Sanlux Co.,Ltd

SZSE:002224.SZ

4.98 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,121.4161,173.3171,481.423912.897912.7441,040.0721,149.0541,135.1711,128.6661,118.551,106.7631,268.7451,098.3721,057.5761,087.4561,134.4691,183.1171,122.488922.491970.989707.861716.396561.322779.331816.414813.931549.29615.022714.33748.611794.193721.881612.646622.08775.62860.367722.671662.115628.155628.932523.556513.898525.888475.332449.579381.51442.972248.115157.33123.895106.08140.824101.981118.705167.329184.632165.604135.732149.287219.07142.852142.403169.949115.426110.777167.64147.15671.04442.137
Kortetermijnbeleggingen 116.02882.56594.025100.795104.842103.096109.188101.17998.708123.16199.176124.609131.639133.897137.244180.655-152.938-157.16-159.055-160.9531901404510.578-191.533-192.528-193.709-195.062-0.191-0.248-0.305-0.3736.8035.1234.2414.0493.393.2323.7912.403-1.486-1.775-2.065-2.354-2.643-2.518-1.467-1.49804.76603.8911000-14.250010.01311.3234340001.739000.268
Liquide middelen en kortetermijnbeleggingen 1,237.4431,255.8821,575.4481,013.6921,017.5871,143.1681,258.2421,236.351,227.3731,241.7111,205.9391,393.3541,230.0111,191.4731,224.71,315.1241,183.1171,122.488922.491970.989897.861856.3961,012.322779.908816.414813.931549.29615.022714.33748.611794.193721.881619.449627.204779.862864.416726.061665.347631.946631.335523.556513.898525.888475.332449.579381.51442.972248.115157.33128.661106.08144.715111.981118.705167.329184.632165.604135.732159.301230.39176.852176.403169.949115.426110.777169.3847.15671.04442.405
Nettovorderingen 47.635192.534200.981168.738168.842163.451227.036153.05201.397200.854215.818161.29179.764217.306205.233256.895238.949198.568461.609405.317169.372224.8252.062128.381212.696170.921155.136120.178173.477183.628182.104104.409169.098172.509167.129101173.697176.195155.655166.71231.796212.542191.015213.755223.862233.744221.134104.764227.826295.002203.677101.353104.51999.46589.49963.51985.13885.23377.37648.4379.56369.80358.13543.372101.99290.31556.41748.09874.01
Voorraad 252.409255.152220.314193.957291.517262.584274.105298.076297.722306.825309.909286.477295.408294.446252.089196.188210.148212.1232.189231.133231.864233.088259.148263.404217.96242.269257.743223.205239.63203.237168.767156.283112.987117.837130.041123.591134.459144.043178.177164.752195.276166.657160.044149.216167.15169.272159.318133.614166.925145.515188.746194.464167.305159.83133.55103.39997.5687.649101.35770.69370.64968.06675.675104.574108.7789.90797.98172.98866.182
Overige vlottende activa 210.4345.79446.13634.21714.96915.0718.6488.52611.45110.19528.70521.6123.62323.64923.18328.90828.48428.9935.83431.5433.90433.73231.568327.491325.658316.4610.85710.0524.6724.4790.337141.776140140-2.819-3.597-1.285-2.692-1.896-1.546-3.97-3.283-1.96-1.299-1.303-1.206-1.377-2.502-15.866-62.761-12.003-1.846-2.093-1.315-1.569-2.943-0.974-0.343-0.715-0.349-0.801-0.644-0.738-0.678-2.747-1.25-2.426-2.113-3.393
Totaal vlottende activa 1,747.9181,749.3622,042.8781,410.6041,492.9151,584.2751,768.0311,696.0021,737.9431,759.5861,760.3721,862.7321,728.8051,726.8731,705.2051,797.1141,660.6981,562.1461,652.1231,638.981,333.0011,348.0161,555.11,499.1841,572.7291,543.582973.025968.4571,132.111,139.9551,145.4011,124.3491,041.5341,057.5491,074.2131,085.4111,032.931982.893963.882961.252946.658889.815874.987837.004839.288783.321822.048483.991536.215506.417486.5438.686381.711376.685388.809348.606347.329308.271337.318349.164326.263313.628303.02262.694318.793348.352199.128190.017179.204
Niet-vlottende activa:
Materiële vaste activa, netto 1,530.0951,338.0281,273.8261,247.974889.034892.562675.692680.939688.096690.397651.35640.183638.797649.493620.471621.826707.015692.765701.171709.418681.378660.435581.207590.807529.794502.204496.992500.768423.252415.046417.387427.283391.204384.461371.74373.789336.733333.02334.58336.394306.369305.949273.319268.747266.371268.765270.268270.908244.33219.423224.831226.929219.851219.286209.019228.467215.117206.154193.292194.866167.203160.049160.177161.979152.438144.747138.938140.707131.346
