Oriental Energy Co., Ltd.
SZSE:002221.SZ
10.36 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 9,358.806 | 7,230.309 | 7,094.277 | 6,773.894 | 6,136.154 | 7,052.703 | 7,160.347 | 7,190.281 | 6,816.575 | 8,205.899 | 6,986.244 | 4,920.622 | 7,187.331 | 6,968.744 | 7,290.376 | 5,352.303 | 7,279.886 | 7,112.384 | 9,337.176 | 9,029.136 | 11,340.388 | 11,944.053 | 13,874.046 | 14,451.494 | 13,263.65 | 12,101.801 | 9,125.919 | 9,340.881 | 8,976.148 | 8,490.723 | 5,870.533 | 6,182.214 | 4,758.274 | 5,282.771 | 3,751.773 | 6,316.639 | 3,479.759 | 4,689.014 | 2,710.57 | 4,791.307 | 2,482.892 | 3,470.534 | 2,569.523 | 4,245.471 | 2,267.98 | 1,500.894 | 1,383.21 | 1,918.334 | 1,148.636 | 1,308.435 | 1,075.316 | 899.762 | 1,113.637 | 817.951 | 649.093 | 1,242.193 | 275.314 | 293.515 | 449.217 | 861.986 | 716.848 | 533.656 | 267.26 | 684.254 | 532.199 | 205.755 | 220.534 | 491.31 | 316.298 | 230.276 | 272.284 |
Kosten van de omzet
| 8,914.115 | 6,991.968 | 6,761.543 | 6,223.42 | 5,759.07 | 6,845.662 | 6,789.37 | 6,987.763 | 6,477.599 | 7,865.521 | 6,627.436 | 4,166.014 | 6,716.05 | 6,220.332 | 6,613.109 | 4,626.505 | 6,691.705 | 6,476.454 | 8,778.041 | 8,608.806 | 10,648.339 | 11,301.04 | 13,178.896 | 13,969.279 | 12,617.27 | 11,433.433 | 8,493.087 | 8,847.61 | 8,410.471 | 7,927.762 | 5,364.284 | 5,859.215 | 4,309.129 | 5,018.98 | 3,473.213 | 5,860.901 | 3,151.663 | 4,535.767 | 2,654.27 | 4,451.059 | 2,385.74 | 3,378.345 | 2,484.675 | 4,093.863 | 2,210.286 | 1,430.556 | 1,327.273 | 1,762.089 | 1,086.709 | 1,245.304 | 1,025.108 | 745.165 | 1,100.986 | 788.046 | 615.351 | 1,155.614 | 277.499 | 286.095 | 416.588 | 816.618 | 693.595 | 513.32 | 251.304 | 648.069 | 517.739 | 199.937 | 213.989 | 462.978 | 299.136 | 223.222 | 260.715 |
Brutowinst
| 444.691 | 238.34 | 332.734 | 550.475 | 377.084 | 207.04 | 370.977 | 202.518 | 338.975 | 340.378 | 358.808 | 754.608 | 471.281 | 748.412 | 677.267 | 725.797 | 588.181 | 635.931 | 559.135 | 420.33 | 692.049 | 643.014 | 695.15 | 482.216 | 646.38 | 668.368 | 632.833 | 493.271 | 565.677 | 562.961 | 506.249 | 322.999 | 449.145 | 263.791 | 278.56 | 455.738 | 328.096 | 153.248 | 56.3 | 340.249 | 97.151 | 92.189 | 84.848 | 151.608 | 57.694 | 70.339 | 55.937 | 156.245 | 61.927 | 63.13 | 50.208 | 154.597 | 12.651 | 29.905 | 33.742 | 86.579 | -2.185 | 7.421 | 32.628 | 45.369 | 23.253 | 20.336 | 15.957 | 36.186 | 14.461 | 5.819 | 6.545 | 28.332 | 17.162 | 7.054 | 11.569 |
