.0881,464.845513.576510.996537.508524.133102.634738.123631.196929.108110.68376.44186.0481.55532.586100.97728.13531.25922.28183.63665.31733.05151.48948.19265.06483.12379.149116.43384.61792.68394.486101.568201.499213.89219.483209.913185.15254.39227.143247.975161.602210.01189.629172.609171.276168.023142.399123.548120.125144.146146.757148.26126.237
Totaal vlottende activa 3,172.5853,149.8243,033.1263,157.6553,023.6263,112.5413,108.5663,111.4663,108.2863,202.9133,185.5543,165.2713,035.4783,086.2583,009.2632,961.5762,877.3372,873.5412,690.192,683.7612,636.3842,584.692,638.1562,484.6142,330.8872,282.5081,708.1371,606.0541,592.1892,101.6151,790.8321,009.9071,017.414921.326956.571896.683843.02831.594820.103879.857846.541870.572906.363910.393927.964939.7531,051.811,052.138382.125379.043395.331407.802370.121397.469472.825552.978529.644465.515497.117465.455443.488463.168469.756469.213467.294471.992604.705657.179328.661298.599
Niet-vlottende activa:
Materiële vaste activa, netto 998.3211,029.401955.7081,041.061,060.0881,078.6711,078.9051,103.2961,129.1821,136.7331,052.8731,043.4191,037.9411,046.115994.387974.856979.596908.182897.286906.404925.299935.296927.928928.15942.63955.502985.206999.8091,003.5221,011.3441,010.438530.678539.99547.424562.699572.985567.64576.752588.056610.841577.541587.811552.987540.994543.428542.453517.243337.953338.491335.267330.278324.649316.719312.985303.674290.771296.841283.681241.51228.431205.672199.098189.593182.802168.216164.482155.509154.752155.034153.449
Goodwill 0000000000000000000000000001.9311.9311.9312.0270.0960.0960.0960.0960.0960.0960.0960.0960.0960.0960.0960.0960.0960.0960.0960.0960.0960.0960.0960.0960.0960.0960.0960.0960.0960.0960.0960.0960.0960.0960.0960.0960.0960.0960.0960.0960.0960.0960.096
Immateriële activa 292.243295.091296.062298.68301.462303.975306.752309.67314.485317.158318.632320.221314.14316.039316.526318.741318.568320.465323.954326.172328.08330.29331.673333.86335.55337.665336.607338.621340.612342.644344.83164.188165.333166.025167.084168.105169.149169.941169.977171.002172.039172.97170.477171.541174.915175.769175.8359.4619.4169.4445.0245.0545.115.1155.1455.1765.2065.2365.2675.2975.3275.3585.3885.4195.4495.4825.545.545.65.601
Goodwill en immateriële activa 292.243295.091296.062298.68301.462303.975306.752309.67314.485317.158318.632320.221314.14316.039316.526318.741318.568320.465323.954326.172328.08330.29331.673333.86335.55337.665336.607340.552342.543344.576346.857164.284165.429166.121167.18168.201169.245170.037170.073171.098172.135173.066170.573171.637175.011175.865175.9319.5579.5129.545.125.155.2065.2115.2415.2725.3025.3325.3635.3935.4235.4545.4845.5155.5455.5785.6365.6365.6965.697
Langetermijnbeleggingen -226.426-224.61121.221-224.234-223.21821.488-218.87220.574-208.78820.886-249.064-59.964-353.42-343.728-435.116-404.851-483.488-479.59619.99119.69819.05219.26814.17314.17314.72914.999493.565556.225496.2290.7250.7251.1930.72550.4370.7250.7250.730.7250.7258.8048.81300.3540.0380.0012.6674.9375.2315.6225.7825.9590008.2180008.7888.7880000000000
Belastingvorderingen 70.07369.95572.52750.0850.81548.67938.56237.97439.077040.20740.61540.79543.15638.45338.87939.03239.16737.13938.5734.97935.11432.4332.48828.90229.03722.57522.65821.42221.79321.63212.90312.67812.8812.08112.97811.79612.06411.36612.00911.95612.23615.1116.21616.85817.96314.8146.2046.2446.2446.8676.8677.1917.1914.5034.5562.4712.4710.9450.9450.9450.9450.3170.3170.3170.3170.5060.5060.3490.349
