Xiamen Hexing Packaging Printing Co., Ltd.
SZSE:002228.SZ
3.26 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Nettowinst
| 56.399 | 54.454 | 33.57 | -16.686 | 39.923 | 47.85 | 32.056 | -12.869 | 29.351 | 54.336 | 52.339 | 13.616 | 53.866 | 89.755 | 61.118 | 72.293 | 79.59 | 101.415 | 36.781 | 72.336 | 60.706 | 65.422 | 68.335 | -249.291 | 72.711 | 360.444 | 49.191 | 38.608 | 32 | 40.438 | 30.634 | 346.682 | 19.058 | 28.672 | 22.272 | 21.709 | 26.914 | 46.188 | 19.928 | 34.913 | 25.366 | 45.684 | 19.596 | 28.091 | 19.283 | 33.924 | 13.356 | 18.964 | 16.781 | 15.001 | 9.426 | 22.714 | 20.544 | 18.66 | 12.228 | 21.729 | 19.856 | 17.867 | 11.667 | 19.572 | 20.973 | 16.451 | 10.195 | 14.095 | 14.541 | 16.362 | 11.167 | 11.74 | 8.732 | 8.834 | 6.666 |
| Afschrijvingen & Amortisatie
| 0 | 75.818 | 75.818 | 77.283 | -139.433 | 72.733 | 72.733 | 72.681 | 72.681 | 76.573 | 76.573 | 138.913 | 138.913 | 72.562 | 72.562 | 189.075 | -96.705 | 96.705 | 0 | 191.165 | -96.152 | 96.152 | 0 | 193.021 | -89.963 | 89.963 | 0 | 169.733 | -59.844 | 59.844 | 0 | 103.927 | -51.462 | 51.462 | 0 | 89.293 | -43.039 | 43.039 | 0 | 81.65 | -40.349 | 40.349 | 0 | 72.503 | -34.334 | 34.334 | 0 | 59.814 | -28.472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.471 | 3.928 | 0 | 0 | 2.844 | 3.473 |
| Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verandering in Werkkapitaal
| 0 | -160.957 | 0 | 358.022 | -351.318 | 351.318 | 0 | 703.61 | -576.231 | 576.231 | 0 | -1,285.028 | 890.7 | -890.7 | 0 | -1,030.605 | 27.738 | -27.738 | 0 | 282.222 | -324.144 | 324.144 | 0 | -368.838 | 602.771 | -602.771 | 0 | -1,105.125 | 488.63 | -488.63 | 0 | -489.198 | 176.508 | -176.508 | 0 | -219.279 | 189.967 | -189.967 | 0 | -13.863 | 78.066 | -78.066 | 0 | 14.149 | -82.857 | 82.857 | 0 | -125.328 | 687.813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -33.47 | -19.221 | 0 | 0 | -18.441 | -21.046 |
| Vorderingen
| 0 | -187.633 | 0 | 111.799 | -85.133 | 85.133 | 0 | 206.128 | -294.111 | 294.111 | 0 | -733.845 | 538.663 | -538.663 | 0 | -713.312 | 27.65 | -27.65 | 0 | 184.488 | -84.071 | 84.071 | 0 | -393.825 | 585.967 | -585.967 | 0 | -881.946 | 441.932 | -441.932 | 0 | -233.927 | 155.287 | -155.287 | 0 | -124.952 | 114.846 | -114.846 | 0 | -6.9 | 93.749 | -93.749 | 0 | -15.115 | -37.716 | 37.716 | 0 | -73.885 | 660.654 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Voorraden