Brutowinstmarge
| 0.048 | 0.033 | 0.047 | 0.081 | 0.061 | 0.029 | 0.052 | 0.028 | 0.05 | 0.041 | 0.051 | 0.153 | 0.066 | 0.107 | 0.093 | 0.136 | 0.081 | 0.089 | 0.06 | 0.047 | 0.061 | 0.054 | 0.05 | 0.033 | 0.049 | 0.055 | 0.069 | 0.053 | 0.063 | 0.066 | 0.086 | 0.052 | 0.094 | 0.05 | 0.074 | 0.072 | 0.094 | 0.033 | 0.021 | 0.071 | 0.039 | 0.027 | 0.033 | 0.036 | 0.025 | 0.047 | 0.04 | 0.081 | 0.054 | 0.048 | 0.047 | 0.172 | 0.011 | 0.037 | 0.052 | 0.07 | -0.008 | 0.025 | 0.073 | 0.053 | 0.032 | 0.038 | 0.06 | 0.053 | 0.027 | 0.028 | 0.03 | 0.058 | 0.054 | 0.031 | 0.042 |
Onderzoek- en ontwikkelingskosten
| 5.119 | 3.985 | 6.353 | -8.255 | 3.347 | 9.2 | 6.585 | -59.083 | 32.576 | 39.159 | 3.419 | 59.261 | 20.083 | 33.116 | 3.998 | 87.196 | 5.554 | 0.966 | 1.302 | -2.986 | 1.923 | 2.574 | 2.447 | 1.096 | 4.671 | 76.355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 83.575 | -36.332 | 45.466 | -81.601 | 130.126 | -42.749 | 43.363 | -127.512 | 119.128 | -36.715 | 41.962 | -158.186 | 163.253 | -35.305 | 43.259 | -177.005 | 90.607 | -23.992 | 40.7 | -112.707 | 51.701 | -36.472 | 44.217 | 9.087 | 91.837 | -14.943 | 39.399 | -44.128 | 26.284 | -8.425 | 24.455 | -22.779 | 59.242 | -14.515 | 22.188 | -44.671 | 21.896 | -7.121 | 18.177 | -40.906 | 23.163 | 18.245 | 15.9 | 23.053 | 12.893 | 14.783 | 14.322 | 24.818 | 9.369 | 17.303 | 10.295 | 12.166 | 8.335 | 7.79 | 6.021 | 9.391 | 3.256 | -0.404 | 12.135 | 2.679 | 9.629 | 6.52 | 5.395 | 7.914 | 3.105 | 3.085 | 3.061 | 6.027 | 3.297 | 3.345 | 2.761 |
Verkoop- en marketingkosten
| 50.72 | 20.245 | 16.093 | 19.087 | 19.465 | 16.034 | 23.308 | 34.798 | 29.946 | 18.297 | 22.121 | 28.711 | 32.692 | 23.182 | 27.46 | 49.964 | 12.03 | -1.256 | 43.811 | 8.215 | 79.04 | 53.352 | 54.307 | 25.837 | 127.955 | 57.457 | 48.765 | 83.482 | 60.098 | 62.201 | 50.693 | 55.175 | 52.525 | 30.779 | 28.876 | 31.361 | 31.112 | 20.8 | 20.989 | 22.782 | 18.708 | 16.219 | 10.809 | 12.86 | 9.992 | 10.463 | 8.654 | 8.74 | 10.148 | 9.313 | 7.636 | 10.903 | 4.689 | 6.741 | 9.628 | 7.474 | -1.951 | 8.02 | 7.517 | 15.738 | 4.787 | 3.432 | 3.114 | 2.179 | 1.567 | 1.733 | 2.557 | 1.773 | 0.593 | 1.161 | 1.401 |
Verkoop-, algemene en administratieve kosten
