
SHENZHEN TOPRAYSOLAR Co.,Ltd.
SZSE:002218.SZ
4.07 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 0 | 8.656 | 19.777 | 2.538 | -36.954 | 39.262 | 8.695 | 12.106 | -10.021 | 41.665 | 54.099 | 10.497 | 25.42 | 14.536 | 89.255 | 66.235 | 24.312 | 47.999 | 23.779 | 69.656 | 4.619 | 29.937 | 36.836 | 6.55 | 15.989 | 19.76 | 47.407 | 5.756 | 42.512 | 33.563 | 55.778 | 31.31 | 44.32 | 26.189 | 30.953 | 27.25 | 0.507 | 18.459 | 5.303 | 6.793 | -15.705 | 1.801 | 4.024 | 4.502 | 3.466 | 3.052 | 2.952 | 3.719 | -7.802 | 0.336 | 5.851 | 6.94 | -100.27 | -47.643 | -11.185 | 19.406 | 31.293 | 28.603 | 21.838 | 14.534 | 7.289 | 6.336 | 9.063 | 10.653 | 18.02 | 16.689 | 21.846 | 16.487 | 15.889 | 16.726 | 21.261 | 15.457 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 83.625 | 83.625 | 77.262 | -141.87 | 76.171 | 76.171 | 71.443 | 71.443 | 80.951 | 80.951 | 77.302 | 77.302 | 86.808 | 86.808 | 300.425 | -129.58 | 129.58 | 0 | 268.703 | -139.696 | 139.696 | 0 | 232.954 | -108.981 | 108.981 | 0 | 194.429 | -102.738 | 102.738 | 0 | 206.876 | -91.424 | 91.424 | 0 | 137.368 | -60.724 | 60.724 | 0 | 123.867 | -44.328 | 44.328 | 0 | 81.81 | -30.051 | 30.051 | 0 | 64.427 | -28.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | -157.669 | 0 | -207.324 | 99.68 | -99.68 | 0 | 136.927 | 204.78 | -204.78 | 0 | 152.68 | -51.895 | 51.895 | 0 | -251.206 | 259.98 | -259.98 | 0 | -11.59 | -39.297 | 39.297 | 0 | -155.077 | 231.564 | -231.564 | 0 | -290.898 | 436.787 | -436.787 | 0 | -215.369 | 306.746 | -306.746 | 0 | -451.33 | 37.597 | -37.597 | 0 | 177.01 | 5.052 | -5.052 | 0 | -365.211 | -46.579 | 46.579 | 0 | -35.348 | 45.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | -203.975 | 0 | -233.298 | 116.283 | -116.283 | 0 | 244.177 | 175.322 | -175.322 | 0 | 175.864 | -90.216 | 90.216 | 0 | -200.61 | 245.565 | -245.565 | 0 | -1.185 | -7.257 | 7.257 | 0 | -258.759 | 236.715 | -236.715 | 0 | -367.945 | 473.025 | -473.025 | 0 | -256.786 | 150.611 | -150.611 | 0 | -401.661 | -45.317 | 45.317 | 0 | 148.696 | 83.613 | -83.613 | 0 | -265.138 | -30.991 | 30.991 | 0 | -89.659 | 25.721 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 46.306 | 0 | 25.975 | -16.604 | 16.604 | 0 | -107.25 | 29.458 | -29.458 | 0 | -23.183 | 38.32 | -38.32 | 0 | -50.596 | 14.415 | -14.415 | 0 | -10.405 | -36.079 | 36.079 | 0 | 103.682 | -5.151 | 5.151 | 0 | 77.047 | -36.238 | 36.238 | 0 | 41.417 | 157.016 | -157.016 | 0 | -49.669 | 82.914 | -82.914 | 0 | 28.314 | -78.56 | 78.56 | 0 | -100.073 | -15.588 | 15.588 | 0 | 54.312 | 19.859 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.039 | -4.