| 0 | 26.676 | 0 | 246.223 | -266.185 | 266.185 | 0 | 497.482 | -282.12 | 282.12 | 0 | -551.183 | 352.038 | -352.038 | 0 | -317.293 | 0.087 | -0.087 | 0 | 97.734 | -240.073 | 240.073 | 0 | 24.986 | 16.804 | -16.804 | 0 | -223.179 | 46.698 | -46.698 | 0 | -255.271 | 21.221 | -21.221 | 0 | -94.326 | 75.122 | -75.122 | 0 | -6.963 | -15.682 | 15.682 | 0 | 29.264 | -45.141 | 45.141 | 0 | -51.443 | 27.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.748 | -19.579 | 0 | 0 | -4.864 | -6.372 |
| Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32.722 | 0.358 | 0 | 0 | -13.578 | -14.674 |
| Overige Niet-Contante Posten
| -69.316 | 176.299 | 179.08 | -140.155 | 527.001 | -407.921 | -72.733 | -776.291 | 503.55 | -652.804 | 108.726 | -13.616 | -53.866 | -89.755 | -61.118 | -72.293 | -79.59 | -101.415 | -36.781 | -72.336 | -60.706 | -65.422 | -68.335 | 249.291 | -72.711 | -360.444 | -49.191 | -38.608 | -32 | -40.438 | -30.634 | -346.682 | -19.058 | -28.672 | -22.272 | -21.709 | -26.914 | -46.188 | -19.928 | -34.913 | -25.366 | -45.684 | -19.596 | -28.091 | -19.283 | -33.924 | -13.356 | -18.964 | -16.781 | -15.001 | -9.426 | -22.714 | -20.544 | -18.66 | -12.228 | -21.729 | -19.856 | -17.867 | -11.667 | -19.572 | -20.973 | -16.451 | -10.195 | -14.095 | -14.541 | 3.921 | 2.312 | -11.74 | -8.732 | 2.845 | 0.824 |
| Kasstroom uit Operationele Activiteiten
| -12.917 | 154.936 | 212.65 | 278.464 | 76.173 | 63.981 | 32.056 | -12.869 | 29.351 | 54.336 | 161.065 | 73.868 | 53.866 | 44.391 | 122.4 | 206.659 | -84.073 | 13.482 | 213.466 | -21.701 | 234.034 | 44.872 | 133.864 | 625.648 | -6.825 | 238.449 | -193.154 | 384.827 | -91.152 | -143.922 | -218.777 | 127.973 | 124.906 | 51.783 | 44.032 | 120.827 | -20.244 | 37.6 | 22.123 | 182.882 | 28.503 | 57.302 | 51.203 | 51.226 | 43.73 | 52.337 | 0.534 | 54.471 | 56.583 | 34.376 | 18.734 | 15.788 | -11.52 | -1.471 | -19.978 | 13.355 | -1.478 | -5.495 | -13.974 | -0.098 | 5.37 | -10.855 | -18.849 | 22.644 | 5.498 | -9.717 | -1.815 | 37.644 | -0.682 | -3.919 | -10.083 |
| Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investeringen in Materiële Vaste Activa
| -68.638 | -31.906 | -50.53 | -76.642 | -63.938 | -160.741 | -51.396 | -85.409 | -102.02 | -111.266 | -95.463 | -108.636 | -141.716 | -193.439 | -129.308 | -211.752 | -161.449 | -182.185 | -48.052 | -89.441 | -76.918 | -50.74 | -45.929 | -143.654 | -67.09 | -34.275 | -28.906 | -87.808 | -42.366 | -32.501 | -22.539 | -37.616 | -29.308 | -14.771 | -31.348 | -112.852 | -52.735 | -33.094 | -50.106 | -63.455 | -48.742 | -38.331 | -18.782 | -47.877 | -40.195 | -27.979 | -27.422 | -55.501 | -41.228 | -40.767 | -28.055 | -38.879 | -48.242 | -18.084 | -44.263 | -42.586 | -60.88 | -29.054 | -60.738 | -82.401 | -50.175 | -31.604 | -26.77 | -45.458 | -16.788 | -10.024 | -34.68 | -3.939 | -5.874 | -9.668 | -14.695 |
| Netto Overnames
