Shanghai Hongda New Material Co., Ltd.
SZSE:002211.SZ
3.8 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -3.276 | -13.074 | -1.707 | -13.883 | -3.985 | -8.034 | -3.46 | 63.756 | -5.893 | -7.819 | -10.624 | -512.045 | -106.772 | -92.881 | -4.874 | 18.403 | 24.326 | 13.017 | -3.05 | -88.199 | -0.723 | -3.067 | 3.992 | -3.503 | 0.557 | 7.411 | 6.667 | 0.613 | 4.679 | 4.621 | 10.514 | 22.318 | -5.387 | -2.728 | -3.165 | -24.304 | -10.833 | -26.788 | 1.273 | 5.625 | 3.579 | 0.771 | 2.466 | -225.968 | -479.703 | -147.082 | -23.554 | 10.985 | 0.319 | 3.616 | -11.236 | -81.856 | 28.514 | 10.426 | 23.658 | 23.471 | 24.016 | 22.479 | 15.278 | 10.926 | 11.305 | 9.495 | 5.059 | -8.193 | 15.854 | 21.653 | 14.267 | 35.958 | 23.063 | 16.559 | 9.77 | 12.444 |
Afschrijvingen & Amortisatie
| 0 | 2.704 | 2.704 | 2.891 | -5.569 | 2.875 | 2.875 | 4.04 | 4.04 | 4.024 | 4.024 | 7.949 | 7.949 | 3.991 | 3.991 | 17.24 | -6.573 | 6.573 | 0 | 27.056 | -12.108 | 12.108 | 0 | 26.494 | -8.753 | 8.753 | 0 | 27.023 | -14.248 | 14.248 | 0 | 28.34 | -14.236 | 14.236 | 0 | 29.241 | -14.892 | 14.892 | 0 | 32.713 | -17.105 | 17.105 | 0 | 88.184 | -47.82 | 47.82 | 0 | 95.504 | -48.561 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 1.399 | -0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -32.231 | 0 | 0 | -20.563 | 20.563 | 0 | -50.477 | -79.281 | 79.281 | 0 | -56.741 | 97.844 | -97.844 | 0 | -269.058 | 137.586 | -137.586 | 0 | -259.584 | 237.828 | -237.828 | 0 | 74.616 | -0.585 | 0.585 | 0 | -50.051 | 18.211 | -18.211 | 0 | 30.627 | -34.611 | 34.611 | 0 | 77.573 | -52.868 | 52.868 | 0 | 46.731 | -41.864 | 41.864 | 0 | 124.278 | -54.483 | 54.483 | 0 | 73.753 | -14.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | -2.72 | 0 | 0 | -14.667 | 14.667 | 0 | -69.279 | -65.387 | 65.387 | 0 | -47.923 | -5.7 | 5.7 | 0 | -49.361 | 68.503 | -68.503 | 0 | -291.592 | 83.976 | -83.976 | 0 | 66.026 | -19.764 | 19.764 | 0 | -21.012 | -10.732 | 10.732 | 0 | -0.126 | -25.987 | 25.987 | 0 | 32.711 | -30.58 | 30.58 | 0 | -0.344 | -37.059 | 37.059 | 0 | 36.967 | -28.416 | 28.416 | 0 | 68.776 | -43.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -29.511 | 0 | 0 | -5.896 | 5.896 | 0 | 18.802 | -13.894 | 13.894 | 0 | -8.818 | 103.544 | -103.544 | 0 | -219.698 | 69.082 | -69.082 | 0 | 32.008 | 153.852 | -153.852 | 0 | 8.59 | 19.179 | -19.179 | 0 | -29.039 | 28.943 | -28.943 | 0 | 30.752 | -8.623 | 8.623 | 0 | 44.862 | -22.288 | 22.288 | 0 | 47.075 | -4.805 | 4.805 | 0 | 87.311 | -26.067 | 26.067 | 0 | 4.977 | 28.256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 101.347 | 14.768 | -1.718 | -1.433 | 0.263 | -10.279 | -2.875 | 46.437 | 75.241 | -83.305 | 10.624 | 524.557 | 106.772 | 92.881 | 4.874 | -18.403 | -24.326 | -13.017 | 3.05 | 88.199 | 0.723 | 3.067 | -3.992 | 3.503 | -0.557 | -7.411 | -6.667 | -0.613 | -4.679 | -4.621 | -10.514 | -22.318 | 5.387 | 2.728 | 3.165 | 24.304 | 10.833 | 26.788 | -1.273 | -5.625 | -3.579 | -0.771 | -2.466 | 225.968 | 479.703 | 147.082 | 23.554 | -10.985 | -0.319 | -3.616 | 11.236 | 81.856 | -28.514 | -10.426 | -23.658 | -23.471 | -24.016 | -22.479 | -15.278 | -10.926 | -11.305 | -9.495 | -5.059 | 8.193 | -15.854 | -21.653 | -14.267 | -35.958 | -23.063 | -16.559 | -9.77 | -12.444 |
