Hangzhou Binjiang Real Estate Group Co.,Ltd
SZSE:002244.SZ
8.48 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||
Vlottende activa: | |||||||||||||||||||
Liquide middelen & kasequivalenten
| 32,703.726 | 24,327.642 | 21,141.396 | 18,522.458 | 12,016.837 | 7,189.595 | 9,580.881 | 8,990.616 | 3,575.248 | 1,877.209 | 2,033.363 | 1,554.992 | 1,108.21 | 3,897.241 | 1,657.863 | 1,149.918 | 421.489 | 419.085 | 362.678 |
Kortetermijnbeleggingen
| 116.159 | 83.606 | 10.829 | 4.9 | 1.7 | 3,936.007 | 103.5 | 169.183 | -1,945.12 | 10 | 3.1 | 2 | 10 | 10 | 0 | 0 | 194.724 | 3.842 | 0.501 |
Liquide middelen en kortetermijnbeleggingen
| 32,819.886 | 24,411.248 | 21,152.225 | 18,527.358 | 12,018.537 | 7,189.595 | 9,580.881 | 9,159.799 | 3,575.248 | 1,877.209 | 2,033.363 | 1,554.992 | 1,108.21 | 3,897.241 | 1,657.863 | 1,149.918 | 421.489 | 419.085 | 363.179 |
Nettovorderingen
| 38,586.524 | 30,809.36 | 18,309.006 | 16,280.378 | 18,829.912 | 15,776.12 | 11,234.598 | 7,394.703 | 3,683.382 | 237.986 | 4,371.277 | 1,991.982 | 5,629.182 | 11,236.409 | 6,478.412 | 6,459.436 | 1,963.263 | 1,070.945 | 362.195 |
Voorraad
| 172,697.519 | 184,409.225 | 142,401.354 | 116,261.746 | 84,493.545 | 53,513.66 | 24,148.965 | 26,278.163 | 30,534.732 | 33,012.576 | 30,121.447 | 31,581.182 | 26,651.337 | 13,341.126 | 10,820.375 | 5,865.177 | 5,446.679 | 3,286.698 | 2,505.569 |
Overige vlottende activa
| 13,514.445 | 10,716.727 | 8,112.313 | 5,832.949 | 4,311.852 | 4,186.483 | 8,150.788 | 1,212.718 | 1,097.611 | 1,014.804 | 1,074.649 | 1,375.481 | 24.277 | 100 | -532.35 | -32.076 | -383.016 | -46.088 | -31.326 |
Totaal vlottende activa
| 257,618.374 | 250,346.56 | 189,974.898 | 156,902.431 | 119,653.846 | 80,665.858 | 53,115.232 | 44,045.383 | 38,890.972 | 36,142.575 | 37,600.737 | 36,503.637 | 33,413.006 | 28,574.776 | 18,424.3 | 13,442.456 | 7,448.416 | 4,730.64 | 3,199.617 |
Niet-vlottende activa: | |||||||||||||||||||
Materiële vaste activa, netto
| 1,289.335 | 712.701 | 679.835 | 560.834 | 587.991 | 222.964 | 235.735 | 263.278 | 301.401 | 356.075 | 399.558 | 434.454 | 457.702 | 254.611 | 174.265 | 92.754 | 110.363 | 107.506 | 97.805 |
Goodwill
| 0.593 | 0.593 | 0.593 | 0.593 | 0.593 | 0.593 | 0.593 | 0.593 | 0.593 | 0.593 | 0.593 | 0.593 | 0.593 | 0.593 | 0.593 | 0.593 | 0.324 | 0.324 | 0.363 |
Immateriële activa
| 134.144 | 136.6 | 140.256 | 145.367 | 151.26 | 139.854 | 144.614 | 116.811 | 121.44 | 126.456 | 131.484 | 136.512 | 141.021 | 141.493 | 145.747 | 141.399 | 145.406 | 140.52 | 143.734 |
Goodwill en immateriële activa
| 134.737 | 137.193 | 140.849 | 145.96 | 151.853 | 140.447 | 145.207 | 117.404 | 122.033 | 127.049 | 132.077 | 137.106 | 141.614 | 142.086 | 146.34 | 141.992 | 145.73 | 140.843 | 144.097 |
Langetermijnbeleggingen
