Shenzhen Leaguer Co., Ltd.
SZSE:002243.SZ
7.68 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 54.229 | 117.317 | -36.091 | 38.86 | 66.867 | 173.186 | 50.179 | 345.978 | 70.519 | 79.967 | 34.824 | 261.167 | 183.454 | 147.705 | 38.465 | 297.318 | 146.838 | 107.563 | 36.473 | 444.663 | 50.034 | 26.729 | 15.021 | 27.809 | 24.966 | 16.649 | 12.678 | 7.72 | 8.936 | 16.424 | 9.163 | 8.837 | 7.485 | 5.908 | 4.048 | 10.321 | 9.889 | 1.19 | -13.764 | -29.809 | -7.962 | -2.488 | 3.899 | 5.836 | 21.464 | 18.062 | 15.71 | 20.349 | 21.879 | 13.863 | 19.224 | 25.609 | 23.104 | 29.144 | 24.893 | 26.824 | 23.326 | 26.662 | 19.889 | 20.312 | 15.423 | 17.882 | 14.207 | 12.297 | 11.127 | 11.803 | 12.127 | 9.641 | 10.667 | 12.969 | 10.775 |
Afschrijvingen & Amortisatie
| 0 | 85.191 | 85.191 | 96.497 | -127.996 | 71.8 | 71.8 | 79.287 | 79.287 | 74.437 | 74.437 | 78.986 | 78.986 | 59.128 | 59.128 | 167.134 | -82.851 | 82.851 | 0 | 160.504 | -79.67 | 79.67 | 0 | 157.456 | -55.122 | 55.122 | 0 | 111.91 | -55.148 | 55.148 | 0 | 112.444 | -55.354 | 55.354 | 0 | 105.97 | -51.84 | 51.84 | 0 | 92.792 | -44.122 | 44.122 | 0 | 85.167 | -41.068 | 41.068 | 0 | 74.036 | -35.337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 17.351 | 0 | 0 | 0 | -30.406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -305.176 | 0 | 0 | 23.637 | -23.637 | 0 | -861.174 | 34.704 | -34.704 | 0 | -2,126.617 | 609.203 | -609.203 | 0 | -782.055 | 167.374 | -167.374 | 0 | -179.481 | -140.536 | 140.536 | 0 | -196.66 | 4.667 | -4.667 | 0 | -155.804 | 105.902 | -105.902 | 0 | 22.126 | -0.737 | 0.737 | 0 | 24.276 | -44.765 | 44.765 | 0 | 21.123 | -32.458 | 32.458 | 0 | -80.19 | 55.308 | -55.308 | 0 | -41.325 | 39.798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 18.301 | 0 | 0 | -187.061 | 187.061 | 0 | -865.997 | -150.627 | 150.627 | 0 | -515.243 | 101.943 | -101.943 | 0 | 42.924 | -64.242 | 64.242 | 0 | 51.815 | -158.117 | 158.117 | 0 | -391.856 | 0.688 | -0.688 | 0 | -134.377 | 90.008 | -90.008 | 0 | 27.359 | -0.597 | 0.597 | 0 | 30.13 | -50.789 | 50.789 | 0 | 11.641 | -34.126 | 34.126 | 0 | -68.153 | 49.552 | -49.552 | 0 | -29.301 | 18.405 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -323.477 | 0 | 0 | 210.698 | -210.698 | 0 | 4.823 | 185.332 | -185.332 | 0 | -1,611.374 | 507.26 | -507.26 | 0 | -824.979 | 231.617 | -231.617 | 0 | -231.296 | 17.581 | -17.581 | 0 | 195.196 | 3.979 | -3.979 | 0 | -21.427 | 15.893 | -15.893 | 0 | -5.233 | -0.14 | 0.14 | 0 | -5.854 | 6.024 | -6.024 | 0 | 9.482 | 1.668 | -1.668 | 0 | -12.037 | 5.756 | -5.756 | 0 | -12.024 | 21.393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -71.14 | -118.313 | -124.76 | -258.515 | -99.751 | -130.507 | -71.8 | 781.886 | -113.992 | -185.136 | -17.712 | -100.929 | -183.454 | -147.705 | -38.465 | -297.318 | -146.838 | -107.563 | -36.473 | -444.663 | -50.034 | -26.729 | -15.021 | -27.809 | -24.966 | -16.649 | -12.678 | -7.72 | -8.936 | -16.424 | -9.163 | -8.837 | -7.485 | -5.908 | -4.048 | -10.321 | -9.889 | -1.19 | 13.764 | 29.809 | 7.962 | 2.488 | -3.899 | -5.836 | -21.464 | -18.062 | -15.71 | -20.349 | -21.879 | -13.863 | -19.224 | -25.609 | -23.104 | -29.144 | -24.893 | -26.824 | -23.326 | -26.662 | -19.889 | -20.312 | -15.423 | -17.882 | -14.207 | -12.297 | -11.127 | -11.803 | -12.127 | -9.641 | -10.667 | -12.969 | -10.775 |
