Shandong Minhe Animal Husbandry Co., Ltd.

SZSE:002234.SZ

12.44 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 737.765630.41587.853659.286767.9881,056.079777.754794.048687.817760.717656.03750.97841.037814.748745.174835.229876.129969.95770.968696.218495.355709.359467.996280.536194.566193.419224.885263.37304.035302.478337.777389.863442.01386.077233.985263.92240.279278.553364.033361.814490.048699.527577.373679.039740.671831.147910.167914.076928.743925.0331,090.99242.498178.133126.104153.927124.411176.928181.206227.992263.674247.697262.535274.131290.245301.55234.84660.3
Kortetermijnbeleggingen 6.425049.739100.374261.479.999221.317240.673261.527246.485294.968304.489350.217-4.255-92.256-93.735-96.475-96.624-98.158-99.728-101.345-102.699-103.615-98.523-98.593-99.99-101.297-100.875-101.761-102.545-104.112-93.247-94.862-95.517-97.05902000300030000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 744.19630.41637.592759.6591,029.4581,066.078999.0711,034.721949.3441,007.202950.9991,055.461,191.254814.748745.174835.229876.129969.95770.968696.218495.355709.359467.996280.536194.566193.419224.885263.37304.035302.478337.777389.863442.01386.077233.985263.92240.279278.553364.033361.814490.048699.527577.373679.039740.671831.147910.167914.076928.743925.0331,090.99242.498178.133126.104153.927124.411176.928181.206227.992263.674247.697262.535274.131290.245301.55234.84660.3
Nettovorderingen 88.50284.98488.429128.68388.825100.44390.915120.35892.93874.62773.22679.52155.87446.27948.32960.90855.33169.83860.65784.48678.21579.96561.67251.3461.0252.71669.75758.39657.12866.92456.84151.76460.00955.60163.45892.16195.96982.97481.651104.25587.09865.52855.807105.037100.75995.96460.474115.513120.099122.03494.665137.876140.839122.86118.665177.194125.85584.63391.12296.28292.1882.30599.47295.24573.79455.68237.485
Voorraad 528.247582.763574.274568.785552.436591.697550.388466.422434.111474.632493.742364.031377.5418.302374.867293.205470.723440.021356.252432.115408.61374.331365.459347.189325.311322.733273.455231.657262.165286.168246.298284.593260.605224.188178.347187.549224.64258.613236.946227.462210.142192.204198.305241.358251.906244.783216.47252.544256.102242.771213.549212.224219.694209.36158.768161.905163.257173.398155.284158.424150.941158.932157.44169.396170.441141.264135.285
Overige vlottende activa 20.17647.57117.89417.3125.21120.89917.03233.16949.66956.75452.86157.52937.45635.96634.9634.28187.008248.84240.11640.30740.18739.33738.52837.5723634.51426.70126.73125.44227.08330.77631.02632.78427.47728.18826.438227.485277.803326.889300300300-2.559-2.7-2.503-4.12-0.795-1.443-2.15-3.978-3.931-15.818-22.1410.0140.4211.2020.630.0010.0070.0090.009-2.237-1.733-1.5980.0510.077-0.086
Totaal vlottende activa 1,381.1141,345.7271,318.1891,474.4371,695.931,779.1171,657.4061,654.671,526.0621,613.2161,570.8271,556.5411,662.0841,315.2951,203.3291,223.6231,489.1911,728.6491,427.9931,253.1261,022.3661,202.992933.655716.636616.897603.382594.797580.155648.77682.654671.693757.246795.408693.342503.978570.068788.373897.9431,009.519993.531,087.2871,257.26828.9251,022.7351,090.8321,167.7741,186.3161,280.691,302.7941,285.8581,395.274576.781516.525458.338431.781464.711466.67439.238474.406518.389490.827501.535529.31553.289545.839231.869232.984
Niet-vlottende activa:
Materiële vaste activa, netto 2,139.6172,050.9882,095.3111,969.9161,941.3261,859.1521,867.0861,810.261,804.1971,800.631,812.2821,686.4961,659.161,654.471,542.9711,494.9191,402.461,330.4511,330.2511,329.9331,346.1171,353.4961,355.341,352.4391,352.8621,339.5811,331.9421,198.9221,169.3551,140.041,128.41997.496968.887954.771922.756864.505839.343830.319824.635785.977763.5767.228756.337719.255720.818723.226726.176644.306638.692631.057639.563604.584605.693601.124598.773541.079505.09501.753487.981457.975445.19442.034421.166385.471372.77362.285355.966