| 134.296 | 7.481 | 64.025 | -62.514 | 149.591 | -26.716 | 66.671 | -92.714 | 149.074 | -18.418 | 64.083 | -129.475 | 195.945 | -12.123 | 70.719 | -127.041 | 102.637 | -25.248 | 84.511 | -104.492 | 130.741 | 16.879 | 98.524 | 34.924 | 219.792 | 42.514 | 88.164 | 39.354 | 86.382 | 53.776 | 75.149 | 32.396 | 111.768 | 16.265 | 51.064 | -13.31 | 53.008 | 13.679 | 39.166 | -18.124 | 41.871 | 34.464 | 26.709 | 35.913 | 22.885 | 25.246 | 22.977 | 33.558 | 19.516 | 26.616 | 17.931 | 23.07 | 13.024 | 14.531 | 15.649 | 16.865 | 1.305 | 7.616 | 19.652 | 18.418 | 14.416 | 9.953 | 8.508 | 10.093 | 4.671 | 4.817 | 5.618 | 7.8 | 3.89 | 4.505 | 4.162 |
Overige kosten
| 262.615 | -0.639 | 0.149 | -43.246 | 7.79 | 4.572 | 11.433 | 221.874 | -52.258 | 62.937 | 24.843 | -21.473 | 11.225 | 14.758 | 0.006 | 13.699 | 13.084 | 16.296 | 7.82 | -13.497 | 11.938 | 50.854 | 9.483 | 21.875 | 1.005 | 37.714 | 0.459 | -10.726 | 7.406 | 8.291 | 5.673 | 5.492 | 4.655 | 9.159 | 2.712 | 6.052 | 5.005 | 2.729 | -0.896 | -0.889 | 0.626 | -0.011 | 0.348 | 1.046 | 0.131 | 1.698 | 0.644 | 21.322 | 0.482 | 0.884 | 1.039 | 24.583 | 0.437 | 0.222 | 0.105 | 4.738 | 0.015 | 3.767 | 0.531 | 5.117 | 9.938 | 0.681 | 0.125 | 1.945 | 0.407 | -0.054 | -0.003 | 0.038 | 2.664 | -0.014 | -0.004 |
Bedrijfskosten
| 70.603 | 11.466 | 70.379 | 91.943 | 88.166 | 62.773 | 84.689 | 70.077 | 129.391 | 83.679 | 92.345 | 225.801 | 143.38 | 112.391 | 83.732 | 304.356 | 122.938 | 44.269 | 78.527 | 159.667 | 138.022 | 62.037 | 91.68 | 193.298 | 233.209 | 96.536 | 87.742 | 131.807 | 91.558 | 96.255 | 80.037 | 121.876 | 112.1 | 68.509 | 50.679 | 82.864 | 53.279 | 40.043 | 39.346 | 38.938 | 42.514 | 34.727 | 27.051 | 37.145 | 23.314 | 25.57 | 22.951 | 36.203 | 21.271 | 27.727 | 18.618 | 23.577 | 13.213 | 15.27 | 15.852 | 14.664 | 1.398 | 7.951 | 23.268 | 14.868 | 21.765 | 15.159 | 8.79 | 10.25 | 4.794 | 4.911 | 5.729 | 7.912 | 4.011 | 4.625 | 4.253 |
Bedrijfsresultaat
| 342.055 | 226.875 | 262.356 | 108.168 | 29.425 | 34.31 | 55.444 | -212.958 | 3.883 | 50.51 | 122.916 | 347.843 | 234.004 | 502.265 | 469.087 | 237.452 | 399.009 | 529.241 | 340.126 | 82.406 | 495.8 | 344.518 | 454.448 | 81.33 | 259.91 | 442.379 | 467.443 | 310.269 | 403.238 | 335.658 | 320.868 | 137.48 | 228.452 | 118.753 | 102.038 | 272.278 | 64.043 | 96.586 | 58.964 | 123.675 | 17.723 | 22.92 | 17.942 | 111.251 | 11.286 | 23.167 | 7.769 | 54.214 | 15.612 | 18.677 | 7.097 | 64.71 | 6.078 | 6.868 | 4.684 | 30.154 | 7.66 | 2.2 | 5.838 | 21.467 | -1.495 | 2.788 | 2.889 | 22.249 | 9.065 | 1.377 | 4.089 | 25.673 | 11.945 | 3.501 | 5.477 |