| 28,211.169 | 16,115.23 | 12,832.586 | 7,388.568 | 4,941.674 | 0 | 6,117.65 | 1,599.303 | 2,534.736 | 10 | 10 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 2.107 |
Belastingvorderingen
| 2,151.035 | 1,783.078 | 1,594.92 | 1,854.845 | 1,511.776 | 963.768 | 607.644 | 314.051 | 380.545 | 407.321 | 369.767 | 429.255 | 314.38 | 240.409 | 77.402 | 61.62 | 67.405 | 27.631 | 13.38 |
Overige niet-vlottende activa
| 627.085 | 7,081.282 | 6,502.709 | 5,162.889 | 2,778.212 | 5,559.22 | 22.86 | 3,205.41 | 0.53 | 1,202.753 | 1,052.684 | 843.968 | 471.749 | 488.017 | 188.606 | 195.369 | 397.103 | 119.565 | 71.733 |
Totaal niet-vlottende activa
| 32,413.361 | 25,829.483 | 21,750.9 | 15,113.096 | 9,971.507 | 6,886.399 | 7,129.096 | 5,499.447 | 3,339.246 | 2,103.197 | 1,964.086 | 1,859.783 | 1,385.445 | 1,125.124 | 586.613 | 491.736 | 720.601 | 395.546 | 329.123 |
Totaal activa
| 290,031.736 | 276,176.043 | 211,725.797 | 172,015.528 | 129,625.352 | 87,552.257 | 60,244.329 | 49,544.829 | 42,230.218 | 38,245.773 | 39,564.823 | 38,363.42 | 34,798.451 | 29,699.899 | 19,010.913 | 13,934.192 | 8,169.017 | 5,126.185 | 3,528.74 |
Passiva en Eigen Vermogen: | |||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||
Crediteuren
| 5,557.593 | 3,699.148 | 3,410.717 | 4,204.46 | 3,166.712 | 2,618.254 | 2,388.295 | 2,077.276 | 1,345.396 | 1,661.263 | 1,702.443 | 1,142.313 | 443.405 | 439.9 | 516.243 | 531.526 | 671.51 | 619.504 | 138.86 |
Kortlopende schulden
| 38,277.343 | 12,878.707 | 10,479.68 | 7,901.4 | 8,024.817 | 3,579.9 | 1,397.67 | 1,126 | 177.52 | 2,379.56 | 3,924.44 | 1,997.24 | 2,026.94 | 726.94 | 46.94 | 1,372.5 | 130 | 700 | 604.82 |
Belastingschulden
| 1,102.675 | 1,130.621 | 2,542.135 | 2,150.944 | 1,051.521 | 1,154.232 | 596.286 | 787.751 | 911.917 | 877.002 | 934.162 | 1,134.788 | -721.26 | 114.054 | -406.82 | -231.482 | -290.486 | -170.808 | -129.665 |
Uitgestelde opbrengsten
| 143,157.439 | 130,445.204 | 115,679.433 | 90,493.072 | 15,616.884 | 1,154.232 | 6,447.668 | 4,098.873 | 5,970.334 | 6,984.639 | 3,404.083 | 3,826.643 | 5,055.483 | 4,690.289 | 3,000.463 | 2,282.308 | -16.873 | 126.882 | 66.833 |
Overige kortlopende verplichtingen
| 15,708.272 | 36,698.312 | 12,245.639 | 9,711.1 | 58,335.403 | 39,600.395 | 25,579.481 | 19,862.996 | 17,599.349 | 13,469.925 | 16,842.791 | 17,282.756 | 14,713.518 | 12,443.832 | 7,159.646 | 4,260.141 | 4,090.915 | 2,852.852 | 1,788.965 |
Totaal kortlopende verplichtingen
| 202,700.647 | 183,721.37 | 141,815.469 | 112,310.032 | 85,143.816 | 46,952.781 | 35,813.114 | 27,165.146 | 25,092.599 | 24,495.387 | 25,873.757 | 24,248.951 | 22,239.346 | 18,300.961 | 10,723.291 | 8,446.475 | 4,875.552 | 4,299.238 | 2,599.477 |
Langlopende verplichtingen: | |||||||||||||||||||
Langetermijnschulden
