Topsec Technologies Group Inc.
SZSE:002212.SZ
8.69 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 709.222 | 447.207 | 421.973 | 1,461.159 | 643.528 | 536.047 | 468.508 | 2,079.742 | 583.31 | 501.535 | 378.417 | 1,961.325 | 684.974 | 440.274 | 264.994 | 1,934.64 | 1,393.042 | 1,633.31 | 743.177 | 2,825.02 | 1,687.057 | 1,528.775 | 1,050.216 | 2,018.384 | 1,545.405 | 1,756.46 | 980.089 | 2,031.821 | 1,287.068 | 1,130.996 | 683.223 | 999.757 | 672.583 | 795.691 | 402.682 | 733.425 | 622.373 | 563.803 | 361.89 | 714.944 | 627.556 | 556.377 | 360.016 | 605.829 | 505.088 | 359.875 | 361.831 | 512.087 | 577.071 | 373.238 | 302.799 | 655.43 | 587.333 | 535.323 | 309.091 | 607.543 | 477.153 | 513.734 | 258.208 | 436.162 | 380.061 | 247.614 | 198.689 | 381.367 | 393.593 | 372.637 | 228.92 | 403.342 | 263.243 | 284.783 | 210.434 |
Kosten van de omzet
| 249.863 | 211.518 | 176.664 | 665.123 | 173.554 | 190.202 | 257.39 | 859.806 | 278.473 | 166.457 | 122.449 | 1,013.388 | 140.31 | 100.631 | 106.116 | 636.49 | 978.267 | 1,311.744 | 646.286 | 1,768.697 | 1,364.357 | 1,191.024 | 875.248 | 1,184.12 | 1,231.109 | 1,469.436 | 859.317 | 1,308.945 | 1,062.284 | 924.402 | 566.523 | 885.756 | 586.485 | 684.993 | 351.81 | 612.277 | 529.113 | 481.238 | 317.766 | 628.018 | 546.899 | 492.548 | 313.688 | 518.767 | 451.412 | 317.939 | 309.789 | 440.241 | 505.288 | 310.409 | 258.973 | 582.87 | 499.552 | 443.402 | 266.291 | 531.785 | 400.592 | 415.044 | 223.914 | 355.968 | 327.859 | 199.759 | 160.403 | 298.75 | 346.235 | 320.357 | 193.561 | 349.217 | 221.615 | 245.109 | 183.964 |
Brutowinst
| 459.359 | 235.689 | 245.309 | 796.036 | 469.974 | 345.844 | 211.118 | 1,219.935 | 304.836 | 335.078 | 255.968 | 947.936 | 544.663 | 339.643 | 158.878 | 1,298.15 | 414.775 | 321.567 | 96.89 | 1,056.323 | 322.701 | 337.752 | 174.968 | 834.265 | 314.295 | 287.024 | 120.772 | 722.876 | 224.785 | 206.594 | 116.701 | 114.001 | 86.099 | 110.698 | 50.872 | 121.148 | 93.26 | 82.565 | 44.124 | 86.926 | 80.657 | 63.829 | 46.328 | 87.062 | 53.675 | 41.937 | 52.042 | 71.846 | 71.784 | 62.829 | 43.825 | 72.56 | 87.782 | 91.922 | 42.8 | 75.757 | 76.561 | 98.69 | 34.294 | 80.194 | 52.202 | 47.855 | 38.286 | 82.616 | 47.358 | 52.28 | 35.359 | 54.125 | 41.628 | 39.674 | 26.471 |
Brutowinstmarge
