Holitech Technology Co., Ltd.
SZSE:002217.SZ
3.34 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 706.489 | 2,346.275 | 3,213.168 | 2,619.746 | 4,354.906 | 2,451.828 | 3,584.097 | 4,323.943 | 864.312 | 204.234 | 128.065 | 151.842 | 129.86 | 214.207 | 279.971 | 349.342 | 29.896 | 95.856 | 41.744 | 33.055 |
Kortetermijnbeleggingen
| -299.226 | 50 | -635.448 | 7.5 | 17.79 | -744.586 | 180 | 16.231 | -55.071 | 0 | 0 | 0 | 0 | 0 | 0 | 3.094 | 0 | 0 | 0.1 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 706.489 | 2,346.275 | 3,213.168 | 2,627.246 | 4,372.695 | 2,451.828 | 3,584.097 | 4,323.943 | 864.312 | 204.234 | 128.065 | 151.842 | 129.86 | 214.207 | 279.971 | 352.437 | 29.896 | 95.856 | 41.844 | 33.055 |
Nettovorderingen
| 809.299 | 3,408.892 | 6,167.181 | 7,451.931 | 9,142.234 | 9,359.012 | 6,607.573 | 3,915.308 | 2,497.296 | 902.318 | 198.237 | 250.754 | 321.977 | 184.931 | 151.331 | 179.106 | 109.315 | 71.408 | 85.011 | 61.389 |
Voorraad
| 736.727 | 5,336.861 | 6,696.078 | 6,496.605 | 5,605.306 | 4,633.398 | 2,762.862 | 2,784.749 | 1,354.448 | 379.751 | 92.165 | 97.214 | 103.823 | 76.555 | 52.551 | 35.791 | 18.708 | 44.873 | 28.258 | 33.241 |
Overige vlottende activa
| 932.312 | 1,689.21 | 2,597.26 | 2,912.674 | 4,302.693 | 766.824 | 409.728 | 437.592 | 116.78 | 25.71 | -15.168 | -4.762 | 1 | 11.6 | -5.418 | -4.986 | -1.932 | -2.44 | -5.257 | -5.732 |
Totaal vlottende activa
| 3,184.828 | 12,781.238 | 18,673.686 | 19,488.455 | 23,422.929 | 17,211.062 | 13,364.26 | 11,461.592 | 4,832.835 | 1,512.013 | 403.299 | 495.048 | 556.659 | 487.294 | 478.435 | 562.349 | 155.987 | 209.698 | 149.857 | 121.953 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 3,454.779 | 4,800.247 | 5,250.928 | 5,829.18 | 6,198.293 | 6,166.086 | 4,491.102 | 2,796.162 | 1,644.651 | 1,380.769 | 875.965 | 828.498 | 745.23 | 682.467 | 565.697 | 303.503 | 247.29 | 179.838 | 126.664 | 63.355 |
Goodwill
| 0 | 1,677.425 | 1,927.459 | 2,023.862 | 2,321.59 | 2,267.623 | 2,283.609 | 2,212.863 | 2,212.863 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 241.202 | 1,164.591 | 973.977 | 899.871 | 742.776 | 466.929 | 341.482 | 274.114 | 269.429 | 248.693 | 136.618 | 141.496 | 140.845 | 132.472 | 86.2 | 58.48 | 27.3 | 27.838 | 24.158 | 13.306 |
Goodwill en immateriële activa
| 241.202 | 2,842.016 | 2,901.436 | 2,923.732 | 3,064.366 | 2,734.552 | 2,625.092 | 2,486.977 | 2,482.292 | 248.693 | 136.618 | 141.496 | 140.845 | 132.472 | 86.2 | 58.48 | 27.3 | 27.838 | 24.158 | 13.306 |
Langetermijnbeleggingen
| 593.669 | 375.681 | 981.123 | 0.175 | 6.823 | 1,104.459 | 518.964 | -0 | 69.643 | 41.528 | 0 | 0 | 0 | 0 | 0 | 0.84 | 0 | 0 | 1.465 | 0 |