Bedrijfsresultaat ratio
| 0.037 | 0.031 | 0.037 | 0.016 | 0.005 | 0.005 | 0.008 | -0.03 | 0.001 | 0.006 | 0.018 | 0.071 | 0.033 | 0.072 | 0.064 | 0.044 | 0.055 | 0.074 | 0.036 | 0.009 | 0.044 | 0.029 | 0.033 | 0.006 | 0.02 | 0.037 | 0.051 | 0.033 | 0.045 | 0.04 | 0.055 | 0.022 | 0.048 | 0.022 | 0.027 | 0.043 | 0.018 | 0.021 | 0.022 | 0.026 | 0.007 | 0.007 | 0.007 | 0.026 | 0.005 | 0.015 | 0.006 | 0.028 | 0.014 | 0.014 | 0.007 | 0.072 | 0.005 | 0.008 | 0.007 | 0.024 | 0.028 | 0.007 | 0.013 | 0.025 | -0.002 | 0.005 | 0.011 | 0.033 | 0.017 | 0.007 | 0.019 | 0.052 | 0.038 | 0.015 | 0.02 |
Totaal overige inkomsten en kosten netto
| -294.967 | -1.219 | 0.149 | -42.993 | 7.583 | 4.952 | 19.516 | 5.356 | 6.425 | 6.399 | 7.847 | -11.673 | -57.582 | 18.68 | -0.489 | 15.978 | 10.934 | 9.827 | 7.82 | 38.422 | 11.938 | 0.353 | 8.043 | 90.639 | 0.392 | 37.714 | 0.459 | -10.421 | 7.406 | 8.003 | 5.656 | 5.318 | 4.655 | 9.159 | 2.707 | 5.771 | 4.914 | 2.727 | -0.896 | -1 | 0.671 | -0.09 | 0.347 | -0.396 | 0.098 | -15.627 | -24.573 | 20.45 | -23.805 | 0.595 | 0.904 | 24.362 | 0.317 | -0.04 | 0.105 | 4.67 | 0 | 2.728 | 0.48 | 4.577 | 9.938 | 0.679 | 0.125 | 1.81 | 0.371 | -0.048 | -0.039 | 0.038 | -0.005 | -0.014 | -0.01 |
Inkomen voor belasting
| 47.089 | 67.098 | 73.573 | 65.175 | 37.008 | 39.088 | 74.96 | -207.602 | 13.49 | 57.723 | 130.763 | 336.169 | 240.472 | 521.781 | 469.093 | 255.164 | 412.094 | 539.068 | 347.946 | 121.882 | 507.738 | 346.589 | 463.93 | 171.969 | 260.915 | 480.092 | 467.902 | 299.847 | 410.644 | 343.661 | 326.524 | 142.799 | 233.106 | 127.912 | 104.744 | 278.048 | 68.957 | 99.313 | 58.068 | 122.675 | 18.393 | 22.83 | 18.288 | 110.855 | 11.384 | 24.835 | 8.413 | 74.664 | 16.027 | 19.272 | 8.134 | 89.071 | 6.394 | 6.828 | 4.789 | 34.824 | 7.66 | 4.928 | 6.318 | 26.044 | 8.443 | 3.467 | 3.014 | 24.059 | 9.436 | 1.328 | 4.05 | 25.711 | 11.94 | 3.487 | 5.467 |
Inkomen voor belasting ratio
