Kiswire Ltd.

KRX:002240.KS

19420 (KRW) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 165,660.655167,655.076184,205.137155,340.39173,129.233208,831.052203,383.658201,476.036170,215.424151,147.886159,305.427191,953.623156,374.009143,167.625156,938.068141,917.735157,352.944147,077.706122,345.943103,055.874101,697.648123,695.488150,396.336149,464.062152,217.749124,398.614117,301.702123,965.736155,580.045142,168.887118,299.168126,048.638147,046.514163,508.991169,790.327184,884.483240,287.261141,699.992191,196.14191,822.706111,088.8148,602.64651,443.45562,921.01545,634.64341,247.24544,880.6122,752.291,936.3857,197.2771,597.197988.84533,224.34923,574.81616,179.79316,455.12816,817.4536,535.0282,934.16215,527.45714,181.1228,537.88912,345.537
Kortetermijnbeleggingen 71,483.83665,054.16521,210.71456,729.40541,372.74349,916.55726,863.83931,227.5717,810.54316,569.44319,215.94720,223.74920,547.72121,081.6316,862.3377,671.2639,486.31711,705.85910,653.61819,672.87719,760.16421,384.30831,275.19828,106.31529,003.1936,673.83948,003.67635,302.72933,217.22228,864.25538,728.61434,848.28223,752.75424,260.93624,902.1229,544.67525,993.46146,812.47961,236.37659,577.46677,558.16829,698.63326,576.87523,422.81527,022.41726,475.63932,560.5459,889.4438,579.9158,527.4178,761.1600000027.2673,820.01123,808.23822,520.46322,447.46621,418.43
Liquide middelen en kortetermijnbeleggingen 237,144.491232,709.241205,415.85212,069.795214,501.976258,747.609230,247.497232,703.606188,025.967167,717.329178,521.374212,177.372176,921.73164,249.256163,800.405149,588.998166,839.261158,783.565132,999.561122,728.751121,457.812145,079.796181,671.534177,570.377181,220.939161,072.453165,305.378159,268.465188,797.267171,033.142157,027.782160,896.92170,799.268187,769.927194,692.447214,429.158266,280.722188,512.471252,432.516251,400.172188,646.97878,301.27978,020.3386,343.8372,657.0667,722.88477,441.15712,641.73310,516.315,724.69410,358.357988.84533,224.34923,574.81616,179.79316,455.12816,817.4536,562.2956,754.17339,335.69536,701.58530,985.35533,763.967
Nettovorderingen 501,943.545498,183.465477,590.414509,431.691488,838.796499,681.726534,947.672598,001.854582,181.45567,074.787524,184.409458,615.2462,235.145458,003.852427,425.443382,433.639297,901.557423,997.927451,223.69440,520.336476,356.241464,672.649439,478.894451,490.671452,159.351455,371.198467,345.739498,512.804456,760.727445,192.232454,340.309398,115.65383,569.435387,661.067406,517.169438,696.017413,929.358428,626.934446,059.313443,705.03439,093.934281,518.204288,007.492273,625.154293,386.928282,796.101271,981.672143,359.69200068,822.30666,040.30360,414.90977,380.15570,811.59264,910.94982,852.8470,249.19861,393.19961,432.114059,380.294
Voorraad 403,706.14384,778.371363,452.974392,709.763409,125.199417,959.276387,466.535445,961.673445,211.476389,575.929374,688.705326,268.266282,299.827280,951.325266,118.695264,948.858318,237.363324,696.679331,584.643356,446.672347,534.294354,510.927322,701.066282,800.903279,061.185275,543.169272,182.197282,400.96283,052.564253,090.997270,542.639257,212.68263,652.588272,342.176296,212.882319,017.135353,565.52362,619.248361,671.294364,384.787347,214.669238,346.278200,734.52200,141.596189,186.065200,121.584207,566.133110,979.39299,923.51393,115.64488,015.78789,319.6154,615.36351,358.61151,037.16755,617.761,196.7448,068.92237,708.93944,272.02943,073.85739,836.77438,897.173