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.881 | 0.881 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 0 | 0 | 124.253 | 108.106 | 1.525 | 118.742 | 41.606 | 55.806 | -76.171 | -208.371 | -276.223 | 123.829 | 198.126 | -25.42 | -14.536 | -89.255 | -66.235 | -24.312 | -47.999 | -23.779 | -69.656 | -4.619 | -29.937 | -36.836 | -6.55 | -15.989 | -19.76 | -47.407 | -5.756 | -42.512 | -33.563 | -55.778 | -31.31 | -44.32 | -26.189 | -30.953 | -27.25 | -0.507 | -18.459 | -5.303 | -6.793 | 15.705 | -1.801 | -4.024 | -4.502 | -3.466 | -3.052 | -2.952 | -3.719 | 7.802 | -0.336 | -5.851 | -6.94 | 100.27 | 47.643 | 11.185 | -19.406 | -31.293 | -28.603 | -21.838 | -14.534 | -7.289 | -6.336 | -9.063 | -10.653 | -18.02 | -16.689 | -21.846 | -16.487 | -15.889 | -16.726 | -21.261 | -15.457 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | 132.908 | 44.258 | 4.063 | 4.525 | 38.677 | 40.993 | 12.106 | -10.021 | 41.665 | 54.099 | 208.623 | 86.684 | 2.854 | 27.915 | 41.962 | 259.922 | 45.948 | 64.452 | 23.907 | -215.647 | 62.392 | 246.548 | 233.876 | 53.322 | 5.936 | 3.323 | 5.342 | -42.307 | 75.96 | 6.691 | 5.134 | 13.03 | 13.268 | 66.679 | -60.201 | 15.623 | 14.699 | 81.258 | -73.521 | 158.799 | 88.739 | -10.295 | -94.235 | -94.342 | -36.137 | 75.221 | -20.3 | -11.857 | -35.651 | 20.409 | 12.775 | -22.89 | -27.044 | -129.117 | -106.979 | -30.201 | -64.029 | 112.214 | 26.928 | 54.795 | -3.637 | -1.024 | 12.864 | 111.849 | -21.165 | -82.843 | 12.008 | 16.819 | 0 | 15.478 | 11.036 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -72.596 | -72.213 | -58.122 | -52.81 | -98.205 | -16.221 | -83.761 | -99.109 | -57.02 | 14.101 | -43.442 | -89.738 | -48.432 | -13.808 | -61.971 | -65.797 | -62.959 | -60.629 | -33.497 | -9.219 | -93.386 | -31.749 | -48.721 | -66.32 | -29.132 | -42.761 | -166.681 | -182.922 | -76.539 | -8.81 | -26.913 | -117.219 | -105.147 | -162.753 | -54.09 | -9.051 | -79.312 | -16.688 | -242.309 | -356.055 | -75.478 | -41.343 | -47.384 | -11.905 | -9.693 | -20.618 | -13.896 | -23.981 | -9.053 | -50.893 | -41.215 | -43.886 | -18.9 | -50.655 | -130.426 | -170.466 | -118.551 | -144.199 | -73.736 | -72.828 | -42.755 | -121.716 | -64.198 | -54.739 | -19.696 | -159.057 | -62.169 | -26.42 | -3.153 | -4.838 | -3.02 | -13.833 | -2.434 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | -45.956 | 36 | 850 | 10 | 59.883 | -318.171 | 318.171 | 0 | 78.908 | 0 | 0 | 0 | 0.247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.892 | 0 | 0 | 0 | -142.283 | 0 | -114.438 | 0 | -18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -2.517 | -2.95 | -0.964 | -4.76 | 0 | -1,338.913 | 850 | -850 | 0 | -1,070.942 | 318.171 | -318.171 | 0 | -495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0.335 | 48.292 | 4.68 | 1.078 | 0.562 | 55.048 | 6.922 | 0.216 | 1.492 | -50.507 | 45.856 | 12.524 | 0.006 | 293 | 0 | 52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 65.664 | -60.787 | 65.196 | -19.309 | 65.525 | -94.354 | -721.095 | 185.019 | -263.676 | 1,153.031 | -34.711 | 33.726 | 50.163 | -123.092 | -61.971 | 52 | -62.959 | 2.125 | -5.054 | -9.219 | -93.386 | 0.321 | -48.721 | -66.32 | -29.132 | 82.875 | 64.96 | 45.045 | -110.005 | 4.417 | -26.913 | -23.55 | -105.147 | -5.581 | -54.09 | 9.051 | -79.312 | 38.902 | 0.022 | -356.055 | -75.478 | 126.178 | 9 | -114.438 | -9.693 | 3.05 | 0 | 26.242 | -9.053 | -1.23 | 0 | 1.418 | 1.132 | -3.363 | 4.4 | 7.282 | 4.25 | 100.48 | 20.982 | -72.828 | -42.755 | 208.28 | -64.198 | -54.739 | -19.696 | -159.057 | -62.169 | -26.42 | -3.153 | -4.838 | -3.02 | -13.833 | -2.434 |