Goodwill 0.1580.1580.1580.15800000000000000000.4450.4450.4450.44528.37128.37128.37128.3710.4450.4450.4450.4450.4450.4450.4450.4450.4450.4450.4450.4450.4450.4450.4450.4450.4450.4450.4450.4450.44500000000000000000000
Immateriële activa 218.09219.445220.799206.052201.411202.542203.831204.969217.167218.525220.071221.475224.145226.03225.456227.404254.743252.748156.728158.546160.572162.691164.709166.644168.312170.235172.158174.081157.942159.727161.599163.47114.268115.87894.49395.02776.54676.98677.42577.86478.32678.78829.55429.75929.96430.16930.37430.16831.5651515.11715.23413.95514.06914.11716.56817.53617.66517.79517.92418.05318.18218.31118.44119.39519.52919.66319.79720.069
Goodwill en immateriële activa 218.248219.603220.957206.21201.411202.542203.831204.969217.167218.525220.071221.475224.145226.03225.456227.404254.743252.748156.728158.546161.017163.136165.154167.089196.683198.606200.529202.452158.387160.172162.044163.915114.713116.32394.93895.47276.99177.43177.8778.30978.77179.23329.99930.20430.40930.61430.81930.61332.011515.11715.23413.95514.06914.11716.56817.53617.66517.79517.92418.05318.18218.31118.44119.39519.52919.66319.79720.069
Langetermijnbeleggingen -1.66432.46122.324310.08812.5447.58215.591-3.83-27.726-15.79-81.684-89.062-114.618-122.403-165.814186.906269.108271.175273.073145.989196.022-275.294176.228295.016298.615300.02291.733100.15737.43237.47937.9931.25132.9333.8129.5540.214-0.628-1.1870.24.0894.3794.6684.9575.2475.1229.0269.1017.6042.83803.7125.320016.85300-7.529-6.661-24.187-25.695000-0.371000
Belastingvorderingen 50.04957.74452.37249.13943.72744.12342.63442.76449.52643.01948.72842.02538.36838.39535.06115.87114.87913.61913.45312.69214.12514.41711.20311.4258.238.1718.9718.8483.0831.8962.085.3729.8696.7017.2444.1916.6312.9442.3351.4991.4260.5040.4710.7030.8580.5890.4520.7270.8810.5020.3750.5810.6710.450.4210.5930.6070.3910.3490.5030.5090.3980.3610.5510.470.5610.4721.197
Overige niet-vlottende activa 302.549261.859268.478296.2412.445393.466390.02378.149337.226366.133347.975372.811373.395375.614387.057428.67932.11115.79910.3529.745412.253345.131647.571197.27411.36411.2868.8563.2722.84918.27516.86816.2480.13919.54642.958.92352.5636.16829.12317.12232.19332.84929.34436.02141.30225.25919.92515.7071.3125.9778.4554.7511.83515.01113.072-12.0359.3277.87514.59312.59536.5336.3887.8765.8133.5343.2681.3021.0890
Totaal niet-vlottende activa 2,099.2761,909.6941,837.9571,802.5241,556.7041,545.2371,319.7591,322.4121,288.1861,290.3471,252.3341,194.811,185.6431,174.9141,145.6431,127.9661,195.6541,244.0391,152.881,163.4751,414.7621,379.1411,129.8411,142.8231,041.0871,018.8821,015.3691,007.072707.726633.924635.674647.509622.679563.13550.141494.983470.688452.621443.329434.361422.921423.835337.835340.4344.031330.617330.627326.781285.983244.118248.906251.001251.541249.038236.658250.274242.573232.302218.542219.073198.101189.433186.762186.594175.918167.644160.464162.065152.613
Totaal activa 3,847.1943,659.0573,880.8363,213.1283,049.6193,129.5113,087.793,018.4143,026.1293,049.9333,012.7063,057.5422,914.4482,901.7872,850.8482,925.082,856.3512,806.1852,805.0032,802.4542,747.7632,727.1582,684.9422,642.0072,613.8162,562.4641,988.3941,975.5291,839.8351,773.8791,781.0751,771.8581,664.2131,620.6791,624.3541,580.3931,503.621,435.5141,407.2111,395.6131,369.581,313.6511,212.8221,177.4041,183.3191,113.9391,152.675810.772822.198750.536735.406689.688633.252625.723625.467598.88589.902540.573555.86568.236524.364503.061489.782449.288494.711515.996359.595352.085331.817