| 0.11 | 6.834 | 1.242 | 12.733 | 0.89 | 1.777 | 1.16 | 5.668 | 19.624 | 1.294 | 2.929 | 5.995 | 3.251 | 1.113 | 1.069 | 1.194 | 2.676 | 10.887 | 3.905 | 49.485 | 10.912 | 3.402 | 0.81 | 11.948 | 3.588 | 0 | 0 | 0.421 | 0 | 1.81 | 0.862 | -432.838 | 0 | 0 | 0 | 2.01 | 0 | -2.798 | 0 | 9.6 | -14.4 | -6.546 | -15.3 | 17.03 | -4.6 | -26.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.695 |
| Aankoop van Beleggingen
| 0 | 0 | -3 | -0.655 | -0.003 | -10.344 | -28.5 | 0 | 0 | 0 | 0 | 0 | -36 | -0.001 | -0.949 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 723.621 | -14.977 | -720.864 | -0 | 70.79 | 0 | 0 | 23.261 | 197.7 | -92.4 | -77.5 | -28.8 | -2.01 | -6.19 | -6.51 | -7.59 | -33.95 | -14.4 | -9.2 | -4.6 | 11.88 | -4.6 | 0 | 0 | 0 | -15.413 | 0 | 0 | -2.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11 |
| Verkoop/verval van Beleggingen
| 0 | 0 | 1.2 | 0 | 1.798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 197.827 | 134.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -146.288 | 11.888 | 0 | 0 | 38.269 | 0 | 0 | 2.429 | -3.639 | 0 | 0 | 0 | 116.836 | 0 | 0 | 0 | -27.002 | 63.189 | 47.386 | 24.885 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.53 |
| Overige Investeringsactiviteiten
| 11.547 | 1.14 | 0.898 | 1.32 | 18.471 | 4.146 | 32.368 | -1.177 | 5.209 | 0.318 | 1.262 | -2.117 | 5.649 | -193.439 | -129.308 | 1.366 | 2.196 | 1.108 | 0.825 | -12.109 | 2.687 | 7.661 | 1.541 | -134.793 | -8.909 | 295.48 | 0.161 | -87.825 | 1.239 | 0.818 | -22.539 | 1.775 | 98.646 | 0.566 | 3.146 | -112.852 | 4.088 | -1.781 | 0.985 | 0.897 | -48.744 | -38.331 | -18.782 | -15.117 | 1.173 | -0.449 | 1.782 | 1.208 | 0.04 | -18.031 | 0.002 | -38.879 | 0.209 | 0.062 | -0.59 | -2.896 | 0.22 | 0.182 | 11.908 | 3.064 | 0.023 | 0.613 | 0.023 | 1.288 | -23.631 | -10.024 | -34.68 | 2.638 | 0 | 1.863 | -14.695 |
| Kasstroom uit Investeringsactiviteiten
| -56.982 | -23.932 | -49.632 | -63.244 | -42.782 | -165.161 | -46.368 | -80.917 | -77.187 | -109.654 | -91.272 | -104.759 | -168.816 | -187.939 | -124.304 | -209.192 | -156.577 | -170.191 | -43.322 | -52.065 | -63.319 | -39.677 | -43.578 | 310.834 | -75.5 | -459.658 | -28.745 | -66.152 | -41.127 | -29.873 | -18.526 | -274.618 | -23.062 | -91.705 | -57.002 | -108.869 | -54.836 | -41.385 | -56.711 | -113.91 | -63.097 | -45.022 | -32.578 | -51.114 | -43.622 | -28.428 | -25.64 | -54.293 | -56.601 | -58.798 | -28.053 | -41.119 | -48.033 | -18.022 | -44.853 | -45.482 | -60.66 | -28.872 | -48.83 | -79.337 | -50.152 | -30.99 | -44.877 | -44.171 | -40.419 | -10.024 | -34.68 | -1.302 | -5.874 | -7.804 | -4.165 |
| Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schuldaflossingen