Belastingvorderingen
| 142.162 | 1,553.99 | 969.264 | 823.652 | 205.63 | 127.748 | 102.891 | 47.997 | 31.402 | 20.244 | 14.112 | 14.647 | 5.953 | 4.022 | 2.215 | 1.216 | 0.941 | 0.218 | 1.001 | 0.354 |
Overige niet-vlottende activa
| 28.41 | 897.96 | 533.077 | 1,307.123 | 1,378.93 | 90.832 | 142.074 | 203.447 | 93.83 | 7.041 | 3.964 | 0.824 | 0.271 | 0.559 | 0.681 | 3.789 | 6.3 | 1.065 | 0.1 | 1.962 |
Totaal niet-vlottende activa
| 4,460.222 | 10,469.894 | 10,635.828 | 10,883.863 | 10,854.042 | 10,223.676 | 7,880.123 | 5,534.584 | 4,321.819 | 1,698.274 | 1,030.659 | 985.465 | 892.3 | 819.521 | 654.794 | 367.828 | 281.831 | 208.958 | 153.387 | 78.977 |
Totaal activa
| 7,645.05 | 23,251.132 | 29,309.514 | 30,372.319 | 34,276.971 | 27,434.738 | 21,244.383 | 16,996.176 | 9,154.653 | 3,210.287 | 1,433.958 | 1,480.513 | 1,448.959 | 1,306.815 | 1,133.228 | 930.177 | 437.818 | 418.656 | 303.244 | 200.93 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 2,880.03 | 4,055.638 | 5,218.603 | 6,288.756 | 7,736.099 | 6,481.025 | 4,454.539 | 3,389.842 | 1,315.56 | 611.92 | 336.03 | 276.354 | 288.711 | 256.131 | 217.092 | 145.904 | 82.607 | 96.346 | 92.843 | 57.355 |
Kortlopende schulden
| 6,675.646 | 9,312.547 | 8,962 | 7,640.088 | 8,526.431 | 7,188.22 | 4,165.516 | 2,242.939 | 1,458.24 | 505.303 | 222 | 240 | 190 | 140 | 145 | 10 | 53.7 | 107.25 | 19.15 | 19.15 |
Belastingschulden
| 38.345 | 56.666 | 67.035 | 252.527 | 314.624 | 193.806 | 185.77 | 150.698 | 62.432 | 23.444 | -13.088 | -23.574 | -8.713 | -3.155 | -8.786 | 4.789 | 28.953 | 17.432 | 24.94 | 16.233 |
Uitgestelde opbrengsten
| 2,670.124 | 44.286 | 683.583 | 789.227 | 1,575.439 | 193.806 | 468.68 | 560.515 | 441.999 | 83.413 | 15.147 | 0.531 | 7.017 | 11.653 | 1.549 | 20.301 | 43.96 | 58.361 | 76.206 | 59.927 |
Overige kortlopende verplichtingen
| 73.894 | 397.971 | 344.982 | 1,656.052 | 1,093.583 | 401.916 | 76.757 | 125.317 | 116.431 | 67.995 | 16.265 | 23.207 | 18.196 | 27.72 | 7.815 | 6.923 | 9.106 | 7.853 | 7.125 | 13.22 |
Totaal kortlopende verplichtingen
| 12,299.695 | 13,810.441 | 15,209.167 | 16,374.123 | 18,931.553 | 14,264.967 | 9,165.493 | 6,318.613 | 3,332.231 | 1,268.631 | 589.442 | 540.092 | 503.923 | 435.504 | 371.457 | 183.127 | 189.372 | 269.81 | 195.324 | 149.652 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 540.036 | 1,570.603 | 2,378.622 | 2,206.123 | 357.5 | 1,065.16 | 1,236.231 | 1,319.464 | 27 | 55.463 | -14.609 | 35 | 0 | 20 | 0 | 40 | 35 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 184.83 | 201.794 | 225.111 | 274.515 | 268.208 | 