
Shenzhen Dawei Innovation Technology Co., Ltd.
SZSE:002213.SZ
13.44 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||
Liquide middelen & kasequivalenten
| 312.69 | 269.587 | 440.356 | 123.391 | 117.367 | 114.704 | 33.868 | 55.418 | 133.749 | 97.854 | 47.263 | 17.737 | 26.448 | 73.895 | 118.743 | 105.088 | 98.137 | 26.892 | 35.743 | 22.69 | 10.905 |
Kortetermijnbeleggingen
| 5 | 0 | -51.694 | 6.693 | 0 | 110 | 50 | 120 | 0 | 0 | 0 | 30.052 | 30.66 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 312.69 | 269.587 | 440.356 | 130.084 | 117.367 | 224.704 | 33.868 | 55.418 | 133.749 | 97.854 | 47.263 | 47.789 | 26.448 | 73.895 | 118.743 | 105.088 | 98.137 | 26.892 | 35.743 | 22.69 | 10.905 |
Nettovorderingen
| 66.18 | 81.54 | 54.05 | 179.98 | 150.533 | 104.506 | 223.954 | 103.928 | 98.626 | 125.791 | 176.52 | 0 | 180.831 | 0 | 146.852 | 110.721 | 98.415 | 79.827 | 57.331 | 52.955 | 47.994 |
Voorraad
| 88.246 | 94.997 | 86.355 | 137.751 | 58.852 | 40.688 | 33.974 | 32.406 | 37.452 | 32.2 | 46.773 | 43.854 | 41.592 | 45.103 | 34.646 | 27.351 | 19.652 | 20.584 | 17.13 | 15.538 | 16.674 |
Overige vlottende activa
| 19.27 | 17.695 | 52.636 | 28.43 | 11.027 | 3.95 | 203.949 | 150.716 | 2.71 | 2.44 | 2.586 | 2.913 | 8.87 | 2.042 | -1.488 | 0.308 | 3.215 | 9.981 | 0.893 | 53.402 | 48.173 |
Totaal vlottende activa
| 486.388 | 463.82 | 633.397 | 476.244 | 337.78 | 373.849 | 342.924 | 342.468 | 272.538 | 258.285 | 273.141 | 247 | 284.753 | 308.062 | 298.753 | 243.468 | 222.031 | 140.97 | 111.885 | 91.63 | 75.752 |
Niet-vlottende activa: | |||||||||||||||||||||
Materiële vaste activa, netto
| 63.274 | 49.331 | 17.992 | 66.886 | 21.245 | 20.916 | 73.299 | 75.809 | 96.3 | 89.013 | 98.01 | 101.79 | 96.866 | 77.807 | 78.631 | 78.449 | 73.309 | 60.911 | 32.983 | 12.769 | 4.189 |
Goodwill
| 50.733 | 63.933 | 76.333 | 76.333 | 76.333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 46.924 | 43.51 | 10.089 | 11.966 | 17.816 | 11.34 | 10.401 | 11.929 | 67.025 | 69.914 | 73.103 | 75.962 | 20.059 | 16.904 | 13.596 | 12.169 | 10.093 | 6.605 | 0.206 | 0.348 | 0.239 |
Goodwill en immateriële activa
| 97.657 | 107.443 | 86.422 | 88.299 | 94.149 | 11.34 | 10.401 | 11.929 | 67.025 | 69.914 | 73.103 | 75.962 | 20.059 | 16.904 | 13.596 | 12.169 | 10.093 | 6.605 | 0.206 | 0.348 | 0.239 |
Langetermijnbeleggingen
| 0 | 5 | 57.765 | -0.256 | 53.639 | 50.824 | 0.37 | -74.289 | 0 | 5.047 | 20 | -10.052 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 6.949 | 5.756 | 5.396 | 2.557 | 1.77 | 0.994 | 0.857 | 0.851 | 1.21 | 1.374 | 1.101 | 1.019 | 1.01 | 1.06 | 1.011 | 1.11 | 0.659 | 0.178 | 0.147 | 0.113 | 0.068 |
Overige niet-vlottende activa
| 126.098 | 99.155 | 3.305 | 89.075 | 0.06 | 4.635 | 0.108 | 75.809 | 3.098 | 16.683 | 0.497 | 31.407 | 2.192 | 23.097 | 1.247 | 0.65 | 0 | 2.51 | 0.55 | 0 | 0.035 |
Totaal niet-vlottende activa
| 293.979 | 266.685 | 170.88 | 246.561 | 170.863 | 88.708 | 85.034 | 90.108 | 167.634 | 182.031 | 192.71 | 200.125 | 140.127 | 118.869 | 94.485 | 92.379 | 84.062 | 70.204 | 33.886 | 13.23 | 4.531 |
Totaal activa
| 780.367 | 730.505 | 804.277 | 722.805 | 508.642 | 462.557 | 427.958 | 432.576 | 440.171 | 440.316 | 465.851 | 447.125 | 424.88 | 426.93 | 393.238 | 335.846 | 306.093 | 211.175 | 145.771 | 104.86 | 80.284 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||
Crediteuren
| 53.693 | 31.066 | 12.83 | 147.332 | 55.641 | 77.327 | 47.234 | 52.074 | 67.671 | 71.142 | 86.781 | 83.285 | 80.318 | 104.451 | 95.237 | 71.185 | 61.361 | 61.85 | 36.866 | 27.216 | 17.63 |
Kortlopende schulden