| 0.648 | 0.527 | 0.581 | 0.545 | 0.73 | 0.645 | 0.451 | 0.587 | 0.523 | 0.668 | 0.676 | 0.483 | 0.795 | 0.771 | 0.6 | 0.671 | 0.298 | 0.197 | 0.13 | 0.374 | 0.191 | 0.221 | 0.167 | 0.413 | 0.203 | 0.163 | 0.123 | 0.356 | 0.175 | 0.183 | 0.171 | 0.114 | 0.128 | 0.139 | 0.126 | 0.165 | 0.15 | 0.146 | 0.122 | 0.122 | 0.129 | 0.115 | 0.129 | 0.144 | 0.106 | 0.117 | 0.144 | 0.14 | 0.124 | 0.168 | 0.145 | 0.111 | 0.149 | 0.172 | 0.138 | 0.125 | 0.16 | 0.192 | 0.133 | 0.184 | 0.137 | 0.193 | 0.193 | 0.217 | 0.12 | 0.14 | 0.154 | 0.134 | 0.158 | 0.139 | 0.126 |
Onderzoek- en ontwikkelingskosten
| 183.716 | 130.902 | 161.069 | 166.681 | 208.98 | 202.81 | 173.434 | 198.538 | 220.249 | 198.42 | 203.374 | 243.358 | 211.014 | 200.879 | 147.46 | 228.891 | 156.926 | 140.608 | 87.566 | 153.169 | 126.945 | 129.662 | 92.534 | 87.741 | 122.394 | 90.049 | 51.3 | 110.621 | 99.373 | 159.977 | 0 | 63.412 | 0 | 30.521 | 0 | 45.396 | 0 | 21.037 | 0 | 35.731 | 0 | 10.112 | 0 | 29.952 | 0 | 2.793 | 0 | 3.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 124.643 | -13.746 | 51.281 | -131.156 | 144.077 | 2.927 | 66.898 | -56.367 | 163.767 | 13.334 | 59.978 | -26.664 | 151.133 | 20.992 | 72.691 | 1.243 | 78.358 | 18.354 | 69.441 | -16.485 | 94.862 | 57.278 | 56.715 | -63.351 | 46.199 | -66.455 | 93.866 | -287.56 | 131.314 | -70.219 | 92.578 | -73.886 | 40.536 | -10.981 | 21.554 | -65.708 | 34.072 | -9.698 | 19.059 | -57.721 | 36.126 | -5.325 | 17.379 | -27.292 | 17.907 | -0.699 | 12.184 | -18.671 | 11.974 | 0.671 | 8.947 | -17.525 | 12.286 | 10.789 | 7.286 | -11.777 | 8.356 | 8.14 | 6.875 | 2.152 | 7.383 | 6.116 | 4.316 | 6.233 | 5.872 | 4.012 | 4.851 | 4.256 | 3.132 | 3.77 | 1.794 |
Verkoop- en marketingkosten
| 507.227 | 237.94 | 221.325 | 275.621 | 224.668 | 223.685 | 194.916 | 226.986 | 198.971 | 210.858 | 175.132 | 280.49 | 161.578 | 142.122 | 134.653 | 203.56 | 154.038 | 133.912 | 120.719 | 235.478 | 147.667 | 138.825 | 118.003 | 174.41 | 105.554 | 93.773 | 79.297 | 112.452 | 77.048 | 78.015 | 67.38 | 30.145 | 21.871 | 23.788 | 17.747 | 27.357 | 21.59 | 16.946 | 13.788 | 26.483 | 22.151 | 21.729 | 17.65 | 23.883 | 14.071 | 14.728 | 9.767 | 19.996 | 12.443 | 11.361 | 7.39 | 12.04 | 9.648 | 8.571 | 8.285 | 9.678 | 6.593 | 6.391 | 7.593 | 4.686 | 6.313 | 3.942 | 3.84 | 9.509 | 4.038 | 3.896 | 3.689 | 3.933 | 3.472 | 3.022 | 2.119 |
Verkoop-, algemene en administratieve kosten