Overige vlottende activa 37,337.41534,486.96629,090.53233,376.89327,343.78231,289.983413.38430,153.32137,074.09138,933.011376.0931,851.1227,254.24926,806.749481.32327,146.93725,784.6929,298.325373.67927,774.00224,445.72720,515.0035,516.8227,808.91923,815.07123,492.3148,911.75929,958.92435,854.86740,074.92422,329.18125,469.68330,084.21531,103.8692,406.39621,524.5529,416.35942,782.0781,750.00123,069.55622,666.65344,657.6492647,391.1347,814.657,361.998-09,823.302135,038.315136,121.86139,862.698,781.33216,216.6615,592.1368,341.22211,429.19510,522.03212,677.54813,731.090.0010.00163,245.959-0.001
Totaal vlottende activa 1,180,131.5911,150,158.0431,075,549.7711,147,588.1431,139,809.7541,207,678.5941,153,075.0881,306,820.4541,252,492.9841,163,301.0571,077,770.5771,028,911.958948,710.952930,011.182857,825.867824,118.432808,762.872936,776.495916,181.572947,469.762969,794.074984,778.375949,368.314939,670.87936,256.546915,479.134913,745.074970,141.153964,465.425909,391.295904,239.911841,694.933848,105.506878,877.039899,828.894993,666.861,063,191.9591,022,540.7311,061,913.1241,082,559.545997,622.234642,823.41567,026.342567,501.714563,044.703558,002.567556,988.963276,804.119245,478.128244,962.198238,236.834167,912.093170,096.675150,940.472152,938.337154,313.615153,447.174150,161.605128,443.4145,000.924141,207.557134,068.088132,041.433
Niet-vlottende activa:
Materiële vaste activa, netto 805,998.497788,414.22783,469.851816,986.837814,702.026831,740.352823,059.317896,412.942868,735.763861,875.37866,338.182904,768.925895,726.863913,531.665914,507.308959,883.308975,972.1731,001,384.7961,004,455.6351,026,178.5211,035,210.9111,043,144.2291,042,770.612994,415.591,021,429.4811,020,962.2491,017,617.3881,044,446.6781,039,612.9721,027,021.6511,074,046.9981,069,470.8351,116,787.6721,112,071.5371,091,844.2021,072,704.1271,055,911.0681,032,637.351,040,942.0781,038,946.731,002,521.343664,822.476656,358.155656,001.408667,388.703664,050.47659,169.048277,515.454274,469.49262,536.103237,697.871279,743.935280,192.438269,568.454240,941.629238,985.564239,846.009239,531.468236,660.711227,007.27226,799.906219,116.543217,590.301
Goodwill -000000000000000000000000000000000000000000000000000000000000000
Immateriële activa 15,578.37615,560.67215,510.22915,556.70615,552.6915,625.68615,596.28415,726.55515,684.27915,700.27315,719.41415,479.1715,465.89314,999.46515,010.86415,158.49415,171.49116,116.87216,120.10716,182.95416,172.79816,194.94816,569.38118,913.30619,099.13719,131.71218,697.55124,001.58323,493.49322,949.95522,741.09823,869.44823,447.36316,669.0316,252.50112,596.24912,731.63512,716.69812,779.11212,697.14311,995.5576,520.4826,563.586,245.0326,296.8136,395.526,328.2995,291.3135,293.6235,293.6235,449.663000000000000
Goodwill en immateriële activa 15,578.37615,560.67215,510.22915,556.70615,552.6915,625.68615,596.28415,726.55515,684.27915,700.27315,719.41415,479.1715,465.89314,999.46515,010.86415,158.49415,171.49116,116.87216,120.10716,182.95416,172.79816,194.94816,569.38118,913.30619,099.13719,131.71218,697.55124,001.58323,493.49322,949.95522,741.09823,869.44823,447.36316,669.0316,252.50112,596.24912,731.63512,716.69812,779.11212,697.14311,995.5576,520.4826,563.586,245.0326,296.8136,395.526,328.2995,291.3135,293.6235,293.6235,449.663000000000000