| 28,616.606 | 39,043.454 | 31,873.541 | 31,015.079 | 21,505.171 | 20,735.236 | 7,550.744 | 6,098.717 | 6,202 | 4,532.634 | 5,182.92 | 6,428.36 | 5,806.6 | 5,414.74 | 4,091.68 | 2,033.06 | 1,980 | 320 | 600 |
Uitgestelde opbrengsten niet-vlottend
| -675.208 | 0 | 0 | 0 | -20,950.601 | 0 | -7,031.077 | 0 | 0.259 | 7.418 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 164.359 | 119.76 | 140.306 | 122.087 | 9.65 | 0 | 0.326 | 0 | -6,202 | -4,532.634 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 770.488 | 574.727 | 509.551 | 523.357 | 21,505.171 | 549.845 | 7,550.744 | 548.05 | 6,202 | 4,532.634 | 20 | -6,428.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 28,876.245 | 39,737.942 | 32,523.398 | 31,660.523 | 22,069.392 | 21,285.081 | 8,070.737 | 6,646.767 | 6,202.259 | 4,540.052 | 5,202.92 | 6,428.36 | 5,806.6 | 5,414.74 | 4,091.68 | 2,033.06 | 1,980 | 320 | 600 |
Totaal passiva
| 231,576.892 | 223,459.312 | 174,338.867 | 143,970.555 | 107,213.208 | 68,237.862 | 43,883.851 | 33,811.913 | 31,294.858 | 29,035.439 | 31,076.677 | 30,677.311 | 28,045.946 | 23,715.701 | 14,814.971 | 10,479.535 | 6,855.552 | 4,619.238 | 3,199.477 |
Eigen vermogen: | |||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 3,111.444 | 3,111.444 | 3,111.444 | 3,111.444 | 3,111.444 | 3,111.444 | 3,111.444 | 3,111.444 | 2,704 | 1,352 | 1,352 | 1,352 | 1,352 | 1,352 | 1,352 | 1,040 | 460 | 420 | 60 |
Ingehouden winsten
| 18,682.076 | 17,026.163 | 14,293.958 | 12,022.428 | 10,172.306 | 8,789.33 | 7,915.653 | 6,597.799 | 5,335.443 | 5,367.936 | 4,743.731 | 3,644.494 | 2,595.841 | 2,027.022 | 1,194.836 | 990.044 | 469.493 | 42.49 | 242.294 |
Overige gereserveerde algehele resultaten
| 1,338.685 | 1,297.595 | 992.816 | 1,070.149 | 1,085.373 | 1,051.74 | 3,251.595 | 747.505 | 701.325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 2,170.057 | 2,099.557 | 2,181.087 | 2,165.329 | 2,198.247 | 2,308.57 | 0 | 2,337.793 | 24.023 | 1,240.823 | 1,184.703 | 1,004.502 | 964.165 | 922.513 | 856.094 | 856.094 | 185.001 | 0 | 12.619 |
Totaal eigen vermogen van aandeelhouders
| 25,302.262 | 23,534.76 | 20,579.304 | 18,369.35 | 16,567.369 | 15,261.084 | 14,278.692 | 12,794.541 | 8,764.791 | 7,960.759 | 7,280.434 | 6,000.995 | 4,912.006 | 4,301.535 | 3,402.93 | 2,886.137 | 1,114.494 | 462.49 | 314.913 |
Totaal eigen vermogen
| 58,454.844 | 52,716.731 | 37,386.931 | 28,044.973 | 22,412.145 | 19,314.395 | 16,360.478 | 15,732.917 | 10,935.359 | 9,210.334 | 8,488.146 | 7,686.109 | 6,752.504 | 5,984.198 | 4,195.941 | 3,454.657 | 1,313.465 | 506.948 | 329.263 |
Totaal passiva en aandeelhoudersvermogen
| 290,031.736 | 276,176.043 | 211,725.797 | 172,015.528 | 129,625.352 | 87,552.257 | 60,244.329 | 49,544.829 | 42,230.218 | 38,245.773 | 39,564.823 | 38,363.42 | 34,798.451 | 29,699.899 | 19,010.913 | 13,934.192 | 8,169.017 | 5,126.185 | 3,528.74 |