| 272.891 | 276.161 | 272.606 | 324.846 | 368.745 | 226.612 | 261.815 | 170.619 | 362.738 | 224.192 | 235.11 | 253.825 | 312.711 | 163.113 | 207.344 | 204.802 | 232.396 | 152.267 | 190.16 | 218.994 | 242.529 | 196.104 | 174.718 | 111.059 | 151.752 | 27.318 | 173.163 | -175.109 | 208.362 | 7.796 | 159.958 | -43.741 | 62.407 | 12.807 | 39.301 | -38.352 | 55.663 | 7.248 | 32.847 | -31.238 | 58.276 | 16.405 | 35.029 | -3.409 | 31.978 | 14.029 | 21.952 | 1.325 | 24.417 | 12.031 | 16.337 | -5.486 | 21.933 | 19.36 | 15.571 | -2.099 | 14.949 | 14.531 | 14.467 | 6.838 | 13.697 | 10.058 | 8.156 | 15.742 | 9.91 | 7.909 | 8.54 | 8.189 | 6.604 | 6.792 | 3.914 |
Overige kosten
| -4.907 | -5.586 | -0.095 | -443.249 | -0.004 | 0.098 | -67.083 | 108.536 | -86.93 | 57.146 | -45.167 | 0.132 | 0.301 | -19.449 | -0.002 | 2.968 | -3.208 | -0.4 | -3.845 | -2.265 | -0.019 | 1.272 | 0.238 | -1.908 | 1.375 | 2.236 | 0.853 | -13.269 | 21.424 | -3.666 | 19.933 | 2.249 | 7.048 | 3.093 | -0.697 | 2.774 | 3.661 | 1.081 | 0.895 | 1.136 | 1.276 | 1.305 | 0.863 | 2.467 | 1.095 | 4.977 | 1.015 | 5.64 | -0.113 | 0.937 | 0.115 | -2.729 | -0.281 | 0.934 | 1.699 | -0.966 | 0.405 | -0.445 | 0.005 | 2.289 | 0.336 | -0.513 | -0.099 | 0.365 | -0.082 | -0.204 | 0.553 | 0.302 | 2.979 | -0.023 | 0.239 |
Bedrijfskosten
| 451.7 | 412.649 | 393.869 | 934.776 | 495.137 | 483.372 | 368.166 | 477.693 | 496.057 | 479.757 | 393.317 | 541.995 | 432.649 | 417.753 | 290.968 | 499.568 | 362.322 | 344.18 | 239.408 | 436.486 | 351.142 | 320.014 | 268.605 | 251.52 | 275.727 | 230.528 | 137.438 | 237.535 | 200.43 | 177.578 | 164.234 | 69.996 | 63.221 | 63.807 | 40.388 | 58.416 | 57.481 | 48.338 | 34.921 | 46.934 | 60.303 | 44.879 | 37.051 | 68.172 | 33.427 | 30.328 | 22.837 | 35.89 | 25.403 | 23.848 | 16.752 | 26.404 | 23.075 | 20.754 | 15.876 | 19.666 | 15.323 | 14.93 | 14.661 | 7.418 | 14.059 | 10.728 | 8.25 | 16.392 | 10.307 | 8.133 | 8.686 | 8.485 | 7.045 | 6.902 | 4.089 |
Bedrijfsresultaat
| 7.658 | -176.96 | -149.596 | -138.74 | -30.352 | -140.811 | -151.879 | 733.868 | -191.221 | -144.679 | -137.349 | 376.555 | 98.905 | -64.506 | -130.96 | 781.418 | 45.684 | -62.616 | -185.974 | 597.479 | -32.649 | 9.515 | -101.214 | 549.517 | 16.61 | 29.097 | -21.063 | 457.954 | 30.415 | 20.064 | -44.65 | -5.256 | 24.252 | 41.755 | 17.957 | 17.182 | 13.121 | 25.494 | 10.666 | 10.997 | 14.583 | 24.087 | 11.418 | 12.847 | 15.542 | 4.953 | 23.935 | 21.119 | 43.17 | 40.425 | 27.15 | 46.505 | 63.286 | 69.775 | 26.519 | 54.901 | 58.737 | 74.409 | 18.584 | 70.477 | 37.712 | 38.925 | 38.671 | 69.663 | 34.62 | 41.119 | 25.592 | 33.533 | 33.08 | 32.632 | 23.456 |