Langetermijnbeleggingen 557,260.033559,889.273547,387.064303,416.205307,390.942295,480.06304,232.355341,479.351346,933.088349,024.102345,088.479326,357.655311,190.542290,638.973304,904.568289,038.869281,138.651272,856.108281,566.089265,038.151260,017.732257,851.008226,890.566239,934.578242,977.214235,327.954222,825.716230,147.456247,628.523245,192.861235,387.922242,399.01796,486.87594,699.617241,264.842228,409.92239,983.684213,730.013197,820.249204,831.988212,838.987435,050.383437,974.869438,566.656434,425.143428,658.306423,193.641577,072.788564,794.624564,836.237567,047.018000000463,891.862418,536.407347,927.1366,783.974343,277.379325,952.912
Belastingvorderingen 16,551.44416,108.67415,469.09616,684.81716,319.42917,577.89517,096.005281.853278.105266.195289.557283.953729.491735.693721.811,020.7561,020.0811,086.885814.0481,053.1231,048.6761,031.627943.242806.504870.308878.23902.4313,958.2533,657.2463,930.5582,207.5641,008.6911,091.6531,766.6331,786.461,603.6871,174.8881,177.2561,578.7721,109.3481,101.4121,061.6541,172.9621,329.4711,420.781,458.8931,445.44489,026.757000000000000000
Overige niet-vlottende activa 12,850.27729,375.65713,894.633239,379.164226,687.318239,282.376219,709.349188,405.59173,450.942171,040.041169,066.157171,637.142171,830.8164,517.965152,758.654150,643.464150,086.313147,548.176134,514.97143,194.642139,442.336127,819.386150,924.11209,256.999213,498.663220,871.637226,769.874210,421.534207,378.649196,082.523214,468.845196,962.54330,778.271333,043.708174,809.919175,414.152172,801.429193,548.561209,404.701207,731.281248,105.38160,146.209154,866.939154,671.669162,557.583160,832.839166,852.3294,950.72693,234.93393,340.51188,897.788632,946.402594,866.472550,693.251520,374.203512,157.055514,634.4038,869.26412,571.8631,560.08527,912.85127,841.47327,148.06
Totaal niet-vlottende activa 1,408,238.6271,409,348.4951,375,730.8731,392,023.731,380,652.4061,399,706.3691,379,693.311,442,306.2911,405,082.1781,397,905.9811,396,501.7911,418,526.8461,394,943.5891,384,423.7611,387,903.2051,415,744.8911,423,388.7081,438,992.8381,437,470.8491,451,647.3921,451,892.4521,446,041.1981,438,097.9111,463,326.9771,497,874.8031,497,171.7821,486,812.961,512,975.5041,521,770.8831,495,177.5481,548,852.4271,533,710.5311,568,591.8341,558,250.5251,525,957.9241,490,728.1351,482,602.7041,453,809.8781,462,524.9121,465,316.491,476,562.6791,267,601.2041,256,936.5051,256,814.2361,272,089.0221,261,396.0281,256,988.761953,857.038937,792.67926,006.474899,092.34912,690.337875,058.91820,261.705761,315.832751,142.619754,480.412712,292.594667,768.978606,494.455621,496.731590,235.395570,691.273