Overige niet-vlottende activa 250.351247.7628.635251.175247.9394.002251.1147.952235.97646.361292.959105.79401.922392.58513.21474.802545.839544.89924.61920.27413.64715.3950.2470.2550.2620.37800.33-0.0030.8330-0.4680.031-49.58700-0.00500-0.0558.59310.061-0.354-0.038-0.0010000005.9585.8725.986-1.2317.3717.8817.881-0.252-0.2528.5368.5360.20.20.20.20.20.20.20.2
Totaal niet-vlottende activa 1,384.5621,417.5971,354.1521,416.7611,437.0861,456.8151,456.4611,479.4661,509.9321,521.1371,455.6081,450.0821,441.3791,454.1621,427.4591,402.4271,399.5471,333.1161,302.9891,311.1181,321.0581,335.3631,306.4521,308.9261,322.0741,337.5811,837.9521,919.5741,863.7121,379.2711,379.652708.59718.853727.275742.685754.89749.407759.578770.221802.698779.038783.174738.67728.847735.297738.947712.925358.945359.869356.833348.224342.624334.987331.372320.405307.97312.495299.365256.354243.306220.577214.034195.594188.833174.278170.577161.851161.094161.278159.695
Totaal activa 4,557.1474,567.4214,387.2784,574.4154,460.7124,569.3564,565.0284,590.9324,618.2184,724.054,641.1624,615.3534,476.8564,540.4214,436.7224,364.0034,276.8854,206.6573,993.1793,994.8793,957.4423,920.0533,944.6083,793.543,652.9623,620.0893,546.0893,525.6273,455.9013,480.8863,170.4841,718.4981,736.2671,648.6011,699.2571,651.5731,592.4271,591.1721,590.3231,682.5541,625.5781,653.7471,645.0331,639.2391,663.2611,678.71,764.7361,411.083741.993735.876743.555750.425705.108728.841793.23860.948842.139764.88753.471708.761664.065677.202665.351658.046641.572642.569766.555818.273489.94458.294
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 990.396987.194406.199887.997644.731846.164949.988975.645985.879995.676573.1371,004.036679.195823.204560.384788.314743.067708.503806.668819.223757.795774.445870.538748.298677.418677.071620.884578.293568.982618.074601.849261.033288.107614.994282.349257.732188.373204.638271.511321.819313.367332.891332.164297.829324.231304.495351.31475.78169.75300.31957.73662.00242.73143.25945.28866.55140.29848.74279.30173.96142.19561.47637.40130.99230.52229.25640.36262.15466.16765.216
Kortlopende schulden 10.05512.00600-67.6250009.1779.1290000000000000000000110007.060000022121204272127125160401351030020509000008.5000007711011080
Belastingschulden 18.06329.89327.49329.10313.58534.522.20212.6746.597019.86114.7085.25417.83711.03210.99111.59817.3059.76414.5429.08416.02510.715.29814.83917.9776.21811.603-4.22317.65113.7843.9896.4415.42611.12617.0685.1335.285.0799.3611.265.86511.1517.9987.42110.9936.191-1.2580.0425.4197.2440.8465.2829.8419.1235.1155.7128.598.844-0.367-4.655-3.139-0.2413.623-1.6780.3382.8566.9683.6285.583
Uitgestelde opbrengsten 000409.366362.753409.815353.764334.04500104.29800467.04396.469419.727411.2930000000000211.909207.135204.835243.7050056.5640000045.37829.88727.031044.52532.70633.90851.49123.71818.14534.32642.99135.063038.97370.34568.47100008.6760000057.70158.05557.54864.011
Overige kortlopende verplichtingen 396.073412.091839.09445.878434.51678.231333.78426.609434.659544.154897.98459.727686.069349.715622.143338.123269.635529.232298.773331.368371.525316.78290.931275.68278.019247.462285.61374.60296.48940.98358.814110.496101.05-309.30990.25991.271130.561121.38672.749.66966.0575.38192.28894.76276.17860.42442.87654.78334.63-303.36274.73868.99663.32661.39599.56113.37367.15690.73358.74827.86314.58715.40832.01336.420.49322.29359.51157.64754.68159.404