Kasstroom uit Operationele Activiteiten
| -16.911 | -86.188 | -160.851 | -123.157 | -137.243 | -27.896 | 50.179 | 345.978 | 70.519 | 79.967 | 17.112 | 35.354 | -736.575 | -185.924 | -182.278 | 29.453 | -84.26 | -16.794 | -52.568 | 1,742.289 | 65.601 | 73.414 | 58.506 | 51.668 | -2.838 | 49.292 | -11.721 | -4.273 | 56.559 | -0.676 | 8.811 | 65.072 | 87.426 | 43.26 | 3.532 | 40.58 | 21.163 | 45.808 | 29.985 | 71.415 | -12.681 | 17.791 | 25.761 | 32.645 | 60.697 | 15.085 | 18.048 | 88.987 | -8.309 | 19.937 | -5.441 | 13.24 | 43.221 | 7.344 | -5.343 | 33.331 | 15.095 | 21.314 | 10.734 | 19.122 | 34.164 | 36.254 | 14.155 | 36.835 | 7.773 | 5.229 | -24.011 | 38.851 | -2.208 | 11.232 | 7.606 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -29.624 | -28.844 | -58.924 | -101.51 | -69.664 | -48.033 | -42.594 | -28.63 | -43.192 | -53.761 | -39.052 | -75.128 | -43.93 | -68.231 | -42.346 | -219.117 | -178.216 | -79.441 | -48.315 | -48.691 | -29.484 | -20.625 | -15.152 | -30.407 | -24.55 | -49.539 | -23.098 | -16.682 | -31.226 | -17.771 | -24.598 | -39.794 | -12.86 | -11.333 | -22.47 | -25.101 | -16.926 | -28.233 | -43.587 | -105.856 | -31.221 | -47.547 | -51.148 | -70.517 | -54.968 | -171.444 | -23.543 | -43.868 | -54.917 | -42.407 | -56.269 | -69.187 | -64.898 | -65.088 | -28.504 | -35.229 | -31.826 | -25.848 | -36.76 | -30.331 | -23.331 | -15.993 | -17.093 | -21.101 | -27.945 | -13.835 | -14.675 | -24.345 | -17.02 | -28.488 | -23.116 |
Netto Overnames
| 16.046 | 0.038 | 7.641 | 5.431 | 3.832 | -3.9 | 0.006 | 1.494 | 0.515 | 0 | -0 | 0.078 | 0.086 | 0.712 | 0.963 | 1.569 | 0.04 | 0.022 | 0.001 | 0.431 | 0 | 0 | 43.143 | 3.433 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -139.568 | -25.77 | -48.005 | -12.789 | -71.587 | -63.928 | -70.282 | -77 | -34.618 | -18.725 | -63.48 | -95.9 | -119.913 | -73.44 | -81.776 | -108.613 | -26.127 | -5.929 | -458.738 | 0 | 0 | 0 | -47.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 26.408 | 19.266 | 4.825 | 18.001 | 45.814 | 18.463 | 110.902 | 113.569 | 68.679 | 28.425 | 114.142 | 54.668 | 56.446 | 36.071 | 20.546 | 13.937 | 121.329 | 30.816 | 135.632 | 0 | 0 | 0 | 19.161 | 0 | 0.373 | 0.054 | 1.228 | 0.176 | 1.124 | 0 | 0 | 0.531 | 0.15 | 0.114 | 0.218 | 0.594 | 0 | 0.404 | 0.598 | 0.406 | 1.466 | 0.791 | 2.803 | 0.757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -5.054 | -5.67 | -179 | 81.759 | 44.88 | -48.45 | -190.43 | 114.27 | -58.27 | -89.471 | -23.836 | 82.077 | -33 | -99.7 | 187.7 | 209.637 | -36.214 | -14.585 | -47.226 | -289.135 | 0.1 | 0.07 | -15.152 | -4.776 | 34.098 | -28.914 | 60 | 21.256 | 10.803 | 2.442 | -90 | 68.644 | -40 | -8.466 | 10 | 65.16 | -79.45 | 30.01 | 21.501 | 60.339 | 40.06 | -50 | 47.025 | -29.63 | -107.771 | 2.617 | 7.03 | 4.391 | 0 | 9.24 | -56.269 | 23.628 | 0.09 | 0.095 | -2.708 | -4.327 | -31.826 | 0.037 | 0.33 | 0.159 | 0.007 | 0.046 | -17.093 | -0.029 | 0.124 | 0.02 | -14.675 | -24.345 | -17.02 | 0.22 | -23.116 |