Totaal activa 2,588,370.2182,559,506.5372,451,280.6442,539,611.8732,520,462.162,607,384.9632,532,768.3982,749,126.7462,657,575.1632,561,207.0382,474,272.3682,447,438.8042,343,654.5412,314,434.9432,245,729.0712,239,863.3222,232,151.582,375,769.3342,353,652.4212,399,117.1542,421,686.5272,430,819.5732,387,466.2252,402,997.8472,434,131.352,412,650.9162,400,558.0342,483,116.6572,486,236.3082,404,568.8432,453,092.3372,375,405.4642,416,697.342,437,127.5642,425,786.8182,484,394.9952,545,794.6632,476,350.6092,524,438.0362,547,876.0352,474,184.9131,910,424.6151,823,962.8471,824,315.951,835,133.7251,819,398.5951,813,977.7231,230,661.1571,183,270.7981,170,968.6721,137,329.1741,080,602.431,045,155.584971,202.177914,254.17905,456.234907,927.586862,454.199796,212.378751,495.38762,704.288724,303.483702,732.706
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 165,758.528168,901.506140,992.519143,680.419182,121.788189,171.47153,124.635191,934.777227,850.935199,693.968200,183.386172,160.435160,956.315147,808.924146,419.56569,398.3768,831.721136,058.782138,479.164134,469.13149,417.144177,621.218161,235.734147,128.109162,185.802130,140.859151,362.445145,945.055164,631.205141,767.501150,269.231135,526.065125,118.055114,071.565134,685.883145,893.953164,621.345153,576.795155,294.991171,437.786154,528.6106,276.432110,448.352109,575.66897,934.58683,606.721104,111.21978,824.6878,079.93876,442.75653,66740,463.92443,999.4739,971.23432,360.76630,039.65631,757.02546,735.31534,675.76233,373.08844,054.53334,187.19430,365.997
Kortlopende schulden 185,510.883191,386.313185,317.071242,571.518242,402.586321,270.784300,853.113363,280.673340,422.985312,254.654270,627.983311,846.146353,103.04366,342.653334,119.051384,351.83356,407.098405,543.957386,185.363391,350.947410,057.817416,423.198408,299.664445,571.87477,752.405473,748.069457,551.598469,409.77477,896.869483,611.655487,385.151417,990.483435,427.472490,911.139483,105.743516,212.524551,155.437554,831.237594,925.666575,137.008559,028.505259,588.693199,672.103190,575.964183,368.255203,394.45202,616.816115,270.786106,307.06794,014.05989,986.85646,62029,964.40900003,7000010,50013,00013,000
Belastingschulden 14,544.35520,619.33213,862.94615,473.11613,058.69314,919.68818,701.27317,751.66118,749.90722,070.85821,905.80211,194.72610,002.04310,786.1249,283.7095,904.074,637.3489,376.35611,651.0979,302.1367,513.8859,366.0126,964.6164,238.8216,633.2716,843.4623,702.6529,336.7466,419.9581,912.9311,323.2694,921.2286,059.7466,196.4915,151.2321,402.6425,858.9847,734.1099,183.1077,507.6618,524.6265,555.5844,354.8434,259.3424,141.8018,992.9863,329.5598,416.1573,098.0437,289.9175,637.0271,489.4323,589.4863,770.1023,124.0487,684.95413,992.44713,084.77311,149.9989,681.7856,719.3576,412.7057,157.5
Uitgestelde opbrengsten 14,544.35520,619.3325,11587,313.18170,941.26602,020000129,361.35683,591.47675,914.6682,075.982105,700.74974,690.34468,485.11585,786.105115,687.26981,428.50591,189.356103,701.45296,024.23381,271.9373,712.99882,517.27378,650.62184,271.22973,540.24665,396.16665,560.26964,323.02769,657.88573,659.45985,305.91570,612.15271,634.27679,501.90977,632.64996,928.93479,666.88462,789.94750,672.3550,801.43149,561.26958,713.15259,200.6668,416.15720,093.6997,289.91727,328.2111,489.43214,797.987000013,084.7730024,791.3546,412.70528,901.126
Overige kortlopende verplichtingen 102,176.94299,695.666114,742.59636,867.19632,897.323111,703.641105,486.22119,976.581116,906.724111,261.9741,053.12634,164.68130,855.41926,340.9031,097.5940,552.38334,957.31724,214.524107.65728,047.31127,245.6116,112.58124,506.99929,015.70524,116.11217,400.88826,913.99912,797.91115,829.61315,777.46930,661.64617,597.7289,076.1128,854.46321,956.285,896.5575,428.9245,416.611,031.8959,370.5147,087.6663,895.135-0.0011,235.3415,639.5614,996.43110721,044.9740.00115,902.1090.00116,596.0710.00123,426.26220,370.32522,181.49132,297.69916,002.91227,154.93531,368.163-0.00117,554.582-0.001