| 0.005 | 0.009 | 0.01 | 0.01 | 0.006 | 0.006 | 0.01 | -0.029 | 0.002 | 0.007 | 0.019 | 0.068 | 0.033 | 0.075 | 0.064 | 0.048 | 0.057 | 0.076 | 0.037 | 0.013 | 0.045 | 0.029 | 0.033 | 0.012 | 0.02 | 0.04 | 0.051 | 0.032 | 0.046 | 0.04 | 0.056 | 0.023 | 0.049 | 0.024 | 0.028 | 0.044 | 0.02 | 0.021 | 0.021 | 0.026 | 0.007 | 0.007 | 0.007 | 0.026 | 0.005 | 0.017 | 0.006 | 0.039 | 0.014 | 0.015 | 0.008 | 0.099 | 0.006 | 0.008 | 0.007 | 0.028 | 0.028 | 0.017 | 0.014 | 0.03 | 0.012 | 0.006 | 0.011 | 0.035 | 0.018 | 0.006 | 0.018 | 0.052 | 0.038 | 0.015 | 0.02 |
Belastingkosten
| 12.387 | 9.559 | 14.099 | 23.451 | 4.013 | 0.468 | 15.973 | -75.33 | -1.894 | 4.95 | 18.211 | 87.737 | 33.722 | 141.696 | 96.291 | 73.704 | 72.38 | 115.129 | 80.587 | 27.911 | 129.502 | 63.207 | 112.58 | 25.79 | 51.182 | 109.843 | 114.127 | 49.894 | 70.801 | 67.081 | 109.757 | 38.153 | 34.045 | 31.41 | 34.336 | 12.027 | 9.479 | 36.796 | 40.525 | 30.966 | 9.622 | -3.529 | 7.39 | 18.94 | 1.714 | 6.671 | 2.371 | 13.152 | 6.805 | 3.277 | 3.786 | 23.26 | 2.125 | 1.864 | 1.37 | 6.955 | 1.04 | 2.025 | 3.424 | 2.801 | 1.959 | 0.742 | 0.35 | 3.059 | 1.595 | 0.091 | 0.396 | 2.297 | 0.935 | 0.381 | 0.038 |
Nettowinst
| 21.006 | 54.508 | 55.753 | 33.987 | 30.324 | 34.356 | 51.849 | -132.272 | 12.619 | 52.773 | 106.722 | 181.583 | 206.125 | 379.691 | 372.539 | 180.869 | 338.86 | 423.053 | 267.547 | 93.519 | 377.392 | 282.521 | 350.57 | 175.859 | 209.185 | 351.58 | 341.817 | 247.853 | 328.57 | 270.819 | 215.736 | 105.043 | 198.444 | 96.237 | 70.156 | 271.946 | 59.496 | 58.934 | 20.764 | 91.84 | 8.556 | 26.359 | 10.715 | 90.744 | 9.752 | 18.547 | 5.993 | 61.145 | 9.612 | 16.347 | 4.696 | 66.14 | 4.206 | 5.017 | 3.566 | 28.117 | 6.604 | 2.894 | 2.999 | 25.336 | 7.511 | 2.779 | 2.795 | 20.134 | 7.388 | 1.319 | 3.811 | 23.483 | 11.065 | 3.106 | 5.429 |
Nettowinstmarge
| 0.002 | 0.008 | 0.008 | 0.005 | 0.005 | 0.005 | 0.007 | -0.018 | 0.002 | 0.006 | 0.015 | 0.037 | 0.029 | 0.054 | 0.051 | 0.034 | 0.047 | 0.059 | 0.029 | 0.01 | 0.033 | 0.024 | 0.025 | 0.012 | 0.016 | 0.029 | 0.037 | 0.027 | 0.037 | 0.032 | 0.037 | 0.017 | 0.042 | 0.018 | 0.019 | 0.043 | 0.017 | 0.013 | 0.008 | 0.019 | 0.003 | 0.008 | 0.004 | 0.021 | 0.004 | 0.012 | 0.004 | 0.032 | 0.008 | 0.012 | 0.004 | 0.074 | 0.004 | 0.006 | 0.005 | 0.023 | 0.024 | 0.01 | 0.007 | 0.029 | 0.01 | 0.005 | 0.01 | 0.029 | 0.014 | 0.006 | 0.017 | 0.048 | 0.035 | 0.013 | 0.02 |
WPA (Winst Per Aandeel)