| 32 | 16 | 72.711 | 24.8 | 13.015 | 1.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 8 | 3 | 10.7 |
Belastingschulden
| 0.336 | 0.228 | 9.422 | 5.467 | 0.945 | 1.212 | 1.241 | 1.69 | 2.18 | 6.127 | 5.482 | 7.029 | 6.574 | 7.565 | 5.988 | 4.022 | 3.956 | 2.841 | 3.493 | 3.926 | 3.895 |
Uitgestelde opbrengsten
| 0 | 0 | 0.292 | 94.541 | 35.426 | 0.178 | 0.668 | 2.456 | 1.051 | -39.373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.753 | 9.844 | 7.92 | 7.279 |
Overige kortlopende verplichtingen
| 117.011 | 61.702 | 13.678 | 101.714 | 32.404 | 7.528 | 9.95 | 12.681 | 11.288 | 10.735 | 28.672 | 14.803 | 12.274 | 10.656 | 11.249 | 8.926 | 7.766 | 12.579 | 11.424 | 6.22 | 4.614 |
Totaal kortlopende verplichtingen
| 203.04 | 108.996 | 108.934 | 280.814 | 104.217 | 87.338 | 58.425 | 66.445 | 81.139 | 88.005 | 120.935 | 105.117 | 99.166 | 122.672 | 112.474 | 84.133 | 73.083 | 85.27 | 59.783 | 40.362 | 36.839 |
Langlopende verplichtingen: | |||||||||||||||||||||
Langetermijnschulden
| 4.381 | 5.248 | 12.362 | 44.881 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.88 | 3 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0.15 | 0.044 | 0.127 | 11.418 | 0.309 | 0.614 | 0.751 | 0.906 | 1.105 | 2.367 | 2.804 | 0 | 0 | 0 | 0 | 5.345 | 4.355 | -9 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2.375 | 1.533 | 1.314 | 3.31 | 2.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.94 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.409 | 0.258 | 0.291 | 0.366 | 0.515 | 0 | 0.128 | 0 | 0 | 0 | 0 | 0 | 4.305 | 3.815 | 4.325 | 0 | 0 | -11.94 | 1.94 | 0.94 | 0 |
Totaal niet-vlottende verplichtingen
| 7.315 | 7.084 | 13.967 | 59.975 | 2.517 | 0.614 | 0.879 | 0.906 | 1.105 | 2.367 | 2.804 | 3.295 | 4.305 | 3.815 | 4.325 | 5.345 | 4.355 | 20.94 | 4.94 | 0.94 | 0 |
Totaal passiva
| 210.355 | 116.08 | 122.901 | 340.789 | 106.734 | 87.952 | 59.304 | 67.351 | 82.244 | 90.371 | 123.739 | 108.412 | 103.471 | 126.487 | 116.799 | 89.478 | 77.438 | 106.21 | 64.723 | 41.302 | 36.839 |
Eigen vermogen: | |||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0.272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 237.155 | 237.25 | 236 | 206 | 206 | 206 | 206 | 206 | 206 | 206 | 206 | 206 | 206 | 206 | 206 | 103 | 103 | 77 | 77 | 10 | 10 |
Ingehouden winsten
| 41.025 | 89.432 | 156.058 | 141.016 | 144.385 | 135.391 | 133.791 | 132.601 | 125.303 | 118.517 | 112.423 | 110.189 | 96.25 | 79.61 | 57.301 | 51.864 | 37.055 | 25.03 | 3.526 | 44.372 | 27.276 |
Overige gereserveerde algehele resultaten
| 0 | 5.809 | 3.807 | -0.272 | 25.851 | 25.851 | 25.851 | 25.851 | 25.851 | 24.655 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 287.006 | 274.865 | 276.124 | -0.544 | 0.775 | 0.772 | 26.624 | 0.772 | 0.772 | -23.883 | 23.689 | 22.087 | 18.698 | 14.349 | 13.138 | 91.504 | 88.6 | 2.935 | 0.522 | 9.185 | 6.168 |
Totaal eigen vermogen van aandeelhouders
| 565.186 | 607.356 | 671.989 | 346.744 | 377.011 | 368.015 | 366.414 | 365.225 | 357.927 | 349.944 | 342.112 | 338.276 | 320.948 | 299.959 | 276.439 | 246.369 | 228.655 | 104.965 | 81.048 | 63.558 | 43.444 |
Totaal eigen vermogen
| 570.012 | 614.425 | 681.376 | 382.016 | 401.908 | 374.605 | 368.654 | 365.225 | 357.927 | 349.944 | 342.112 | 338.712 | 321.409 | 300.443 | 276.439 | 246.369 | 228.655 | 104.965 | 81.048 | 63.558 | 43.444 |
Totaal passiva en aandeelhoudersvermogen
| 780.367 | 730.505 | 804.277 | 722.805 | 508.642 | 462.557 | 427.958 | 432.576 | 440.171 | 440.316 | 465.851 | 447.125 | 424.88 | 426.93 | 393.238 | 335.846 | 306.093 | 211.175 | 145.771 | 104.86 | 80.284 |