Bedrijfsresultaat ratio
| 0.011 | -0.396 | -0.355 | -0.095 | -0.047 | -0.263 | -0.324 | 0.353 | -0.328 | -0.288 | -0.363 | 0.192 | 0.144 | -0.147 | -0.494 | 0.404 | 0.033 | -0.038 | -0.25 | 0.211 | -0.019 | 0.006 | -0.096 | 0.272 | 0.011 | 0.017 | -0.021 | 0.225 | 0.024 | 0.018 | -0.065 | -0.005 | 0.036 | 0.052 | 0.045 | 0.023 | 0.021 | 0.045 | 0.029 | 0.015 | 0.023 | 0.043 | 0.032 | 0.021 | 0.031 | 0.014 | 0.066 | 0.041 | 0.075 | 0.108 | 0.09 | 0.071 | 0.108 | 0.13 | 0.086 | 0.09 | 0.123 | 0.145 | 0.072 | 0.162 | 0.099 | 0.157 | 0.195 | 0.183 | 0.088 | 0.11 | 0.112 | 0.083 | 0.126 | 0.115 | 0.111 |
Totaal overige inkomsten en kosten netto
| -0.302 | 25.388 | -0.095 | 78.457 | -0.004 | 0.098 | 0.013 | 6.876 | 0.219 | 0.292 | 39.338 | 0.132 | 0.301 | -19.449 | -0.002 | 2.968 | -3.208 | -0.4 | -3.845 | -2.265 | -0.019 | 1.272 | 0.238 | -1.908 | 1.375 | 1.201 | 0.853 | -13.257 | 21.424 | -3.679 | 19.933 | 1.633 | 7.048 | 3.093 | -0.697 | 1.847 | 3.391 | 1.066 | 0.895 | 1.133 | 1.276 | 1.304 | 0.863 | 0.966 | 1.095 | 4.977 | -4.255 | 5.574 | -3.323 | 0.937 | 0.115 | -2.737 | -0.281 | 0.917 | 1.699 | -0.934 | 0.405 | -0.727 | 0.005 | 2.298 | 0.246 | -0.513 | -0.099 | 0.347 | -0.084 | -0.204 | 0.553 | 0.302 | -0.443 | -0.023 | 0.008 |
Inkomen voor belasting
| 7.356 | -151.573 | -149.69 | -60.283 | -30.356 | -140.712 | -151.866 | 734.036 | -243.75 | -146.36 | -98.011 | 376.687 | 99.206 | -83.955 | -130.962 | 784.385 | 42.476 | -63.015 | -189.82 | 595.214 | -32.667 | 10.787 | -100.976 | 547.609 | 17.985 | 31.333 | -20.211 | 444.697 | 51.839 | 16.385 | -24.717 | -3.623 | 31.301 | 44.848 | 17.26 | 19.03 | 16.511 | 26.559 | 11.561 | 12.13 | 15.859 | 25.391 | 12.282 | 13.813 | 16.637 | 9.93 | 24.951 | 26.693 | 43.057 | 41.362 | 27.265 | 43.768 | 63.005 | 70.691 | 28.218 | 53.968 | 59.141 | 73.682 | 18.589 | 72.776 | 37.958 | 38.412 | 38.572 | 70.01 | 34.536 | 40.916 | 26.145 | 33.835 | 32.637 | 32.61 | 23.465 |
Inkomen voor belasting ratio