| -100.373 | -56.518 | -32.27 | -195.029 | -437 | -498.636 | -204.41 | -646.45 | -707.5 | -324 | -628.7 | -607.8 | -747.5 | -395.997 | -450.6 | -333.01 | -371 | -373 | -323.5 | -492.9 | -880.648 | -586.1 | -556.286 | -790.504 | -599.418 | -395.182 | -424 | -990.212 | -208.127 | -258.97 | -139.47 | -413.675 | -200.305 | -121.391 | -144.552 | -146.2 | -177.3 | -379.38 | -148.95 | -152.277 | -129.6 | -174 | -120.58 | -195.12 | -73.5 | -195.9 | -141.328 | -266.987 | -126.116 | -172.1 | -20 | -297.5 | -25.5 | 0 | 0 | -153 | -182 | -170 | -23.4 | -122 | -28.75 | -56 | -72.1 | -34.28 | -62.3 | -35.53 | -29.73 | -61.66 | -12.81 | -41.19 | -123.477 |
| Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.504 | -24.504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Terugkoop van Gewone Aandelen
| 68.668 | -68.668 | 0 | -5 | 0 | 0 | 0 | -24.504 | 24.504 | -24.504 | 0 | -131.381 | 0 | -63.393 | 0 | 0 | 0 | 0 | 0 | -583.348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgekeerde Dividenden
| -12.969 | -142.623 | -9.359 | -143.464 | -169.25 | -11.909 | -10.987 | -179.33 | -195.837 | -12.349 | -15.556 | -12.202 | -136.754 | -24.223 | -11.005 | -6.825 | -12.445 | -113.016 | -11.94 | -8.531 | -11.945 | -75.654 | -17.791 | -120.353 | -38.745 | -69.524 | -9.582 | -36.422 | -10.926 | -57.925 | -6.997 | -58.109 | -5.553 | -43.758 | -7.22 | -23.712 | -10.067 | -41.982 | -9.502 | -29.118 | -27.166 | -9.737 | -8.507 | -32.971 | -13.034 | -36.795 | -7.562 | -11.416 | -15.653 | -41.102 | -10.208 | -7.949 | -18.054 | -12.064 | -5.641 | -5.886 | -8.249 | -21.384 | -5.026 | -4.943 | -8.114 | -22.376 | -1.718 | -1.237 | -5.54 | -2.997 | -2.541 | -1.958 | -4.145 | -1.944 | -1.788 |
| Overige Financieringsactiviteiten
| -29.569 | -11.044 | -60.559 | 150.846 | 577.76 | 511.489 | 300.21 | 595.905 | 808.443 | 243.495 | 611.395 | 534.661 | 890.192 | 391.09 | 599.706 | 527.137 | 448.907 | 610.557 | 368.681 | 249.232 | 864.435 | 659.68 | 510.82 | -81.857 | 774.914 | 913.779 | 595.371 | 921.68 | 415.35 | 401.469 | 349.38 | 865.55 | 73.593 | 260.629 | 68.657 | 146.584 | 236.302 | 638.461 | 145.958 | 148.769 | 169.568 | 163.953 | 140.982 | 206.6 | 126.98 | 130 | 75 | 461.558 | 186.418 | 170.9 | 39.59 | 385.086 | 29.75 | 92.118 | 0 | 264.72 | 34.018 | 492.378 | 43.019 | 189.804 | 52.626 | 251.29 | 80.29 | 63.553 | 31.938 | 261.308 | 54.806 | 43.255 | 34.321 | 41.786 | 123.944 |
| Kasstroom uit Financieringsactiviteiten