Totaal kortlopende verplichtingen 467,990.708480,602.817446,167.186510,432.315528,362.963622,145.896561,483.968675,192.031685,180.643623,210.596601,225.851601,762.738620,829.434622,568.461587,336.955568,992.927528,681.251651,603.369640,459.454635,295.893677,909.927713,858.449690,066.631702,987.614737,767.317703,807.089714,478.663712,423.965731,897.933706,552.791733,876.297635,437.303639,279.524687,496.626725,053.821738,615.186792,839.982793,326.551828,885.201852,874.242800,311.655432,550.207360,792.805352,188.404336,503.671350,710.754366,035.702223,556.597204,480.705193,648.841170,982.068105,169.42788,761.86763,397.49652,731.09152,221.14764,054.72479,52361,830.69764,741.25179,345.88671,154.48172,267.122
Langlopende verplichtingen:
Langetermijnschulden 61,792.85762,219.9645,194.91248,120.42648,243.37331,620.92267,701.84252,454.3248,709.75963,741.18569,879.56946,712.36510,709.82217,086.20442,447.08431,256.48975,190.08277,306.45777,607.4493,534.75791,612.57281,355.13382,635.64680,852.14450,272.0163,482.51468,566.14787,728.69888,573.86281,871.21290,982.749116,874.546121,319.95296,795.12194,091.105103,609.64786,973.86343,148.37845,042.25945,811.90435,883.45648,201.20841,840.27542,215.81643,181.68143,294.5536,743.646002,782.9290000000354.936361.021366.939378.277383.702388.964
Uitgestelde opbrengsten niet-vlottend 5,4404,8272,44911,812.91412,033.64606,0920006,25923,738.95722,516.74818,201.0724,98719,700.34720,901.37619,133.8184,50618,283.81916,723.21414,573.844,763.09419,498.22517,420.21515,906.6244,507.4817,361.39814,961.16712,696.5092,328.51915,915.01414,006.811,345.2541,641.25813,366.79211,578.9139,835.8791,714.5614,475.95712,477.47601,788013,241.6628,767.8561,8560590.656574601.5560000002,162.2720977.907000
Uitgestelde belastingverplichtingen niet-vlottend 155,084.126146,981.012144,209.65168,373.294162,001.745164,688.664155,253.498175,538.494158,913.924151,909.77147,242.418151,286.225142,785.932138,548.148134,759.773138,665.802137,250.087133,823.862132,912.926139,577.103138,224.343138,314.354137,003.723137,848.02142,508.827143,017.105142,102.819146,453.787144,605.037138,636.826132,825.307140,159.806146,302.195146,682.133139,480.399148,590.728149,677.896148,520.194151,115.244162,042.345163,658.589137,757.905138,128.877139,150.707140,729.407139,124.386139,672.81369,817.66364,085.05264,068.29564,903.14886,079.96183,072.79575,174.07369,704.59268,983.15468,222.71390,287.5281,456.71673,011.62475,996.43168,746.87964,683.707
Overige niet-vlottende verplichtingen 21,994.15721,971.99618,049.2149,612.7210,247.06521,978.04114,714.93231,244.20428,929.83332,981.50511,555.6257,770.95,361.0525,631.80413,259.9568,645.0734,683.4674,340.1716,298.0032,025.1835,598.9482,905.33215,918.6752,011.5812,080.0942,073.29212,603.7022,291.8982,414.0332,450.3410,746.1382,532.8342,604.061,697.0469,491.6492,849.4962,837.2092,827.2219,200.2034,528.1434,418.41110,234.56710,547.61113,105.8151,828.215,066.4310,630.0977,531.5013,100.8570.0012,410.5574,541.3133,719.3063,139.3034,036.4493,389.7852,763.4380.0012,027.558-0.0013,368.7883,148.6121,999.641