| 0.01 | -0.339 | -0.355 | -0.041 | -0.047 | -0.262 | -0.324 | 0.353 | -0.418 | -0.292 | -0.259 | 0.192 | 0.145 | -0.191 | -0.494 | 0.405 | 0.03 | -0.039 | -0.255 | 0.211 | -0.019 | 0.007 | -0.096 | 0.271 | 0.012 | 0.018 | -0.021 | 0.219 | 0.04 | 0.014 | -0.036 | -0.004 | 0.047 | 0.056 | 0.043 | 0.026 | 0.027 | 0.047 | 0.032 | 0.017 | 0.025 | 0.046 | 0.034 | 0.023 | 0.033 | 0.028 | 0.069 | 0.052 | 0.075 | 0.111 | 0.09 | 0.067 | 0.107 | 0.132 | 0.091 | 0.089 | 0.124 | 0.143 | 0.072 | 0.167 | 0.1 | 0.155 | 0.194 | 0.184 | 0.088 | 0.11 | 0.114 | 0.084 | 0.124 | 0.115 | 0.112 |
Belastingkosten
| -28.921 | -39.586 | -59.975 | 53.346 | 5.887 | -19.759 | -60.584 | 108.92 | -29.43 | -5.515 | -33.265 | 53.454 | 10.736 | 2.936 | -32.224 | 75.214 | 134.49 | -8.489 | -23.8 | 79.638 | -2.099 | 1.297 | -9.789 | 82.779 | 3.022 | 4.135 | -0.223 | 52.781 | 5.836 | -2.313 | 5.698 | -6.173 | 7.818 | 13.021 | 4.842 | 3.965 | 3.486 | 7.925 | 1.904 | 1.334 | 2.4 | 7 | 3.137 | 2.248 | 3.698 | 1.825 | 7.711 | 7.505 | 10.81 | 9.728 | 7.149 | 10.492 | 15.467 | 16.995 | 7.283 | 12.324 | 13.278 | 15.737 | 4.549 | 15.003 | 7.16 | 7.931 | 8.082 | 7.434 | 5.295 | 5.946 | 3.408 | 4.147 | 3.627 | 3.708 | 2.94 |
Nettowinst
| 36.489 | -116.452 | -89.314 | -123.085 | -36.223 | -120.837 | -91.282 | 624.883 | -214.32 | -140.845 | -64.747 | 323.371 | 88.644 | -86.626 | -95.392 | 701.843 | -94.413 | -49.959 | -157.356 | 512.987 | -32.895 | 9.466 | -88.597 | 460.104 | 14.897 | 27.176 | -16.919 | 391.374 | 45.402 | 18.698 | -30.415 | 2.55 | 23.482 | 31.826 | 12.417 | 15.064 | 13.025 | 18.634 | 9.657 | 10.796 | 13.46 | 18.391 | 9.144 | 11.565 | 12.939 | 8.104 | 17.24 | 19.187 | 30.744 | 27.004 | 16.956 | 29.546 | 40.326 | 45.061 | 16.911 | 34.051 | 37.989 | 48.622 | 10.568 | 49.214 | 25.943 | 26.292 | 26.525 | 52.756 | 26.103 | 27.512 | 19.456 | 25.702 | 25.024 | 24.992 | 18.06 |
Nettowinstmarge
| 0.051 | -0.26 | -0.212 | -0.084 | -0.056 | -0.225 | -0.195 | 0.3 | -0.367 | -0.281 | -0.171 | 0.165 | 0.129 | -0.197 | -0.36 | 0.363 | -0.068 | -0.031 | -0.212 | 0.182 | -0.019 | 0.006 | -0.084 | 0.228 | 0.01 | 0.015 | -0.017 | 0.193 | 0.035 | 0.017 | -0.045 | 0.003 | 0.035 | 0.04 | 0.031 | 0.021 | 0.021 | 0.033 | 0.027 | 0.015 | 0.021 | 0.033 | 0.025 | 0.019 | 0.026 | 0.023 | 0.048 | 0.037 | 0.053 | 0.072 | 0.056 | 0.045 | 0.069 | 0.084 | 0.055 | 0.056 | 0.08 | 0.095 | 0.041 | 0.113 | 0.068 | 0.106 | 0.133 | 0.138 | 0.066 | 0.074 | 0.085 | 0.064 | 0.095 | 0.088 | 0.086 |
WPA (Winst Per Aandeel)
