Shandong Humon Smelting Co., Ltd.

SZSE:002237.SZ

11.57 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 4,810.8093,903.3543,596.1522,681.3391,716.142,169.7151,312.141,726.4911,476.2621,285.2611,095.0661,277.534782.607331.939184.712551.8620.46640.56738.109
Kortetermijnbeleggingen 0-6.157-8.681-121.462-103.751.2890.6610.0490.933-21.4252.0860.226-0.63600000.610.268
Liquide middelen en kortetermijnbeleggingen 4,810.8093,903.3543,596.1522,681.3391,716.142,171.0041,312.8011,726.541,477.1941,285.2611,097.1521,277.761782.607331.939184.712551.8620.46641.17738.377
Nettovorderingen 1,058.2291,394.1641,322.506676.084517.511236.154408.261320.68575.5321,013.776786.727161.677443.92600-7.17313.88900
Voorraad 9,309.2959,002.5938,779.2798,706.2237,418.0045,328.0554,834.6835,124.1024,430.8743,830.5454,099.5433,994.9993,070.1492,871.1131,372.867606.718500.915405.727217.182
Overige vlottende activa 1,180.2911,329.891,499.944257.8751,190.4311,888.8792,002.5672,305.8771,659.2952,601.572,344.6681,553.6221,082.531327.47279.932251.423145.789148.598121.372
Totaal vlottende activa 15,270.54214,424.83413,875.37512,290.74710,842.0879,653.8998,343.3569,156.5197,898.757,717.3768,082.1247,142.2335,215.9693,817.741,953.6051,410.001665.622595.502376.931
Niet-vlottende activa:
Materiële vaste activa, netto 5,309.8154,178.6134,408.2724,615.5794,695.5864,654.0134,080.9993,669.1093,429.7843,140.8163,198.5772,794.0962,436.7021,595.155992.837373.813212.109119.263131.934
Goodwill 0000000000000000000
Immateriële activa 738.779668.724657.135751.549359.657391.037212.131166.154185.255184.083159.081160.449127.16892.24430.90531.25524.83717.39314.941
Goodwill en immateriële activa 738.779668.724657.135751.549359.657391.037212.131166.154185.255184.083159.081160.449127.16892.24430.90531.25524.83717.39314.941
Langetermijnbeleggingen 431.153387.98385.596157.586139.86830.71131.58927.90126.06748.88125.35227.24422.11400001.393.385
Belastingvorderingen 66.87573.7654.47143.28564.02735.9850.91768.63829.17420.0619.40522.35228.29516.7848.59112.0693.3888.5815.174
Overige niet-vlottende activa 83.837139.87931.08329.29139.57154.293211.344196.703219.414106.97127.53317.6234.7924.73221.88121.49220.610.268
Totaal niet-vlottende activa 6,630.4585,448.9555,536.5585,597.295,298.7075,266.0344,586.984,128.5063,889.6943,500.8113,429.9483,021.7642,619.071,728.9141,054.214438.629242.334147.237155.702
Totaal activa 21,90119,873.78919,411.93317,888.03716,140.79414,919.93312,930.33713,285.02411,788.44411,218.18711,512.07210,163.9977,835.0385,546.6543,007.8191,848.631907.956742.739532.633
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,594.5571,747.5981,397.0172,048.4583,217.5972,546.4141,616.1651,718.7411,436.3321,428.231498.9981,016.335595.024593.281266.298227.511138.17270.734123.396
Kortlopende schulden 4,262.6675,190.8918,368.0826,706.096,024.4066,803.1665,484.0453,802.6162,984.0984,589.9874,854.0984,085.4793,620.652,705.5721,284.784358.5271394215.65
Belastingschulden 25.13424.03435.30337.74577.1841.77922.61126.79322.89148.172.962-152.732-111.22-118.841-8.3816.14817.10611.5529.486
Uitgestelde opbrengsten 27.78751.435337.134527.32896.72641.7791,024.5852,343.4392,317.5761,153.2681,204.748501.351176.1289.845183.10585.52784.27751.56849.058
Overige kortlopende verplichtingen 737.8311,417.843-23.177199.921701.515734.3691,423.4381,362.7652,349.599431.1611,332.216788.717611.406318.557236.64483.151190.56486.07647.101
Totaal kortlopende verplichtingen 6,620.1898,431.810,114.3599,519.53310,917.42410,249.9338,546.2589,254.3536,851.336,497.5496,890.1895,737.7994,715.8593,690.421,779.347685.31607.492562.361395.633
Langlopende verplichtingen:
Langetermijnschulden 5,428.3892,626.1861,021.726235.126389.1149.375095.7451,186.5721,094.391,168.891,090.43200.205219.6950608.1685.0561.358
Uitgestelde opbrengsten niet-vlottend 61.63267.99279.28186.69390.79285.23981.21377.21373.52325.1576.48139.926199.51246.6300000
Uitgestelde belastingverplichtingen niet-vlottend 27.85637.24123.50539.45347.08954.5139.60525.433.2473.28635.5417.7826.690.37202.39700.0980
Overige niet-vlottende verplichtingen 585.399517.781479.031525.6746.41117.81786.34180.5282.64936.318-48.56635.783-176.099245.93512.090.233003.982
Totaal niet-vlottende verplichtingen 6,041.6443,249.21,524.262886.942573.393306.943167.554201.7021,265.991,133.9941,232.3451,273.92230.306491.04112.0965.0278.1685.1545.34
Totaal passiva 12,661.83311,680.99911,638.6210,406.47511,490.81710,556.8768,713.8129,456.0558,117.327,631.5438,122.5347,011.724,946.1654,181.4611,791.437750.337615.66567.515400.973
Eigen vermogen:
Preferente aandelen 0000000000000000000
Gewone aandelen 1,148.0291,148.0141,148.0141,148.014910.4910.4910.4910.4910.4455.2455.2455.2227.6191.6191.695.871.86565
Ingehouden winsten 4,074.513,611.8943,197.6882,877.1272,571.5842,291.7512,020.6211,695.8251,514.5441,448.781,230.2571,023.548833.811612.186440.325345.229172.7589.98352.953
Overige gereserveerde algehele resultaten 840.179760.933721.942721.5771,183.852665.079602.516227.75252.00813.65155.82400000000
Overige totale aandeelhoudersvermogen 4,055.4233,504.9973,466.0072,744.0651,106.7611,084.277697.778981.786982.271,437.471,663.3111,621.611,814.621561.407584.457664.591.56120.24113.706
Totaal eigen vermogen van aandeelhouders 9,277.9628,264.9067,811.7097,490.7834,658.1764,356.6324,207.4633,815.7613,659.2223,556.9983,348.7683,100.3582,851.7621,365.1931,216.3821,098.294292.296175.224131.66
Totaal eigen vermogen 9,177.5358,192.797,773.3127,481.5624,649.9774,363.0564,216.5253,828.9693,671.1243,586.6443,389.5383,152.2772,888.8731,365.1931,216.3821,098.294292.296175.224131.66
Totaal passiva en aandeelhoudersvermogen 21,90119,873.78919,411.93317,888.03716,140.79414,919.93312,930.33713,285.02411,788.44411,218.18711,512.07210,163.9977,835.0385,546.6543,007.8191,848.631907.956742.739532.633