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 336.576163.922205.739292.32583.595187.53196.335134.556100.865108.946124.767139.31494.28294.884110.41114.551165.101152.908170.848168.307105.306113.231108.078114.30973.42265.80853.152103.65375.90262.82266.49376.80244.56361.59860.26155.64242.09446.76739.57546.47555.81763.65348.06746.26363.41357.21166.46564.18878.00760.69369.32150.52928.0243.02538.97364.06161.64745.10689.76790.08182.32176.47363.64482.08790.13891.3482.01483.9979.385
Kortlopende schulden 3054.358236.19232.15314.3470.1480.1480.14835.92153.93551.94452.0695.023.087.96500014.51614.53514.514.514.514.514.514.514.514.514.514.514.514.914.914.914.917171717202533004545828398989874.671553055597865445944447519.342.55869.38783.931
Belastingschulden 13.87112.3054.87817.17519.35419.33211.09217.15518.7529.30432.99836.22338.00637.34647.16630.16621.41824.52926.55325.66711.6915.00518.52316.76613.25611.29335.5628.96725.52519.07813.24727.95728.220.36133.56224.86138.20720.6510.3317.40440.77926.01230.22321.83414.2454.24313.32316.68912.4177.2344.0522.5893.41-1.4012.9465.7623.7314.2839.4255.3866.8246.8196.6914.673.2283.27511.20310.6995.366
Uitgestelde opbrengsten 95.269117.16747.63656.20154.9878.66678.17514.25316.23100106.85219.14647.62427.31779.7690049.8155.65839.60242.78851.42648.08341.37442.85981.1381.08857.21746.729100.8254.57150.00841.66556.16749.39160.3741.27734.69142.91866.13251.1960035.31326.84856.5541.67834.72124.70533.63722.1663.41-1.4012.94623.6873.7314.2839.42520.5666.8246.8196.69112.948-0.1845.05311.67219.34913.269
Overige kortlopende verplichtingen 24.9264.4093.8143.2426.27221.82384.79649.62350.72188.09491.99213.59758.38463.27562.46135.84978.03969.37313.9979.58622.31424.95422.0838.2824.32914.45933.6457.38210.5387.88510.0075.9765.4974.0998.6542.5918.097.9289.8266.62312.28514.57272.53856.09512.3127.40512.9057.23215.70615.6767.164.52717.64838.62723.6452.40118.05717.16613.8922.74314.72816.4727.3261.52811.5561.4293.843
Totaal kortlopende verplichtingen 486.772339.856493.379583.919179.194288.168259.455198.58203.739250.975268.702311.832176.832208.863208.149280.169243.14222.281249.171248.086181.722195.472196.087185.172153.626137.626182.427206.623158.157131.936191.82152.249114.967122.261139.982124.623127.554112.972101.091116.016159.234162.42120.606102.358156.037136.464217.919196.097226.434199.074208.117151.893104.077110.252120.564149.148161.435131.555157.083172.389147.872143.765152.661115.863143.954159.393168.987191.769180.428
Langlopende verplichtingen:
Langetermijnschulden 2.1262.1262.1262.126208.394204.418204.266199.958196.163192.44191.578188.067182.108178.65177.218173.892170.646167.393165.216206.733219.451215.88353.932457.067451.629443.345000000000000000000000000000000000000002839.539.511.53616.5
Uitgestelde opbrengsten niet-vlottend 80.20580.20580.20580.20579.35979.35979.35979.35979.35979.35979.35979.35975.46175.8576.239-36.8960-167.393-165.216-206.733-219.451-215.88-353.932-457.067-451.629-443.34500000000000000000000000000000000000000-28-39.5-39.5-11.536-16.5
Uitgestelde belastingverplichtingen niet-vlottend 26.83127.40127.43227.73229.15528.59428.63429.73929.32829.59730.13630.13630.67530.67531.47336.89633.99435.92235.59135.92239.7539.7539.83639.83639.7539.7539.58439.750000000000000000000000000000000.0020.16500000.4590.4590.4590.4591.771
Overige niet-vlottende verplichtingen 00000000000000036.8960167.393165.216206.733219.451215.88353.932457.067451.629443.34500000000000000000000000000051.03851.03800000005.4296.4182839.539.511.53616.5
Totaal niet-vlottende verplichtingen 109.162109.731109.763110.063316.909312.371312.259309.056304.85301.397301.074297.563288.244285.174284.93210.789204.641203.316200.807242.655259.201255.63393.768496.903491.378483.09439.58439.75000000000000000000000000051.03851.0380000.0020.165005.4296.41828.45939.95939.95911.99518.271