| 0.013 | 0.035 | 0.035 | 0.022 | 0.019 | 0.022 | 0.033 | -0.084 | 0.008 | 0.034 | 0.068 | 0.16 | 0.13 | 0.24 | 0.24 | 0.11 | 0.22 | 0.27 | 0.17 | 0.059 | 0.24 | 0.18 | 0.22 | 0.11 | 0.13 | 0.22 | 0.21 | 0.15 | 0.2 | 0.17 | 0.13 | 0.074 | 0.14 | 0.069 | 0.051 | 0.19 | 0.08 | 0.043 | 0.015 | 0.054 | 0.005 | 0.023 | 0.009 | 0.079 | 0.009 | 0.031 | 0.005 | 0.068 | 0.011 | 0.018 | 0.006 | 0.075 | 0.005 | 0.006 | 0.004 | 0.032 | 0.008 | 0.003 | 0.004 | 0.029 | 0.009 | 0.003 | 0.003 | 0.023 | 0.008 | 0.002 | 0.006 | 0.036 | 0.017 | 0.004 | 0.008 |
Verwaterde WPA
| 0.013 | 0.035 | 0.035 | 0.022 | 0.019 | 0.022 | 0.033 | -0.084 | 0.008 | 0.034 | 0.068 | 0.16 | 0.13 | 0.24 | 0.24 | 0.11 | 0.22 | 0.27 | 0.17 | 0.059 | 0.24 | 0.18 | 0.22 | 0.11 | 0.13 | 0.22 | 0.21 | 0.15 | 0.2 | 0.17 | 0.13 | 0.074 | 0.14 | 0.069 | 0.051 | 0.19 | 0.08 | 0.043 | 0.015 | 0.054 | 0.005 | 0.023 | 0.009 | 0.079 | 0.009 | 0.031 | 0.005 | 0.068 | 0.011 | 0.018 | 0.006 | 0.075 | 0.005 | 0.006 | 0.004 | 0.032 | 0.008 | 0.003 | 0.004 | 0.029 | 0.009 | 0.003 | 0.003 | 0.023 | 0.008 | 0.002 | 0.006 | 0.036 | 0.017 | 0.004 | 0.008 |
EBITDA
| 241.631 | 268.587 | 292.196 | 488.904 | 250.571 | 276.608 | 515.106 | 144.148 | 436.423 | 411.875 | 478.701 | 622.756 | 501.081 | 599.29 | 603.362 | 377.373 | 533.388 | 666.872 | 473.679 | 271.416 | 671.042 | 532.82 | 629.572 | 387.3 | 452.463 | 824.844 | 603.656 | 536.689 | 540.14 | 616.371 | 545.053 | 229.023 | 420.823 | 246.771 | 227.881 | 323.205 | 419.157 | 213.756 | 16.954 | 173.195 | 54.637 | 59.084 | 57.797 | 192.442 | 34.38 | 65.029 | 53.906 | 175.494 | 39.832 | 35.403 | 43.398 | 177.352 | -0.562 | 16.306 | 17.89 | 91.409 | -3.584 | 3.524 | 9.36 | 48.435 | 1.488 | 6.328 | 7.166 | 52.466 | 10.011 | 16.399 | 0.816 | 36.079 | 26.951 | 1.787 | 6.061 |
EBITDA ratio
| 0.026 | 0.062 | 0.04 | 0.045 | 0.04 | 0.039 | 0.042 | -0.006 | 0.033 | 0.022 | 0.04 | 0.103 | 0.044 | 0.091 | 0.084 | 0.081 | 0.072 | 0.087 | 0.052 | 0.027 | 0.057 | 0.049 | 0.046 | 0.027 | 0.033 | 0.06 | 0.062 | 0.057 | 0.054 | 0.059 | 0.074 | 0.037 | 0.074 | 0.036 | 0.064 | 0.051 | 0.12 | 0.033 | -0.021 | 0.068 | 0.019 | 0.016 | 0.026 | 0.05 | 0.009 | 0.042 | 0.024 | 0.093 | 0.032 | 0.029 | 0.027 | 0.199 | -0 | 0.02 | 0.028 | 0.078 | -0.013 | 0.012 | 0.021 | 0.058 | 0.002 | 0.012 | 0.027 | 0.075 | 0.019 | 0.08 | 0.004 | 0.073 | 0.109 | 0.008 | 0.022 |