236.564 | 273.189 | 53.445 | 49.283 | 27.365 | 13.381 | 0 | 0 | 0 | 0 | -40 | -32.208 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 70.076 | 57.177 | 68.231 | 100.242 | 109.236 | 40.742 | 34.142 | 37.705 | 42.002 | 38.596 | 1.229 | 0 | 0 | 0 | 0 | 0.874 | 1.369 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 643.093 | 1,091.388 | 923.931 | 974.999 | 1,068.853 | 668.872 | 480.684 | 271.916 | 171.228 | 0 | 15.19 | 5.072 | 5.439 | 5.5 | 1.8 | 40 | 35 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 1,438.035 | 2,920.962 | 3,595.896 | 3,555.879 | 1,803.797 | 2,011.338 | 2,024.246 | 1,682.53 | 289.514 | 121.423 | 15.19 | 40.072 | 5.439 | 25.5 | 1.8 | 40.874 | 39.162 | 0 | 0 | 0 |
Totaal passiva
| 13,737.73 | 16,731.403 | 18,805.063 | 19,930.002 | 20,735.35 | 16,276.305 | 11,189.739 | 8,001.142 | 3,621.745 | 1,390.054 | 604.632 | 580.164 | 509.362 | 461.004 | 373.257 | 224.001 | 228.534 | 269.81 | 195.324 | 149.652 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 3,116.416 | 3,116.416 | 3,116.416 | 3,116.416 | 3,116.416 | 3,116.416 | 3,128.311 | 1,564.155 | 1,422.474 | 1,078.428 | 334.476 | 334.476 | 222.984 | 222.984 | 222.984 | 148.656 | 92.88 | 92.88 | 8.6 | 8.6 |
Ingehouden winsten
| -14,476.089 | -2,485.509 | 989.23 | 928.906 | 4,156.564 | 3,350.767 | 2,250.345 | 1,271.759 | 459.941 | 288.538 | 293.726 | 357.139 | 393.441 | 310.107 | 247.465 | 197.875 | 92.663 | 43.149 | 76.9 | 33.13 |
Overige gereserveerde algehele resultaten
| 8.204 | 397.292 | 384.704 | 363.263 | 361.032 | 268.339 | 187.657 | 112.828 | 71.328 | 2.304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 4,834.762 | 4,457.015 | 4,454.81 | 4,454.81 | 4,454.81 | 4,454.81 | 4,478.872 | 6,043.027 | 3,576.907 | 450.962 | 193.524 | 196.561 | 309.875 | 299.692 | 277.772 | 340.123 | 16.775 | 9.123 | 20.638 | 8.29 |
Totaal eigen vermogen van aandeelhouders
| -6,516.706 | 5,485.215 | 8,945.161 | 8,863.396 | 12,088.823 | 11,190.332 | 10,045.184 | 8,991.77 | 5,530.65 | 1,820.233 | 821.727 | 888.177 | 926.299 | 832.783 | 748.221 | 686.653 | 202.318 | 145.151 | 106.138 | 50.02 |
Totaal eigen vermogen
| -6,092.679 | 6,519.729 | 10,504.451 | 10,442.317 | 13,541.621 | 11,158.433 | 10,054.644 | 8,995.033 | 5,532.909 | 1,820.233 | 829.326 | 900.349 | 939.597 | 845.811 | 759.971 | 706.176 | 209.284 | 148.846 | 107.92 | 51.278 |
Totaal passiva en aandeelhoudersvermogen
| 7,645.05 | 23,251.132 | 29,309.514 | 30,372.319 | 34,276.971 | 27,434.738 | 21,244.383 | 16,996.176 | 9,154.653 | 3,210.287 | 1,433.958 | 1,480.513 | 1,448.959 | 1,306.815 | 1,133.228 | 930.177 | 437.818 | 418.656 | 303.244 | 200.93 |