Totaal niet-vlottende verplichtingen 244,311.14235,999.967209,902.777237,919.354232,525.829218,287.628243,762.271259,237.018236,553.516248,632.46234,936.612229,508.447181,373.554179,467.228195,453.814198,267.711238,025.013234,604.308231,324.369253,420.863252,159.077237,148.659240,321.138240,209.97212,281.146224,479.535227,780.148253,835.781250,554.099235,654.887236,882.713275,482.2284,233.007256,519.554244,704.411268,416.663251,067.881204,331.672207,072.266226,858.349216,437.932196,193.68192,304.763194,472.338198,980.96196,253.222188,902.55577,349.16467,776.56567,425.22567,915.26190,621.27486,792.10178,313.37673,741.04172,372.93970,986.15192,804.72983,845.29574,356.46979,743.49672,279.19367,072.312
Totaal passiva 712,301.848716,602.784656,069.964748,351.669760,888.792840,433.524805,246.24934,429.05921,734.159871,843.056836,162.463831,271.185802,202.988802,035.69782,790.769767,260.638766,706.264886,207.676871,783.823888,716.757930,069.004951,007.108930,387.769943,197.584950,048.464928,286.623942,258.811966,259.746982,452.032942,207.677970,759.01910,919.503923,512.53944,016.18969,758.2321,007,031.8481,043,907.863997,658.2231,035,957.4671,079,732.5921,016,749.587628,743.886553,097.568546,660.743535,484.631546,963.976554,938.257300,905.761272,257.271261,074.066238,897.329195,790.701175,553.968141,710.872126,472.132124,594.086135,040.875172,327.729145,675.993139,097.72159,089.382143,433.674139,339.434
Eigen vermogen:
Preferente aandelen 81,45081,45081,4500000000000000036,286.74200043,828.49000000000000000000200.6030000000000000000000000
Gewone aandelen 25,00025,00025,00025,00025,00025,00023,00023,00023,00023,00023,00023,00023,00023,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00013,00013,00013,00013,00013,00013,00013,00013,00013,00010,00010,00010,00010,00010,00010,000
Ingehouden winsten 1,529,8161,520,7191,503,8501,612,934.181,592,865.771,579,851.5541,566,861.2451,592,986.7941,552,322.9611,523,823.8331,487,242.1331,433,356.411,398,226.2731,368,041.4961,344,317.9141,251,720.61,250,322.561,389,780.7221,270,818.9361,288,377.9011,282,983.4521,395,508.2321,272,880.3381,395,306.4131,399,253.4681,401,554.7581,397,299.2231,423,367.4741,412,101.1891,401,400.2251,377,568.5791,381,358.9881,365,852.2561,358,430.4191,344,782.1161,355,188.7471,359,286.2971,350,226.5981,353,999.2791,327,298.0171,324,165.6021,061,241.0761,060,290.4891,057,369.5351,045,265.3821,032,121.8651,036,699.953884,812.683873,125.118871,775.618860,141.613647,759.32631,561.169608,136.549573,079.738555,548.286540,778.426478,479.528453,159.393426,020.934416,055.607407,988.715393,856.544
Overige gereserveerde algehele resultaten 74,540.57956,232.09837,442.14234,074.4226,122.39943,093.9321,733.30373,218.74145,777.47733,726.83224,755.60144,226.36815,632.85410,777.63994,911.27379,772.26373,206.988-36,286.74297,332.36980,621.03270,648.147-43,828.4950,225.18851,007.5269,339.04164,721.70852,222.20979,240.21178,579.59952,566.14791,256.63968,063.119104,131.002110,016.6498,137.094107,959.258119,575.216108,130.861122,950.8883,418.047-200.60383,976.314194,814.35687,992.352114,321.863102,714.85800000000000000000