Kasstroom uit Investeringsactiviteiten
| -147.838 | -40.98 | -280.88 | -9.108 | -46.726 | -145.848 | -192.398 | 123.703 | -66.886 | -133.532 | -12.227 | -34.205 | -140.311 | -204.588 | 85.088 | -102.587 | -119.189 | -69.117 | -418.646 | -337.826 | -29.384 | -20.555 | -15.152 | -35.183 | 9.921 | -78.399 | 38.13 | 4.75 | -19.299 | -15.329 | -114.598 | 29.381 | -52.71 | -19.685 | -12.252 | 40.653 | -96.376 | 2.181 | -21.489 | -45.111 | 10.305 | -96.756 | -1.32 | -99.39 | -162.739 | -168.826 | -16.513 | -39.265 | -54.917 | -33.166 | -56.269 | -45.56 | -64.809 | -64.993 | -33.682 | -39.556 | -31.826 | -25.811 | -36.43 | -30.172 | -23.324 | -15.947 | -17.093 | -21.13 | -27.821 | -13.815 | -14.675 | -24.345 | -17.02 | -28.268 | -23.116 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -151.55 | -343.834 | -303.983 | -910.908 | -225.245 | -230.543 | -98.964 | -223.126 | -30.649 | -481.241 | -6.32 | -108.16 | -293.62 | -226.88 | -316.167 | -599.178 | -261.785 | -47.75 | -18.268 | -77.959 | -2.4 | -18.05 | -1.95 | -1.15 | -0.45 | -23.65 | -29.75 | -3.05 | -3.85 | -2.3 | -9.8 | -1 | -0.5 | 0 | 0 | -95 | -10 | -143 | -23.43 | -119.9 | -130 | -76.858 | -20 | -193 | -140 | -70 | -60 | -260.58 | -61.252 | -221.751 | -40.25 | -20.95 | -14 | -30 | -42.7 | 0 | 0 | -10 | -15 | -15 | -10 | -27 | -45 | -53 | -35 | -59.6 | -2.4 | -36.457 | -4.508 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -24.544 | -200.01 | -26.623 | -36.447 | -19.666 | -167.924 | -21.125 | -82.343 | -27.052 | -178.662 | -31.073 | -36.496 | -15.94 | -117.712 | -12.286 | -0.295 | -13.659 | -99.824 | -11.44 | -99.697 | -0.355 | -18.611 | -0.431 | -0.434 | -0.361 | -18.443 | -0.481 | -0.568 | -1.054 | -18.944 | -0.733 | -1.069 | -0.948 | -0.957 | -0.606 | -1.58 | -0.875 | -3.74 | -2.063 | -3.43 | -2.445 | -16.76 | -3.424 | -3.375 | -3.606 | -15.912 | -6.075 | -6.831 | -4.322 | -32.396 | -4.337 | -3.574 | -3.023 | -2.295 | -1.261 | -0.979 | -0.939 | -31.251 | -0.375 | -2.713 | -1.067 | -42.3 | -3.036 | -2.003 | -0.273 | -3.176 | -11.33 | -0.153 | -31.848 | -16.833 | -2.6 |
Overige Financieringsactiviteiten
| -14.129 | -213.561 | -28.31 | 889.705 | 523.307 | 191.961 | 303.44 | 376.14 | 178.189 | 693.116 | 165.609 | 443.279 | 116.216 | 1,365.614 | 442.949 | 689.368 | 225.976 | 925.748 | 233.032 | 487.301 | -1.179 | 14.277 | -8.402 | -1.154 | 2.586 | 19.375 | 19.48 | 17.09 | -0.607 | 4.428 | 9.683 | 3.012 | 3.981 | -2.118 | 9.845 | 11.896 | 0.236 | 84.573 | 20.353 | 91.647 | 21.677 | 152.93 | 14.071 | 188.971 | 41.95 | 750.301 | 20 | 242.223 | 103.35 | 310 | 127.35 | 39.76 | 46 | 80.317 | 59.683 | 20.578 | 20 | 30 | 15.452 | -5.056 | 10.807 | 20.212 | 15.995 | 16.432 | 29.37 | 305.506 | 43 | 40.131 | 36.2 | 49.708 | 11.525 |