Goodwill 0000000000000000000000000000000000000000000000000000000000000000.7510.7510.1050.751
Immateriële activa 103.667104.424105.20887.10987.68788.30888.7589.40288.67388.96189.6490.31990.99791.51492.18966.2466.72667.21264.00364.47161.70446.46946.83947.21247.58549.13249.51549.89750.2850.66251.04551.0351.41151.79152.17252.67852.65552.99253.3343.12943.47643.82444.08144.41644.76345.17145.58945.22435.53935.80236.08837.76336.6536.99137.33137.37237.70538.03838.37138.70539.03839.36539.69839.94340.27740.6140.943
Goodwill en immateriële activa 103.667104.424105.20887.10987.68788.30888.7589.40288.67388.96189.6490.31990.99791.51492.18966.2466.72667.21264.00364.47161.70446.46946.83947.21247.58549.13249.51549.89750.2850.66251.04551.0351.41151.79152.17252.67852.65552.99253.3343.12943.47643.82444.08144.41644.76345.17145.58945.22435.53935.80236.08837.76336.6536.99137.33137.37237.70538.03838.37138.70539.03839.36539.69840.69541.02840.71541.695
Langetermijnbeleggingen 205.886207.837220.143148.172-7.254247.97641.8935.8218.03938.358-0.1223.1-42.556312.276401.418408.627412.754407.554404.52386.851371.966260.942251.07240.402239.42246.07252.768247.949253.669280.171290.241292.894294.261293.514303.241220.026225.44230.986213.273199.479125.389125.974102.504101.31952.34821.52922.00913.1050000000000000000000
Belastingvorderingen 0.0680.070.1040.0170.0170.0340.0330.0240.0210.0320.0170.0240.030.0210.0270.0360.1670.1680.1740.1860.1510.1680.1780.1170.1410.090.1120.1440.1990.1510.1620.1440.160.140.1420.1920.1980.1890.1150.1120.120.1510.1270.0420.0580.0040.0260.0220.0390.0260.0440.0330.0540.0020.0270.0380.0270.0490.0570.0260.0330.0080.0150.3910.3350.2140.267
Overige niet-vlottende activa 16.13581.24516.762245.86349.672162.184299.652353.585347.098350.87368.548453.646484.398109.9282.97999.48585.71870.58734.28825.91322.55532.18837.2248.8542.9157.42646.348110.97544.64360.58337.13573.85261.06947.13626.76992.49589.7990.85888.988.88889.30787.23380.75881.28881.91183.31282.28544.27751.852.9644.02734.54335.10843.73940.15443.95444.5136.6836.14931.61331.45731.24931.60833.72434.15329.20129.566
Totaal niet-vlottende activa 2,465.3732,444.5652,437.5282,451.0742,371.4482,357.6532,297.412,289.0922,258.0292,278.8512,270.3642,233.5852,192.0282,168.2012,119.5852,069.3061,967.8251,875.9721,833.2371,807.3541,802.4941,693.2641,690.6481,689.0211,682.9181,692.31,680.6851,607.8871,518.1461,531.6091,506.9941,415.4161,375.7871,347.3521,305.0791,229.8961,207.4261,205.3441,180.2541,117.5851,021.7931,024.41983.808946.32899.898873.242876.086746.933726.07719.845719.722676.923677.505681.856676.286622.443587.332576.521562.559528.318515.718512.656492.487460.281448.286432.415427.494
Totaal activa 3,846.4883,790.2923,755.7173,925.5114,067.3784,136.773,954.8173,943.7623,784.093,892.0683,841.1913,790.1253,854.1123,483.4963,322.9143,292.9293,457.0163,604.6213,261.233,060.482,824.862,896.2552,624.3032,405.6572,299.8152,295.6812,275.4822,188.0422,166.9162,214.2622,178.6872,172.6622,171.1942,040.6941,809.0571,799.9641,995.7992,103.2872,189.7732,111.1152,109.082,281.671,812.7331,969.0551,990.732,041.0162,062.4012,027.6232,028.8632,005.7032,114.9961,253.7041,194.031,140.1941,108.0671,087.1541,054.0021,015.7591,036.9651,046.7071,006.5451,014.1911,021.7961,013.57994.125664.284660.478
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 101.142106.043116.044204.774149.393151.202114.09989.523101.04894.493116.84763.47284.51658.01380.00266.73665.88665.13651.38955.76461.90696.457122.361175.64179.619170.079148.912152.718154.005181.121108.97862.95898.03569.41988.03891.167125.021125.724130.214114.296126.038124.616134.0588.58281.86677.78785.98148.88958.52669.62182.54271.96368.28863.11761.80850.34363.57169.6958.63659.36962.78659.0356.50552.76460.43449.82287.527
