Shandong Humon Smelting Co., Ltd.
SZSE:002237.SZ
11.57 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||
Vlottende activa: | |||||||||||||||||||
Liquide middelen & kasequivalenten
| 4,810.809 | 3,903.354 | 3,596.152 | 2,681.339 | 1,716.14 | 2,169.715 | 1,312.14 | 1,726.491 | 1,476.262 | 1,285.261 | 1,095.066 | 1,277.534 | 782.607 | 331.939 | 184.712 | 551.86 | 20.466 | 40.567 | 38.109 |
Kortetermijnbeleggingen
| 0 | -6.157 | -8.681 | -121.462 | -103.75 | 1.289 | 0.661 | 0.049 | 0.933 | -21.425 | 2.086 | 0.226 | -0.636 | 0 | 0 | 0 | 0 | 0.61 | 0.268 |
Liquide middelen en kortetermijnbeleggingen
| 4,810.809 | 3,903.354 | 3,596.152 | 2,681.339 | 1,716.14 | 2,171.004 | 1,312.801 | 1,726.54 | 1,477.194 | 1,285.261 | 1,097.152 | 1,277.761 | 782.607 | 331.939 | 184.712 | 551.86 | 20.466 | 41.177 | 38.377 |
Nettovorderingen
| 1,058.229 | 1,394.164 | 1,322.506 | 676.084 | 517.511 | 236.154 | 408.261 | 320.68 | 575.532 | 1,013.776 | 786.727 | 161.677 | 443.926 | 0 | 0 | -7.173 | 13.889 | 0 | 0 |
Voorraad
| 9,309.295 | 9,002.593 | 8,779.279 | 8,706.223 | 7,418.004 | 5,328.055 | 4,834.683 | 5,124.102 | 4,430.874 | 3,830.545 | 4,099.543 | 3,994.999 | 3,070.149 | 2,871.113 | 1,372.867 | 606.718 | 500.915 | 405.727 | 217.182 |
Overige vlottende activa
| 1,180.291 | 1,329.89 | 1,499.944 | 257.875 | 1,190.431 | 1,888.879 | 2,002.567 | 2,305.877 | 1,659.295 | 2,601.57 | 2,344.668 | 1,553.622 | 1,082.531 | 327.47 | 279.932 | 251.423 | 145.789 | 148.598 | 121.372 |
Totaal vlottende activa
| 15,270.542 | 14,424.834 | 13,875.375 | 12,290.747 | 10,842.087 | 9,653.899 | 8,343.356 | 9,156.519 | 7,898.75 | 7,717.376 | 8,082.124 | 7,142.233 | 5,215.969 | 3,817.74 | 1,953.605 | 1,410.001 | 665.622 | 595.502 | 376.931 |
Niet-vlottende activa: | |||||||||||||||||||
Materiële vaste activa, netto
| 5,309.815 | 4,178.613 | 4,408.272 | 4,615.579 | 4,695.586 | 4,654.013 | 4,080.999 | 3,669.109 | 3,429.784 | 3,140.816 | 3,198.577 | 2,794.096 | 2,436.702 | 1,595.155 | 992.837 | 373.813 | 212.109 | 119.263 | 131.934 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 738.779 | 668.724 | 657.135 | 751.549 | 359.657 | 391.037 | 212.131 | 166.154 | 185.255 | 184.083 | 159.081 | 160.449 | 127.168 | 92.244 | 30.905 | 31.255 | 24.837 | 17.393 | 14.941 |
Goodwill en immateriële activa
| 738.779 | 668.724 | 657.135 | 751.549 | 359.657 | 391.037 | 212.131 | 166.154 | 185.255 | 184.083 | 159.081 | 160.449 | 127.168 | 92.244 | 30.905 | 31.255 | 24.837 | 17.393 | 14.941 |
Langetermijnbeleggingen
| 431.153 | 387.98 | 385.596 | 157.586 | 139.868 | 30.711 | 31.589 | 27.901 | 26.067 | 48.881 | 25.352 | 27.244 | 22.114 | 0 | 0 | 0 | 0 | 1.39 | 3.385 |