Kasstroom uit Financieringsactiviteiten
| 112.877 | 130.273 | 245.698 | -57.649 | 278.396 | -206.506 | 183.351 | 70.67 | 120.488 | 33.214 | 128.217 | 298.623 | -193.344 | 1,021.021 | 114.496 | 89.896 | -49.468 | 778.173 | 203.324 | 309.646 | -3.934 | -22.384 | -10.783 | -2.738 | 1.775 | -22.718 | -10.751 | 13.472 | -5.511 | -16.816 | -0.85 | 0.943 | 2.532 | -3.075 | 9.239 | -84.684 | -10.639 | -62.167 | -5.14 | -31.683 | -110.768 | 59.312 | -9.353 | -7.404 | -101.656 | 664.39 | -46.075 | -25.188 | 37.776 | 55.853 | 82.763 | 15.236 | 28.977 | 48.021 | 15.723 | 19.599 | 19.061 | -11.251 | 0.077 | -22.769 | -0.261 | -49.088 | -32.041 | -38.57 | -5.902 | 242.73 | 29.27 | 3.521 | -0.156 | 32.875 | 8.925 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -1.517 | 1.367 | 0.083 | -1.229 | -0.123 | -0.237 | -0.132 | -0.788 | 4.38 | 3.379 | 0.257 | -1.272 | 0.409 | -1.133 | 0.485 | -1.07 | -1.71 | 0.689 | 0.275 | -0.249 | 0.571 | 0.074 | -0.622 | -0.079 | 0.643 | 0.695 | -0.839 | 0.128 | -0.599 | -0.6 | -0.545 | 1.325 | 0.341 | 0.59 | 0.088 | -0.552 | 0.912 | 0.221 | 0.502 | -0.199 | -0.081 | -0.357 | -0.184 | 0.004 | -0.026 | -0.128 | -0.06 | -0.017 | 0.128 | -0.172 | 0.119 | -0.149 | -0.606 | -0.321 | -0.084 | -1.051 | 0.19 | -0.84 | -0.15 | 0.059 | -0.675 | -1.423 | -0.996 | -1.131 | -0.189 | -0.173 | -0.325 | -2.028 | 0.388 | -0.133 | -0.255 |
Netto Kasstroomverandering
| -62.844 | 7.311 | -199.947 | -191.144 | 94.305 | -380.487 | -38.464 | 231.244 | -78.009 | -340.375 | 133.359 | 298.5 | -1,069.821 | 629.376 | 17.792 | 15.692 | -254.627 | 692.952 | -267.615 | 1,713.861 | 32.853 | 30.549 | 31.949 | 13.668 | 9.501 | -51.13 | 14.818 | 14.077 | 31.151 | -33.421 | -107.182 | 96.721 | 37.59 | 21.09 | 0.606 | -4.003 | -84.941 | -13.956 | 3.858 | -5.578 | -113.225 | -20.01 | 14.904 | -74.145 | -203.724 | 510.52 | -44.6 | 24.517 | -25.322 | 42.451 | 21.171 | -17.233 | 6.783 | -9.948 | -23.386 | 12.323 | 2.52 | -16.588 | -25.769 | -33.76 | 9.904 | -30.204 | -35.975 | -23.997 | -26.139 | 233.971 | -9.741 | 15.999 | -18.997 | 15.706 | -6.84 |
Kaspositie aan het Einde van de Periode
| 1,174.618 | 1,244.078 | 1,232.989 | 1,432.936 | 1,624.08 | 1,529.776 | 1,910.262 | 1,948.727 | 1,717.482 | 1,795.491 | 2,135.866 | 2,002.508 | 1,704.008 | 2,773.829 | 2,144.453 | 2,126.661 | 2,110.97 | 2,365.597 | 1,672.645 | 1,940.26 | 226.399 | 193.546 | 162.997 | 131.047 | 117.379 | 107.878 | 159.008 | 144.19 | 130.112 | 98.962 | 132.382 | 239.564 | 142.843 | 105.254 | 84.164 | 83.557 | 87.561 | 172.502 | 186.458 | 182.6 | 188.177 | 301.402 | 321.411 | 306.507 | 380.652 | 584.376 | 73.856 | 118.456 | 93.939 | 119.261 | 76.809 | 55.638 | 72.871 | 66.088 | 76.036 | 99.422 | 87.1 | 84.58 | 101.168 | 126.937 | 160.697 | 150.793 | 180.997 | 216.972 | 240.969 | 267.108 | 33.138 | 37.703 | 21.704 | 40.701 | 24.995 |