Totaal passiva 595.933449.588603.141693.982496.102600.539571.714507.636508.588552.372569.776609.395465.076494.037493.078490.957447.781425.597449.978490.741440.923451.102589.856682.076645.004620.721222.01246.372158.157131.936191.82152.249114.967122.261139.982124.623127.554112.972101.091116.016159.234162.42120.606102.358156.037136.464217.919196.097226.434199.074208.117151.893104.077161.29171.602149.148161.435131.555157.085172.554147.872143.765158.09122.281172.413199.351208.945203.763198.699
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 902.116902.116901.809729.6729.597729.597729.596729.596729.596729.594729.593729.587729.58729.57729.57729.57729.55729.542729.539719.957716.207716.136683.926658.643658.066658.066658.066658.066658.066658.066658.066657.314656.57656.57656.57655.83654.67654.67654.67654.67654.67654.67327.335327.335327.335218.223218.223159.84159.84159.84159.84159.84159.84159.84133.2133.2133.2133.288.888.888.87474747474555555
Ingehouden winsten 1,202.8421,163.3271,184.4471,178.9461,223.7071,199.5711,185.2321,180.6031,202.691,185.7021,133.1911,139.4731,156.7191,115.3611,065.3811,057.6021,032.951990.662942.391922.446907.432878.239841.575817.684841.646815.197800.706781.663761.81721.78668.522702.567654.511598.817589.823565.818527.568443.133432.941410.338413.433307.175379.884362.745333.056283.262238.466251.619245.046219.981196.246206.77201.336187.866177.78173.497160.174140.76130.745126.879113.30797.06291.30888.26783.85178.08674.73770.35356.218
Overige gereserveerde algehele resultaten 1,189.244242.270.6420.642691.079283.491692.545283.491679.561270.139675.766266.462658.472250.997661.0113.57512.73112.74312.74727.44273.77373.883123.365162.205163.092161.021-0-0000000-00-00-0-0-0-0-0-0-0-0-00000000000000000000000
Overige totale aandeelhoudersvermogen -48.382895.9891,182.236601.148-100.08307.505-100.08307.504-100.08307.486-100.08307.448-100.08307.353-100.08626.134617.467617.424617.41587.713554.482552.301390.506265.16248.727248.727248.727248.727236.241236.241236.241232.812210.64215.005209.372204.81157.344170.867164.396160.488.968136.281365.416365.416350.377459.489468.207168.924162.146162.146162.034162.034148.783106.473133.092133.095125.279125.28169.681170.117164.537180.962159.376157.562157.294157.313.59615.40214.205
Totaal eigen vermogen van aandeelhouders 3,245.8213,203.7033,269.1342,510.3372,544.3032,520.1642,507.2942,501.1942,511.7672,492.9212,438.4712,442.972,444.6922,403.2812,355.8822,416.8822,392.6992,350.3712,302.0882,257.5592,251.8942,220.5582,039.3721,903.6921,911.5311,883.0121,707.4991,688.4561,656.1161,616.0861,562.8281,592.6921,521.7211,470.3911,455.7651,426.4581,339.5821,268.6711,252.0071,225.4071,157.0721,098.1261,072.6351,055.4951,010.768960.974924.897580.383567.032541.968518.12528.644509.959454.179444.071439.792418.653399.24389.226385.795366.645352.024324.685319.829315.145309.385143.333140.754125.423
Totaal eigen vermogen 3,251.2613,209.4693,277.6942,519.1462,553.5172,528.9722,516.0762,510.7782,517.5412,497.5612,442.932,448.1472,449.3722,407.752,357.772,434.1232,408.572,380.5882,355.0252,311.7132,306.842,276.0552,095.0861,959.9311,968.8121,941.7431,766.3841,729.1561,681.6781,641.9431,589.2551,619.6091,549.2461,498.4181,484.3721,455.771,376.0661,322.5411,306.121,279.5971,210.3451,151.231,092.2161,075.0461,027.282977.474934.755614.674595.764551.461527.289537.795529.175464.433453.865449.732428.468409.018398.775395.682376.492359.297331.692327.007322.298316.644150.65148.322133.118
Totaal passiva en aandeelhoudersvermogen 3,847.1943,659.0573,880.8363,213.1283,049.6193,129.5113,087.793,018.4143,026.1293,049.9333,012.7063,057.5422,914.4482,901.7872,850.8482,925.082,856.3512,806.1852,805.0032,802.4542,747.7632,727.1582,684.9422,642.0072,613.8162,562.4641,988.3941,975.5291,839.8351,773.8791,781.0751,771.8581,664.2131,620.6791,624.3541,580.3931,503.621,435.5141,407.2111,395.6131,369.581,313.6511,212.8221,177.4041,183.3191,113.9391,152.675810.772822.198750.536735.406689.688633.252625.723625.467598.88589.902540.573555.86568.236524.364503.061489.782449.288494.711515.996359.595352.085331.817