Totaal kortlopende verplichtingen 1,414.5871,441.1841,272.7861,372.3441,273.0261,368.711,426.4611,414.9281,436.3111,548.961,490.9781,478.4711,370.5191,445.781,334.1311,288.6981,228.0441,249.1431,115.2041,165.1321,138.4041,107.2491,172.1691,039.275970.276942.51912.715876.407868.382892.541974.446375.518395.598318.171383.734366.07324.067331.304349.291448.226392.677426.136435.604442.588479.83502.911576.872289.306144.422137.376149.718161.844111.339134.495203.971275.038213.166148.066146.894101.45760.62773.74569.17471.01449.33751.886179.729236.77234.475210.203
Langlopende verplichtingen:
Langetermijnschulden 56.11156.41155.06658.52542.06360.24162.16765.0869.69669.80974.14176.21864.05764.2766.55765.83264.881051.19745.7340.96633.48922.05910.9554.7344.76800000001100000000000018001900000000000000004.4813.412.4932.57
Uitgestelde opbrengsten niet-vlottend 52.05352.91355.19257.21758.9661.0859.46157.67360.29044.47851.15852.48152.76562.65459.08855.78757.26661.23254.40444.79346.02538.32138.66340.28541.64343.79243.92945.14146.7948.66150.40652.06353.87655.35457.27959.48861.49658.92861.03662.89164.96600092.242000000000000000000005.55.55.55.5
Uitgestelde belastingverplichtingen niet-vlottend 000018.939-61.08000000-000000-51.1970-40.9660-22.0590-4.73400000000-64.876000000000000000000000000000000000.030.030.030.03
Overige niet-vlottende verplichtingen 16.42918.13321.84522.4662.7983.1230.9764.0618.53269.9020.9930.97665.417120.8187.50961.99463.221130.131000000000.597.66150.936045.3970042.8760000000072.91377.45684.871098.9268.788.907-9.9678.0128.138.2488.3678.558.6478.848.848.548.548.548.546.986.186.185.680.20.20.20.2
Totaal niet-vlottende verplichtingen 124.594127.457132.104138.208141.691143.364122.604126.814138.517139.711119.612128.351181.955185.08216.72186.914183.889120.036112.429100.13485.75979.51460.3849.61845.01946.411104.03597.66196.07793.62794.05850.40652.06353.87655.35457.27959.48861.49658.92861.03662.89164.96672.91377.45684.87192.242116.9268.788.9079.0338.0128.138.2488.3678.558.6478.848.848.548.548.548.546.986.186.185.6810.2119.148.2238.3
Totaal passiva 1,539.1811,568.6411,404.891,510.5521,414.7171,512.0741,549.0651,541.7421,574.8281,688.6711,610.591,606.8221,552.4731,630.861,550.8511,475.6121,411.9331,369.1791,227.6331,265.2661,224.1631,186.7631,232.5491,088.8931,015.295988.9211,016.75974.068964.459986.1671,068.504425.924447.661372.047439.088423.35383.555392.799408.219509.262455.568491.103508.517520.044564.701595.153693.798298.086153.329146.409157.73169.974119.587142.862212.521283.684222.006156.906155.434109.99769.16782.28576.15477.19455.51757.566189.94245.91242.698218.503
Eigen vermogen:
Preferente aandelen 0000067.7910000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 549.035549.035549.035549.035549.035549.035549.035549.035549.035549.035549.035549.035549.035549.035549.035549.035549.035549.035549.035549.035549.035549.035549.035549.035549.035549.035549.035549.035549.035549.035512.626413.687413.687413.687413.687413.687413.687413.687413.687413.687413.687413.687413.687413.687275.791275.791275.791275.791197.891197.891197.891197.891197.891197.891197.891197.891197.891197.891197.891197.891197.891197.891197.891197.891197.891197.891197.891197.891148.391148.391