Belastingvorderingen
| 66.875 | 73.76 | 54.471 | 43.285 | 64.027 | 35.98 | 50.917 | 68.638 | 29.174 | 20.06 | 19.405 | 22.352 | 28.295 | 16.784 | 8.591 | 12.069 | 3.388 | 8.581 | 5.174 |
Overige niet-vlottende activa
| 83.837 | 139.879 | 31.083 | 29.291 | 39.57 | 154.293 | 211.344 | 196.703 | 219.414 | 106.971 | 27.533 | 17.623 | 4.79 | 24.732 | 21.881 | 21.492 | 2 | 0.61 | 0.268 |
Totaal niet-vlottende activa
| 6,630.458 | 5,448.955 | 5,536.558 | 5,597.29 | 5,298.707 | 5,266.034 | 4,586.98 | 4,128.506 | 3,889.694 | 3,500.811 | 3,429.948 | 3,021.764 | 2,619.07 | 1,728.914 | 1,054.214 | 438.629 | 242.334 | 147.237 | 155.702 |
Totaal activa
| 21,901 | 19,873.789 | 19,411.933 | 17,888.037 | 16,140.794 | 14,919.933 | 12,930.337 | 13,285.024 | 11,788.444 | 11,218.187 | 11,512.072 | 10,163.997 | 7,835.038 | 5,546.654 | 3,007.819 | 1,848.631 | 907.956 | 742.739 | 532.633 |
Passiva en Eigen Vermogen: | |||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||
Crediteuren
| 1,594.557 | 1,747.598 | 1,397.017 | 2,048.458 | 3,217.597 | 2,546.414 | 1,616.165 | 1,718.741 | 1,436.332 | 1,428.231 | 498.998 | 1,016.335 | 595.024 | 593.281 | 266.298 | 227.511 | 138.172 | 70.734 | 123.396 |
Kortlopende schulden
| 4,262.667 | 5,190.891 | 8,368.082 | 6,706.09 | 6,024.406 | 6,803.166 | 5,484.045 | 3,802.616 | 2,984.098 | 4,589.987 | 4,854.098 | 4,085.479 | 3,620.65 | 2,705.572 | 1,284.784 | 358.5 | 271 | 394 | 215.65 |
Belastingschulden
| 25.134 | 24.034 | 35.303 | 37.745 | 77.18 | 41.779 | 22.611 | 26.793 | 22.891 | 48.17 | 2.962 | -152.732 | -111.22 | -118.841 | -8.38 | 16.148 | 17.106 | 11.552 | 9.486 |
Uitgestelde opbrengsten
| 27.787 | 51.435 | 337.134 | 527.32 | 896.726 | 41.779 | 1,024.585 | 2,343.439 | 2,317.576 | 1,153.268 | 1,204.748 | 501.351 | 176.12 | 89.845 | 183.105 | 85.527 | 84.277 | 51.568 | 49.058 |
Overige kortlopende verplichtingen
| 737.831 | 1,417.843 | -23.177 | 199.921 | 701.515 | 734.369 | 1,423.438 | 1,362.765 | 2,349.599 | 431.161 | 1,332.216 | 788.717 | 611.406 | 318.557 | 236.644 | 83.151 | 190.564 | 86.076 | 47.101 |
Totaal kortlopende verplichtingen
| 6,620.189 | 8,431.8 | 10,114.359 | 9,519.533 | 10,917.424 | 10,249.933 | 8,546.258 | 9,254.353 | 6,851.33 | 6,497.549 | 6,890.189 | 5,737.799 | 4,715.859 | 3,690.42 | 1,779.347 | 685.31 | 607.492 | 562.361 | 395.633 |
Langlopende verplichtingen: | |||||||||||||||||||
Langetermijnschulden
| 5,428.389 | 2,626.186 | 1,021.726 | 235.126 | 389.1 | 149.375 | 0 | 95.745 | 1,186.572 | 1,094.39 | 1,168.89 | 1,090.43 | 200.205 | 219.695 | 0 | 60 | 8.168 | 5.056 | 1.358 |
Uitgestelde opbrengsten niet-vlottend