Kortlopende schulden 1,478.6951,264.7011,184.299994.171,113.5371,085.08998.404887.38684.867677.254424.135318.662356.114455.916419.15419.15313.1350.1179.7404.461541.267676.632763.047784.4692.8682.5650.2412.7448.2630.2569.2545.4477458569.8612715726764760791.222862.612549.496648.206615.936627.479603.153563.448488.46309.441414.295367.839398.955388.075399416422362378357329.12309.12317.12286.86270.86227.86217.86
Belastingschulden 0.0454.9050.0055.8863.8374.3643.4263.4852.6472.3782.3172.3432.212.03921.9629.0411.9462.0022.0061.9151.8991.390.8781.0330.2912.0641.7661.8841.4380.9540.9350.7811.3711.1-5.995-7.155-4.418-4.39-31.648-33.392-30.698-31.166-27.367-25.066-22.25-24.643-9.934-6.616-12.833-9.596-10.217-8.222-7.598-8.467-9.426-8.033-7.835-8.323-9.153-8.629-8.022-8.621-6.997-6.157-0.733-1.257
Uitgestelde opbrengsten 8.7658.8111.15663.52659.3377.278.4658.6780062.85957.4757.353103.41107.4881.962120.321134.898121.04533.74732.415469.26470.243470.23480.045479.659467.387461.256330.90660.71257.6528.07327.01127.21123.66816.90715.33317.46920.414-12.905-14.81139.146-9.097-10.607-8.121-5.346-6.8257.26810.9636.0487.5946.82225.5479.9156.1924.2265.0147.0595.2075.1685.1524.7885.5574.5799.97312.02910.331
Overige kortlopende verplichtingen 49.83851.3153.7990.8580.68553.75752.01750.55654.47365.180.3620.3930.2120.1410.15686.0990.30.38.55512.3768.5187.4278.3698.8255.8194.7977.065.9962.9782.592.3145.3462.3443.1991.8972.7650.6841.3950.6391.4531.4111.9042.9471.0220.5891.6741.631.9221.422.0163.8294.962.9931.221.9631.151.0410.4780.5980.3710.540.5610.2381.1730.4960.0092.192
Totaal kortlopende verplichtingen 1,638.441,430.8641,365.2981,263.3281,322.9521,297.3091,172.9841,036.137840.389836.927604.203439.998498.195617.48606.796573.947499.607550.434360.688506.349644.1061,249.7761,364.0191,439.0951,358.2831,337.0351,273.5591,032.67936.089874.624738.142641.776604.39557.829683.403722.839856.037870.589915.267862.845903.8611,128.278677.396727.203690.27701.593683.939621.526559.369387.126508.26451.583495.783462.328468.963471.719491.626439.226442.441421.909397.598373.499379.42345.376341.763289.721317.91
Langlopende verplichtingen:
Langetermijnschulden 22.2621.90121.90122.60522.9921.78820.85621.64321.5221.09217.19217.08617.08416.6090084.0584.284.296.543108.62464.81766.75314.7100.9149.3176.8328.4298.9301326319.4450.745217476.857.857.857.85858580000000005.45.45.45.45.45.45.426610101520.435.93330
Uitgestelde opbrengsten niet-vlottend 97.39197.3041.81394.07197.10993.82291.64390.82690.18891.54892.05384.45185.27586.76387.25177.52877.84278.47171.20571.69471.38771.83672.28572.92682.31585.07785.22185.99384.01884.04484.09184.85884.90584.95374.99124.61624.44924.48224.51500000000000000000000-0.6-0.60.80.80.8270.8330.8330.833
Uitgestelde belastingverplichtingen niet-vlottend 0.0560.0780.1010-00-91.643-90.82600-92.053-84.451-85.275-86.76300-84.05-84.2-84.2-96.543-108.624-64.817-66.753-14.7-100.9-149.3-176.8-328.4-298.9-301-326-319.4-450.7-452-174-76.8-57.8-57.8-57.8000000000000000000000.80.8-4.6-4.6-9.649-15.049-30.582-24.649
Overige niet-vlottende verplichtingen -97.39100-00091.64390.8260092.05384.45185.27586.7630084.0584.284.296.543108.62464.81766.75314.7100.9149.3176.8328.4298.9301326319.4450.745217476.857.857.857.85.8965.9295.9625.9955.8785.9115.9445.9770.880.880.880.880.990.990.990.990.331-0.2723.89.26610101520.435.93330
Totaal niet-vlottende verplichtingen 22.315119.28323.815116.676120.099115.61112.499112.469111.708112.64109.246101.537102.359103.37287.25177.528161.892162.671155.405168.237180.011136.653139.03887.626183.215234.377262.021414.393382.918385.044410.091404.258535.605536.953248.991101.41682.24982.28282.31563.89663.92963.9625.9955.8785.9115.9445.9770.880.880.880.886.396.396.396.395.7315.1289.211.212.212.216.216.221.17826.58442.11736.184