Ingehouden winsten 1,091.6911,073.1641,066.8051,148.0041,129.6711,140.7931,102.541,133.891,127.0911,180.5211,116.0111,091.8461,069.1661,053.331,006.7711,006.272980.939953.759933.101895.185895.883893.776870.494865.748798.488792.514749.502757.414693.463696.394715.543478.758473.665463.411454.978424.887403.435394.468381.534364.078360.527354.387333.028314.863311.761298.846285.27980.37878.05277.91375.38472.10177.4477.31273.83970.705117.54106.42598.46699.14696.79796.65292.11283.44190.6589.29288.76984.55574.15466.704
Overige gereserveerde algehele resultaten 001,191.995510.388.4327.9141,186.684505.7481,187.2769.8281,185.34504.8911,122.786440.4361,124.346443.2861,124.26312.81318.01118.12617.76916.17520.8920.49819.0817.5121.85921.59420.2818.52321.475.6854.72315.2063.4332.7823.2792.4212.7443.3083.6863.1993.9715.344.8584.4827.1357.6786.752000000000000000000000
Overige totale aandeelhoudersvermogen 1,208.7491,207.05201,191.51701,115.25601,186.88501,115.25601,186.0280681.1370681.13701,123.55201,072.18701,070.2361,069.8141,069.4221,068.0041,066.4341,020.525681.1371,007.507681.137630.43353.209352.247984.433344.201343.55344.047343.19341.138341.702342.08341.594338.8340.175461.38461.005465.345750.924306.794524.306305.865308.547308.45309.058307.464307.471303.51302.561300.75300.859299.393299.563298.304298.602296.649296.912289.102289.10223.81324.025
Totaal eigen vermogen van aandeelhouders 2,849.4752,829.2512,807.8342,888.5562,870.1852,880.7892,838.2582,869.812,863.4022,854.642,850.3862,826.9092,740.9872,723.9372,680.1532,679.732,654.2372,626.3452,554.2082,516.4072,516.7482,513.0482,489.3432,484.2052,415.5262,407.9832,319.0622,315.2692,250.0042,251.1781,858.61,245.6531,239.5981,228.1571,212.8661,182.1241,161.1691,151.3441,136.3581,119.4661,116.2941,109.6681,085.5141,068.7241,048.9321,035.6421,026.4161,107.093582.737583.925579.141578.538583.782584.261579.194576.067618.941606.877597.107597.896594.081594.106588.307579.933585.19584.095575.762571.547246.358238.908
Totaal eigen vermogen 3,017.9662,998.782,982.3883,063.8643,045.9953,057.2823,015.9633,049.193,043.393,035.3793,030.5723,008.5312,924.3832,909.5612,885.8712,888.392,864.9522,837.4782,765.5452,729.6132,733.282,733.292,712.0592,704.6482,637.6672,631.1682,529.3392,551.5592,491.4412,494.7192,101.981,292.5731,288.6061,276.5541,260.1691,228.2231,208.8721,198.3721,182.1041,173.2931,170.0111,162.6441,136.5171,119.1951,098.561,083.5471,070.9371,112.997588.664589.467585.825580.452585.521585.98580.708577.264620.132607.974598.037598.764594.898594.917589.197580.852586.055585.003576.615572.363247.241239.791
Totaal passiva en aandeelhoudersvermogen 4,557.1474,567.4214,387.2784,574.4154,460.7124,569.3564,565.0284,590.9324,618.2184,724.054,641.1624,615.3534,476.8564,540.4214,436.7224,364.0034,276.8854,206.6573,993.1793,994.8793,957.4423,920.0533,944.6083,793.543,652.9623,620.0893,546.0893,525.6273,455.9013,480.8863,170.4841,718.4981,736.2671,648.6011,699.2571,651.5731,592.4271,591.1721,590.3231,682.5541,625.5781,653.7471,645.0331,639.2391,663.2611,678.71,764.7361,411.083741.993735.876743.555750.425705.108728.841793.23860.948842.139764.88753.471708.761664.065677.202665.351658.046641.572642.569766.555818.273489.94458.294