Overige totale aandeelhoudersvermogen 29,455.68429,455.68429,455.684-10,110.469-11,854.659-11,854.443-11,559.795-7,936.947-7,936.947-7,936.947-7,246.947-5,838.472-5,838.335-5,838.559-102,254.05521,510.93221,510.932-24,775.809-11,533.71321,099.27221,099.272-31,928.46620,900.025-99,927.221-99,927.221-99,926.979-101,872.507-101,872.507-101,872.415-101,872.507-101,872.508-104,869.675-104,870.059-104,870.106-104,870.059-104,869.434-104,869.984-104,869.686-107,838.9522,338.208-200.6032,338.209-114,112.281-70.305-702,439.99991,308.30129,942.71324,888.40925,118.98925,290.232224,052.409225,040.447208,354.756201,702.3212,313.862219,108.285201,646.943187,376.993176,376.726177,559.299162,881.094159,536.727
Totaal eigen vermogen van aandeelhouders 1,740,262.2631,712,856.7821,677,197.8261,661,898.131,632,133.511,636,091.041,600,034.7531,681,268.5881,613,163.4921,572,613.7181,527,750.7871,494,744.3051,431,020.7911,395,980.5761,356,975.1311,373,003.7951,365,040.481,385,004.9141,376,617.5931,410,098.2051,394,730.8711,383,579.7661,364,005.5521,366,386.7121,388,665.2881,386,349.4871,365,648.9251,418,735.1781,406,808.3731,370,093.8651,384,952.711,362,552.4321,383,113.1991,381,576.9531,356,049.1511,376,278.5711,391,991.5291,371,487.7731,384,111.2141,348,054.2721,338,964.9991,162,555.5991,155,992.5631,160,291.5821,174,517.2451,152,276.7221,143,008.254929,755.396911,013.527909,894.607898,431.845884,811.729869,601.616829,491.305787,782.038780,862.148772,886.711690,126.471650,536.386612,397.66603,614.906580,869.809563,393.271
Totaal eigen vermogen 1,876,068.371,842,903.7541,795,210.6811,791,260.2041,759,573.3691,766,951.4391,727,522.1591,814,697.6961,735,841.0031,689,363.9821,638,109.9051,616,167.6181,541,451.5531,512,399.2531,462,938.3031,472,602.6851,465,445.3171,489,561.6581,481,868.5981,510,400.3971,491,617.5231,479,812.4641,457,078.4561,459,800.2631,484,082.8861,484,364.2931,458,299.2241,516,856.9111,503,784.2761,462,361.1661,482,333.3271,464,485.9611,493,184.811,493,111.3851,456,028.5861,477,363.1471,501,886.81,478,692.3861,488,480.5691,468,143.4431,457,435.3261,281,680.7291,270,865.2791,277,655.2081,299,649.0931,272,434.6191,259,039.466929,755.396911,013.527909,894.607898,431.845884,811.729869,601.616829,491.305787,782.038780,862.148772,886.711690,126.471650,536.386612,397.66603,614.906580,869.809563,393.271
Totaal passiva en aandeelhoudersvermogen 2,588,370.2182,559,506.5372,451,280.6442,539,611.8732,520,462.1612,607,384.9632,532,768.3982,749,126.7462,657,575.1632,561,207.0382,474,272.3682,447,438.8042,343,654.5412,314,434.9432,245,729.0712,239,863.3222,232,151.582,375,769.3342,353,652.4212,399,117.1542,421,686.5272,430,819.5722,387,466.2252,402,997.8472,434,131.352,412,650.9162,400,558.0342,483,116.6572,486,236.3082,404,568.8432,453,092.3372,375,405.4642,416,697.342,437,127.5652,425,786.8182,484,394.9952,545,794.6632,476,350.6092,524,438.0362,547,876.0352,474,184.9131,910,424.6151,823,962.8471,824,315.951,835,133.7241,819,398.5951,813,977.7241,230,661.1571,183,270.7981,170,968.6731,137,329.1741,080,602.431,045,155.584971,202.177914,254.17905,456.234907,927.586862,454.2796,212.378751,495.38762,704.288724,303.483702,732.705