Totaal passiva 1,660.7551,550.1471,389.1131,380.0041,443.0511,412.9191,285.4831,148.606952.096949.567713.448541.535600.554720.851694.048651.475661.499713.105516.093674.586824.1171,386.4291,503.0571,526.7211,541.4981,571.4121,535.581,447.0641,319.0081,259.6681,148.2331,046.0341,139.9961,094.782932.393824.255938.286952.87997.582926.741967.791,192.24683.39733.081696.181707.537689.916622.406560.249388.006509.14457.973502.173468.718475.353477.45496.755448.426453.641434.109409.798389.699395.62366.554368.347331.838354.094
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 348.96348.96348.96348.96348.96348.96348.96348.96348.96348.96348.96348.96348.96302.047302.047302.047302.047302.047302.047302.047302.047302.047302.047302.047302.047302.047302.047302.047302.047302.047302.047302.047302.047302.047302.047302.047302.047302.047302.047302.047302.047302.047302.047302.047302.047302.047302.047302.047302.047151.023151.023107.5107.5107.5107.5107.5107.5107.5107.5107.5107.5107.5107.5107.5107.580.580.5
Ingehouden winsten 110.306261.094296564.268642.42739.172682.315802.36837.03951.5021,134.3761,253.1691,256.8831,325.8421,191.4541,203.4951,357.1051,452.5621,306.0061,090.498707.013223.966-161.827-403.447-524.065-558.112-542.48-541.404-434.474-327.788-251.929-155.754-251.184-336.47-405.719-306.673-224.869-131.966-90.191-97.848-140.931-192.792-152.879-43.97314.603171.98892.538125.27188.667337.749325.909345.305241.431204.199166.82147.81197.534109.155124.486153.723137.8165.463166.925191.36170.57147.093120.491
Overige gereserveerde algehele resultaten 269.4661,642.424269.371,642.525269.371,642.447269.371,642.391269.371,642.391269.371,642.391269.371,128.834000000000000000-0-0000-0-0-0-0-0000-0-0-00000000000000000000000
Overige totale aandeelhoudersvermogen 1,373.02101,373.02101,373.1101,373.02101,373.02101,373.02101,373.02101,128.8341,128.8341,128.8341,128.8341,128.834986.694986.694980.336980.336980.336980.336980.336980.336980.336980.336980.336980.336980.336980.336980.336980.336980.336980.336980.336980.336980.175980.175980.175980.175977.901977.901859.444977.901977.901977.9011,128.9241,128.924342.926342.926342.926342.926340.805340.805340.805340.805340.805340.805340.805340.805336.466336.46694.12794.774
Totaal eigen vermogen van aandeelhouders 2,101.7522,252.4782,287.3512,555.7522,633.862,730.5792,673.6662,793.7112,828.3812,942.8533,125.7273,244.523,248.2342,756.7232,622.3352,634.3762,787.9862,883.4432,736.8872,379.2391,995.7541,506.3481,120.555878.936758.317724.27739.902740.978847.908954.5941,030.4531,126.6281,031.198945.912876.664975.7091,057.5131,150.4171,192.1911,184.3741,141.291,089.431,129.3421,235.9741,294.551,333.4791,372.4861,405.2171,468.6141,617.6971,605.856795.731691.857654.624617.246596.116545.839557.46572.791602.028586.105613.768615.231635.326614.536321.721295.765
Totaal eigen vermogen 2,088.3412,240.1462,275.5082,545.5082,624.3272,723.8512,669.3332,795.1562,831.9942,942.5013,127.7423,248.5913,253.5582,762.6452,628.8662,641.4542,795.5172,891.5162,745.1372,385.8952,000.7431,509.8261,121.246878.936758.317724.27739.902740.978847.908954.5941,030.4531,126.6281,031.198945.912876.664975.7091,057.5131,150.4171,192.1911,184.3741,141.291,089.431,129.3421,235.9741,294.551,333.4791,372.4861,405.2171,468.6141,617.6971,605.856795.731691.857671.476632.714609.704557.247567.333583.324612.598596.747624.492626.176647.016625.777332.446306.384
Totaal passiva en aandeelhoudersvermogen 3,846.4883,790.2923,755.7173,925.5114,067.3784,136.773,954.8173,943.7623,784.093,892.0683,841.1913,790.1253,854.1123,483.4963,322.9143,292.9293,457.0163,604.6213,261.233,060.482,824.862,896.2552,624.3032,405.6572,299.8152,295.6812,275.4822,188.0422,166.9162,214.2622,178.6872,172.6622,171.1942,040.6941,809.0571,799.9641,995.7992,103.2872,189.7732,111.1152,109.082,281.671,812.7331,969.0551,990.732,041.0162,062.4012,027.6232,028.8632,005.7032,114.9961,253.7041,194.031,140.1941,108.0671,087.1541,054.0021,015.7591,036.9651,046.7071,006.5451,014.1911,021.7961,013.57994.125664.284660.478