| 57.834 | -210.211 | -102.188 | -212.018 | -28.49 | 0.944 | 84.813 | -65.696 | -94.895 | -92.855 | -32.861 | -85.34 | 5.938 | -29.13 | 138.101 | 187.302 | 65.462 | 124.541 | 33.241 | -252.2 | -28.158 | -2.074 | -63.257 | -992.714 | 136.75 | 449.073 | 161.789 | -104.954 | 196.297 | 84.574 | 202.913 | 393.766 | -132.265 | 95.48 | -83.116 | -23.327 | 48.935 | 217.098 | -12.494 | -32.625 | 12.802 | -19.784 | 11.895 | -21.491 | 40.446 | -102.695 | -73.89 | 183.154 | 44.649 | -42.302 | 9.382 | 79.637 | -13.804 | 80.054 | -5.641 | 105.834 | -156.231 | 300.994 | 14.593 | 62.861 | 15.763 | 172.914 | 6.472 | 28.036 | -35.903 | 222.78 | 22.535 | -20.363 | 17.366 | -1.348 | -1.321 |
| Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect van Wisselkoersveranderingen op Kas
| 6.49 | 0.334 | -4.298 | 3.018 | -2.688 | 1.947 | 0.045 | 1.14 | 1.034 | 1.742 | -0.565 | -1.502 | -0.516 | -1.557 | -1.219 | -2.189 | -2.31 | 1.832 | -1.823 | -0.558 | 1.367 | 1.213 | -0.379 | -2.107 | -1.057 | -0.743 | -0.307 | 3.029 | -0.395 | -0.586 | -0.198 | 1.593 | 0.02 | 0.082 | -0.012 | 0.113 | 0.432 | 0.354 | 0.536 | -0.061 | -0.017 | 0.18 | -0 | -0.111 | -0.109 | -0.243 | -0.105 | -0.178 | 0.017 | 0.026 | -0.012 | -0.153 | -0.013 | -0.01 | -0.005 | -0.009 | -0.005 | -0.018 | -0.001 | -0.001 | -0.003 | -0 | -0.04 | -0.161 | -0.049 | -0.003 | -0.006 | -0.037 | -0.007 | 0.002 | -0.004 |
| Netto Kasstroomverandering
| -5.574 | -78.873 | 56.533 | 67.13 | 2.213 | -98.29 | 135.14 | -6.307 | -24.916 | 8.504 | 36.367 | -117.733 | -103.985 | -174.234 | 134.977 | 182.58 | -177.498 | -30.336 | 201.562 | -326.524 | 143.924 | 4.334 | 26.65 | -58.339 | 53.368 | 227.122 | -60.417 | 216.75 | 63.623 | -89.807 | -34.588 | 248.714 | -30.402 | 55.64 | -96.098 | -11.256 | -25.713 | 213.668 | -46.546 | 36.286 | -21.808 | -7.324 | 30.519 | -44.889 | 40.343 | -79.03 | -99.102 | 183.154 | 44.649 | -66.698 | 0.051 | 54.153 | -73.37 | 60.551 | -70.478 | 73.698 | -218.374 | 266.608 | -48.212 | -16.575 | -29.023 | 131.068 | -57.294 | 6.348 | -70.872 | 203.037 | -13.966 | 15.943 | 10.802 | -13.069 | -15.573 |
| Kaspositie aan het Einde van de Periode
| 313.6 | 319.174 | 398.047 | 606.499 | 335.294 | 333.081 | 431.371 | 296.231 | 302.538 | 327.454 | 318.949 | 282.583 | 400.315 | 504.301 | 678.534 | 543.557 | 360.977 | 538.475 | 568.812 | 367.25 | 693.774 | 549.85 | 545.517 | 518.866 | 577.206 | 523.838 | 296.716 | 463.2 | 246.45 | 182.827 | 272.635 | 466.855 | 218.142 | 248.543 | 192.903 | 289.001 | 300.257 | 325.97 | 112.302 | 158.848 | 122.562 | 144.37 | 151.694 | 121.175 | 166.065 | 125.721 | 204.752 | 303.853 | 152.992 | 167.273 | 233.971 | 233.92 | 179.766 | 253.136 | 192.586 | 263.064 | 189.365 | 407.739 | 141.131 | 189.343 | 205.918 | 234.941 | 103.873 | 161.168 | 154.819 | 203.037 | -13.966 | 36.62 | 20.678 | -13.069 | -15.573 |