| 61.632 | 67.992 | 79.281 | 86.693 | 90.792 | 85.239 | 81.213 | 77.213 | 73.523 | 25.15 | 76.48 | 139.926 | 199.51 | 246.63 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 27.856 | 37.241 | 23.505 | 39.453 | 47.089 | 54.513 | 9.605 | 25.43 | 3.247 | 3.286 | 35.541 | 7.782 | 6.69 | 0.372 | 0 | 2.397 | 0 | 0.098 | 0 |
Overige niet-vlottende verplichtingen
| 585.399 | 517.781 | 479.031 | 525.67 | 46.411 | 17.817 | 86.341 | 80.528 | 2.649 | 36.318 | -48.566 | 35.783 | -176.099 | 245.935 | 12.09 | 0.233 | 0 | 0 | 3.982 |
Totaal niet-vlottende verplichtingen
| 6,041.644 | 3,249.2 | 1,524.262 | 886.942 | 573.393 | 306.943 | 167.554 | 201.702 | 1,265.99 | 1,133.994 | 1,232.345 | 1,273.92 | 230.306 | 491.041 | 12.09 | 65.027 | 8.168 | 5.154 | 5.34 |
Totaal passiva
| 12,661.833 | 11,680.999 | 11,638.62 | 10,406.475 | 11,490.817 | 10,556.876 | 8,713.812 | 9,456.055 | 8,117.32 | 7,631.543 | 8,122.534 | 7,011.72 | 4,946.165 | 4,181.461 | 1,791.437 | 750.337 | 615.66 | 567.515 | 400.973 |
Eigen vermogen: | |||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,148.029 | 1,148.014 | 1,148.014 | 1,148.014 | 910.4 | 910.4 | 910.4 | 910.4 | 910.4 | 455.2 | 455.2 | 455.2 | 227.6 | 191.6 | 191.6 | 95.8 | 71.8 | 65 | 65 |
Ingehouden winsten
| 4,074.51 | 3,611.894 | 3,197.688 | 2,877.127 | 2,571.584 | 2,291.751 | 2,020.621 | 1,695.825 | 1,514.544 | 1,448.78 | 1,230.257 | 1,023.548 | 833.811 | 612.186 | 440.325 | 345.229 | 172.75 | 89.983 | 52.953 |
Overige gereserveerde algehele resultaten
| 840.179 | 760.933 | 721.942 | 721.577 | 1,183.852 | 665.079 | 602.516 | 227.75 | 252.008 | 13.651 | 55.824 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 4,055.423 | 3,504.997 | 3,466.007 | 2,744.065 | 1,106.761 | 1,084.277 | 697.778 | 981.786 | 982.27 | 1,437.47 | 1,663.311 | 1,621.61 | 1,814.621 | 561.407 | 584.457 | 664.5 | 91.561 | 20.241 | 13.706 |
Totaal eigen vermogen van aandeelhouders
| 9,277.962 | 8,264.906 | 7,811.709 | 7,490.783 | 4,658.176 | 4,356.632 | 4,207.463 | 3,815.761 | 3,659.222 | 3,556.998 | 3,348.768 | 3,100.358 | 2,851.762 | 1,365.193 | 1,216.382 | 1,098.294 | 292.296 | 175.224 | 131.66 |
Totaal eigen vermogen
| 9,177.535 | 8,192.79 | 7,773.312 | 7,481.562 | 4,649.977 | 4,363.056 | 4,216.525 | 3,828.969 | 3,671.124 | 3,586.644 | 3,389.538 | 3,152.277 | 2,888.873 | 1,365.193 | 1,216.382 | 1,098.294 | 292.296 | 175.224 | 131.66 |
Totaal passiva en aandeelhoudersvermogen
| 21,901 | 19,873.789 | 19,411.933 | 17,888.037 | 16,140.794 | 14,919.933 | 12,930.337 | 13,285.024 | 11,788.444 | 11,218.187 | 11,512.072 | 10,163.997 | 7,835.038 | 5,546.654 | 3,007.819 | 1,848.631 | 907.956 | 742.739 | 532.633 |