| 0.031 | -0.099 | -0.08 | -0.1 | -0.031 | -0.11 | -0.077 | 0.55 | -0.2 | -0.13 | -0.06 | 0.28 | 0.074 | -0.073 | -0.081 | 0.59 | -0.08 | -0.044 | -0.14 | 0.45 | -0.03 | 0.009 | -0.08 | 0.31 | 0.013 | 0.016 | -0.01 | 0.34 | 0.04 | 0.018 | -0.03 | 0.005 | 0.05 | 0.051 | 0.02 | 0.035 | 0.03 | 0.039 | 0.02 | 0.024 | 0.03 | 0.04 | 0.02 | 0.027 | 0.03 | 0.014 | 0.03 | 0.037 | 0.06 | 0.048 | 0.03 | 0.059 | 0.08 | 0.093 | 0.03 | 0.076 | 0.08 | 0.12 | 0.025 | 0.1 | 0.055 | 0.06 | 0.06 | 0.11 | 0.06 | 0.061 | 0.043 | 0.075 | 0.073 | 0.074 | 0.053 |
Verwaterde WPA
| 0.031 | -0.099 | -0.08 | -0.094 | -0.031 | -0.11 | -0.077 | 0.55 | -0.2 | -0.13 | -0.06 | 0.28 | 0.074 | -0.073 | -0.08 | 0.59 | -0.08 | -0.044 | -0.14 | 0.45 | -0.03 | 0.009 | -0.08 | 0.31 | 0.013 | 0.016 | -0.01 | 0.34 | 0.04 | 0.018 | -0.03 | 0.005 | 0.05 | 0.051 | 0.02 | 0.035 | 0.03 | 0.039 | 0.02 | 0.024 | 0.03 | 0.04 | 0.02 | 0.027 | 0.03 | 0.014 | 0.03 | 0.037 | 0.06 | 0.048 | 0.03 | 0.059 | 0.08 | 0.093 | 0.03 | 0.076 | 0.08 | 0.12 | 0.025 | 0.1 | 0.055 | 0.06 | 0.06 | 0.11 | 0.06 | 0.061 | 0.043 | 0.075 | 0.073 | 0.074 | 0.053 |
EBITDA
| 11.592 | -92.389 | -131.646 | -52.679 | 60.557 | -60.216 | -70.072 | 819.027 | -171.22 | -81.738 | -37.497 | 437.241 | 156.133 | -48.392 | -84.108 | 784.46 | 91.941 | -17.712 | -174.76 | 644.779 | -2.499 | 16.903 | -65.084 | 560.817 | 43.616 | 72.736 | -26.84 | 507.464 | 23.893 | 59.937 | -33.551 | 70.196 | 22.877 | 80.874 | 10.484 | 57.732 | 45.641 | 59.967 | 9.203 | 82.146 | 20.353 | 57.942 | 11.787 | 37.059 | 20.249 | 16.339 | 37.993 | 47.522 | 46.38 | 38.981 | 27.073 | 48.958 | 64.706 | 74.076 | 26.924 | 49.382 | 61.239 | 85.117 | 18.736 | 84.208 | 38.913 | 46.948 | 30.037 | 65.916 | 39.319 | 44.011 | 26.673 | 38.912 | 38.528 | 30.555 | 20.472 |
EBITDA ratio
| 0.016 | -0.207 | -0.353 | -0.036 | -0.038 | -0.258 | -0.337 | 0.361 | -0.322 | -0.253 | -0.352 | 0.209 | 0.17 | -0.167 | -0.504 | 0.419 | 0.039 | -0.019 | -0.235 | 0.216 | -0.021 | 0.016 | -0.089 | 0.282 | 0.028 | 0.037 | -0.027 | 0.265 | 0.019 | 0.053 | -0.072 | 0.117 | 0.04 | 0.116 | -0.005 | 0.161 | 0.073 | 0.123 | -0.004 | 0.14 | 0.032 | 0.101 | 0.033 | 0.072 | 0.039 | 0.046 | 0.083 | 0.093 | 0.08 | 0.104 | 0.089 | 0.075 | 0.11 | 0.139 | 0.087 | 0.081 | 0.128 | 0.166 | 0.073 | 0.196 | 0.102 | 0.19 | 0.151 | 0.173 | 0.1 | 0.118 | 0.117 | 0.119 | 0.153 | 0.107 | 0.097 |