Kasstroom uit Investeringsactiviteiten
| -9.113 | -87.658 | 10.79 | -75.802 | -32.118 | -101.483 | 88.066 | 86.125 | -309.204 | 105.566 | -32.297 | -43.488 | 1.737 | -136.899 | -61.971 | -13.797 | -62.959 | -58.504 | -38.551 | -9.219 | -93.386 | -31.428 | -48.721 | -66.32 | -29.132 | 40.114 | -101.721 | -137.877 | -186.544 | -4.393 | -26.913 | -140.768 | -105.147 | -168.334 | -54.09 | 9.051 | -79.312 | 22.214 | -242.288 | -356.055 | -75.478 | -57.448 | -38.384 | -126.343 | -9.693 | -17.568 | -13.896 | 2.261 | -9.053 | -52.123 | -41.215 | -42.468 | -17.768 | -54.018 | -126.026 | -163.184 | -114.301 | -43.719 | -52.754 | -72.828 | -42.755 | 86.564 | -64.198 | -54.739 | -19.696 | -159.057 | -62.169 | -26.42 | -3.153 | -4.838 | -3.02 | -13.833 | -2.434 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 151 | 21.509 | 26.7 | 10.13 | 198.885 | 63.505 | 0 | -543.662 | 86.493 | 243.803 | -40.321 | -105.127 | 42.571 | 130.448 | -440.302 | 45.961 | -108.522 | -623.047 | -55.46 | 32.416 | 48.172 | -30.328 | 194.342 | -155.126 | -222.227 | -193.073 | 194.292 | 251.402 | 262.859 | 365.143 | 60.553 | 193.93 | 49.005 | 184.531 | -75 | 55.428 | 222.875 | 560.524 | -21.752 | -263.193 | -99.844 | -32.448 | -125.719 | 222.364 | 85.375 | 25.771 | 13.5 | -242.543 | 186.214 | 21.485 | -86.175 | -115.644 | 248.391 | -50 | 120 | -120 | 90 | 90 | -20 | 90 | 18 | 40 | -114 | 0 | 0 | 8 | 24 | 0 | 0 | 0 | 0 | -10 | 10 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | -12.932 | 12.932 | 0 | 12.482 | -12.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | -12.934 | 12.932 | -12.932 | 0 | -12.482 | 12.48 | -12.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -14.885 | -16.484 | -43.968 | -15.43 | -20.777 | -42.249 | -58 | -20.75 | -20.449 | -49.367 | -77.781 | -30.593 | -29.894 | -109.231 | -33.819 | -34.664 | -30.44 | -23.801 | -54.939 | -25.599 | -32.654 | -49.37 | -32.438 | -29.602 | -32.994 | -42.564 | -70.59 | -31.944 | -24.793 | -8.466 | -40.781 | -25.178 | -19.318 | -4.68 | -41.404 | -13.711 | -15.425 | -30.145 | -8.149 | -27.954 | -24.574 | -24.946 | -15.369 | -7.401 | -5.135 | -8.032 | -4.804 | -7.707 | -6.163 | -8.382 | -4.047 | -9.503 | -3.923 | -7.211 | -4.126 | -21.452 | -3.972 | -4.005 | -2.727 | -12.448 | -1.152 | -1.819 | -0.486 | -5.113 | -0.504 | -0.631 | -0.325 | -4.076 | -0.627 | -0.019 | 0 | -0.02 | -14.392 |
Overige Financieringsactiviteiten
| -0.088 | 79.025 | -54.996 | 18.187 | -51.558 | -27.588 | -86.903 | 381.022 | -390.477 | -47.196 | 69.456 | 10.645 | -85.087 | -346.792 | 1,278.173 | 121.454 | 182.332 | 419.615 | 141.235 | 6.908 | 9.539 | 300.823 | -12.215 | 2.273 | 2.333 | 44.229 | -139.478 | -31.018 | -1.589 | -224.172 | 49.779 | -82.796 | -22.056 | 93.914 | 29.136 | -13.711 | -0 | -697.912 | -85.622 | 0.622 | 1,194.39 | 67.633 | 43.979 | 0 | 0 | 94.077 | 0 | 0 | 0 | 71.951 | 0.386 | 4.647 | -2.582 | 1.458 | -0 | -0.7 | 788.287 | -0 | 0 | -0 | 0 | -200 | 0 | 134 | 200 | -200 | 1.513 | 10 | 410.684 | -1.194 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 136.027 | 84.05 | -72.263 | -7.889 | 147.326 | 35.039 | -144.904 | -196.322 | -324.432 | 183.32 | -48.646 | -137.556 | -72.41 | -325.575 | 804.053 | 132.751 | 43.37 | -227.233 | 30.837 | 13.725 | 25.056 | 126.09 | 149.688 | -182.456 | -219.894 | -191.408 | -15.776 | 188.44 | 236.477 | 132.505 | 25.054 | 111.134 | 26.949 | 273.764 | -116.404 | 41.717 | 207.45 | -167.532 | -115.523 | -290.525 | 1,069.972 | 10.239 | -97.109 | 214.963 | 80.24 | 111.816 | 8.696 | -250.25 | 180.051 | 85.054 | -89.835 | -120.499 | 241.887 | -55.753 | 115.874 | -142.152 | 874.316 | 85.995 | -22.727 | 77.552 | 16.848 | -161.819 | -114.486 | 128.887 | 199.496 | -192.631 | 25.188 | 5.924 | 410.057 | -1.175 | 0 | -10.02 | -4.392 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 2.322 | 22.325 | -20.66 | 0.329 | 0.318 | -9.273 | 11.055 | -0.339 | 1.921 | -7.6 | 3.762 | 13.727 | -2.405 | 4.095 | -5.607 | 2.097 | -2.922 | -0.953 | -2.657 | 2.143 | -0.154 | 0.653 | -0.48 | 5.352 | -4.71 | 7.147 | -7.078 | 5.054 | -3.017 | 6.482 | 0.595 | -2.987 | -0.799 | -7.208 | 2.106 | 2.586 | 3.306 | -1.688 | 1.831 | 1.453 | -1.486 | -0.88 | -1.187 | 0.468 | -0.036 | -0.093 | -0.404 | -1.182 | -0.597 | -0.648 | 0.189 | -0.917 | -0.236 | 8.952 | -13.871 | -0.315 | 3.863 | 1.824 | 3.771 | -5.843 | -2.889 | -1.305 | 0.163 | 0.071 | -1.116 | -0.858 | -0.483 | -0.842 | -1.681 | -0.848 | -0.194 | -0.039 | -0.169 |
Netto Kasstroomverandering
| 91.723 | 6.803 | 46.095 | -39.183 | 119.59 | -76.24 | -7.105 | -69.543 | -627.153 | 451.948 | -127.484 | -16.763 | 135.545 | -371.695 | 739.33 | 148.965 | 19.451 | -26.768 | 35.576 | 71.1 | -44.576 | -120.332 | 162.879 | 3.126 | -19.859 | -90.825 | -118.639 | 58.94 | 52.258 | 92.288 | 74.697 | -25.93 | -73.862 | 111.252 | -155.121 | 120.033 | 71.243 | -131.384 | -341.281 | -563.869 | 919.487 | 110.71 | -47.941 | 78.793 | -23.723 | -0.187 | -41.741 | -173.95 | 150.101 | 20.426 | -166.512 | -143.475 | 236.659 | -123.709 | -51.066 | -434.767 | 656.899 | 13.899 | -135.74 | 111.096 | -1.868 | -21.766 | -182.157 | 73.195 | 191.548 | -240.696 | -58.629 | -104.18 | 417.231 | 9.957 | 6.801 | -8.413 | 4.041 |
Kaspositie aan het Einde van de Periode
| 672.811 | 581.088 | 574.284 | 528.189 | 567.372 | 447.783 | 524.022 | 531.128 | 600.67 | 1,227.823 | 775.875 | 903.359 | 920.123 | 784.578 | 1,156.273 | 416.943 | 267.978 | 248.526 | 275.294 | 239.718 | 168.618 | 213.194 | 333.526 | 170.647 | 167.522 | 187.381 | 278.206 | 396.845 | 337.905 | 285.647 | 193.359 | 118.662 | 144.592 | 218.454 | 107.202 | 262.322 | 142.289 | 71.046 | 202.43 | 543.711 | 1,107.58 | 186.236 | 75.526 | 123.467 | 44.674 | 68.398 | 68.585 | 110.326 | 284.276 | 134.175 | 113.749 | 280.262 | 423.736 | 179.345 | 303.054 | 354.121 | 788.888 | 127.701 | 113.802 | 249.542 | 138.446 | 140.314 | 162.08 | 344.237 | 271.042 | 79.494 | 320.191 | 378.82 | 483 | 65.769 | 55.812 | 49.011 | 57.425 |