Kasstroom uit Operationele Activiteiten
| 98.071 | -1.01 | -3.425 | -16.807 | -3.757 | 5.125 | -3.46 | 63.756 | -5.893 | -7.819 | -0 | 4.563 | 49.851 | -4.904 | -78.292 | -2.086 | -72.831 | -15.801 | -245.35 | 15.527 | -7.73 | -366.106 | 112.929 | -9.475 | 5.44 | 105.073 | 21.485 | 47.326 | 50.008 | 17.071 | -3.31 | 63.196 | 58.278 | 55.572 | 73.263 | -40.31 | 20.577 | 5.56 | 37.729 | -22.29 | 27.416 | 66.587 | 11.587 | -180.452 | 19.628 | 53.508 | 13.197 | 55.018 | 34.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.713 | -0.577 | -0.321 | -0.784 | -0.168 | -2.009 | -0.253 | -16.738 | -2.537 | 7.905 | -2.204 | -1.098 | -0.15 | -0.477 | -1.034 | -0.961 | -0.259 | -37.293 | -44.861 | -4.367 | -10.871 | -42.393 | -49.068 | -0.83 | -9.349 | -1.011 | -3.09 | -2.404 | -0.348 | -0.992 | -0.478 | -15.443 | -0.119 | -0.194 | -0.774 | -0.645 | -2.577 | -0.131 | -3.04 | -59.105 | -1.918 | -17.555 | -24.632 | -5.41 | -25.756 | -3.632 | -19.509 | -6.891 | -82.147 | -66.098 | -65.685 | -88.312 | -194.554 | -3.269 | -205.304 | -118.747 | -18.8 | -61.037 | -105.611 | -89.041 | -24.811 | -27.369 | -25.732 | -88.912 | -65.039 | -80.696 | -35.582 | 0 | -75.304 | -96.553 | -45.661 | 0 |
Netto Overnames
| 0.302 | 0 | 0.251 | 0 | 0.364 | 0 | 0.156 | -4.985 | 0.013 | 5.715 | 0.776 | 0.653 | 0 | 0.006 | 0.014 | 0 | 0 | -20 | 104.949 | -92.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 43.394 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 65.685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -40.232 | -66.858 | -2.884 | -3.142 | -4.673 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.665 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.788 | 0 | 0 | 0 | 0 | -234.11 | 0 | 0 | 0 | 5.9 | 0 | 0 | -5 | 0 | -11 | -15 | -2.257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| -67.126 | 63 | 4.257 | 0 | 4.309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.439 | 2.561 | 143.017 | 76.851 | -1.14 | 0.7 | 125.474 | 1 | 4.3 | 5.5 | 0 | 0 | 5.52 | 26 | 0 | 3.75 | 0 | 0 | 0 | 51.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | -3.778 | 0 | 0 | -4.309 | 0 | 0.156 | 2.614 | 2.537 | -5.701 | 0.776 | 1.082 | -0.15 | 0.006 | 0.014 | 22.37 | 51.171 | 121.882 | 170.149 | 34.86 | -20.277 | 367.844 | -49.068 | 21.707 | -40.693 | -58.572 | -25.443 | -28.05 | -61.667 | -51.945 | -85.835 | 73.057 | -81.299 | -163.717 | -116.227 | -0.061 | 3.891 | 10.066 | 20.873 | 63.082 | -10.351 | 156.197 | 140 | 390.422 | -20.315 | -5.883 | -51.2 | 1.442 | -80 | 3.918 | -65.685 | 216.88 | 2.684 | -207.306 | -205.304 | -44.138 | 0 | -3.699 | 36 | -1 | 58.995 | -13.76 | 12.871 | -89.412 | 0 | 4.492 | 4.484 | 0 | -75.304 | 0.01 | 0.031 | 0 |
Kasstroom uit Investeringsactiviteiten
| -107.769 | -4.434 | 1.302 | -3.926 | -4.477 | -2.009 | -0.097 | -19.109 | 0.013 | 7.919 | -1.428 | -0.016 | -0.15 | -0.471 | -1.02 | 21.409 | 50.912 | 64.589 | 230.237 | 30.493 | -31.148 | 325.451 | -49.068 | 20.877 | -49.377 | -59.583 | -28.533 | -30.454 | -62.015 | -52.938 | -86.314 | 58.052 | -78.857 | -20.895 | -40.15 | 31.942 | 2.014 | 135.409 | 18.833 | 8.278 | -197.485 | 138.641 | 115.368 | 390.532 | -14.171 | -9.515 | -66.959 | -10.449 | -162.147 | -73.18 | -29.603 | 126.311 | -191.871 | -210.575 | -205.304 | -162.885 | -18.8 | -64.736 | -69.611 | -90.041 | 34.184 | -41.129 | -12.861 | -178.324 | -65.039 | -76.204 | -31.098 | 0 | -75.304 | -96.543 | -45.63 | 0 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | -23.59 | -20.21 | -23.2 | -32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25 | -28.5 | -0.058 | -197.742 | -78.3 | -105.501 | -13.89 | -325.12 | -350.681 | -253.3 | -90.58 | -456 | -81.6 | -326.273 | -268.5 | -180.5 | -308 | -465.007 | -41 | -77.5 | -249 | -160.54 | -84 | -193.5 | -72 | -130 | -80 | -150 | -186.574 | -197 | -44.8 | -271.7 | -217.9 | 0 | -31.27 | -27.364 | -35.94 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.029 | -0.3 | -0.145 | -0.746 | -1.757 | -0.355 | -1.211 | -0.389 | -0.076 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | -0.068 | -0.068 | -0.142 | -0.017 | -1.11 | -6.907 | -3.455 | -1.267 | -1.362 | -1.631 | -6.733 | -4.789 | -10.652 | -7.746 | -11.679 | -7.476 | -16.963 | -11.175 | -8.085 | -5.709 | -4.191 | -8.501 | -6.039 | -3.634 | -3.922 | -6.515 | -9.728 | -4.073 | -3.439 | -2.753 | -15.425 | -2.238 | -3.836 | -1.782 | -26.246 | -6.852 | 0 | -4.414 | -4.138 | -3.095 | 0 |
Overige Financieringsactiviteiten
| -0.703 | -0.892 | -0.363 | -0.312 | -0.294 | -0.363 | -0.363 | -0.482 | -0.266 | -1.243 | -0.029 | 17.986 | -37.986 | 13.78 | 27 | -10.203 | 11.48 | 29.96 | 32 | -28.617 | 0 | 0 | 0 | 0 | 4.667 | -12.793 | 0 | 0 | 0 | 0 | 0 | -0.068 | 0.136 | -0.142 | -25.017 | -22.001 | -0.058 | 87 | 27.5 | 115.047 | 176.072 | 139.051 | 55.966 | 232.547 | 32.3 | 445.1 | 71 | 398.993 | 218 | 275.248 | 337.752 | 605.007 | -101 | 265.172 | 205.828 | 822.553 | 88.04 | 215 | 82.5 | 240 | 57 | 40 | 328 | 66.563 | 271.7 | 57.485 | 759.106 | 0 | 0 | 126.91 | 79.404 | 0 |
Kasstroom uit Financieringsactiviteiten
| -0.703 | -1.618 | -0.363 | -0.312 | -0.294 | -0.363 | -0.363 | -0.482 | -0.266 | -1.243 | -4.029 | -5.903 | -58.342 | -10.166 | -6.757 | -10.557 | 10.269 | 29.571 | 31.924 | -28.617 | 0 | 0 | 0 | 0 | 4.667 | -12.793 | 0 | 0 | 0 | 0 | 0 | -0.068 | 0.068 | -0.142 | -25.017 | -51.611 | -6.966 | -114.196 | -52.067 | 8.184 | 160.551 | -192.802 | -299.504 | -31.404 | -66.026 | -22.579 | -18.076 | 55.757 | -61.675 | 86.663 | 24.043 | 135.809 | -150.501 | 181.633 | -46.806 | 658.091 | -2.475 | 11.772 | 6.427 | 106.561 | -25.753 | -125.425 | 139.188 | -134.273 | 225.118 | -240.461 | 534.353 | 0 | 40.866 | 95.408 | 40.369 | 0 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0.441 | -0 | -5.61 | 5.863 | -42.996 | -14.267 | 14.78 | 61.004 | 1.028 | 0 | 0 | 0 | 0.43 | 0.206 | -0.206 | 0 | 3.494 | -0.156 | 1.036 | 0 | -0.073 | 1.715 | 1.223 | -0.692 | -0.83 | -0.048 | -1.118 | 0.625 | -0.069 | 1.285 | -1.258 | 0.08 | 0.057 | 1.257 | -0.22 | -0.018 | 0.259 | -0.215 | 0.381 | -0.262 | 0.591 | -0.019 | -0.846 | 0 | 0.486 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 17.923 | -13.545 | -2.485 | -20.604 | -8.527 | -2.856 | 1.943 | 1.169 | -20.414 | 13.636 | 55.547 | -0.758 | -8.641 | -15.541 | -86.068 | 9.197 | -11.445 | 78.153 | 16.811 | 20.897 | -39.033 | -39.62 | 63.861 | 11.329 | -37.555 | 33.92 | -7.741 | 16.042 | -12.055 | -36.984 | -88.998 | 121.111 | -19.226 | 33.277 | 8.176 | -59.921 | 16.882 | 26.552 | 4.476 | -5.569 | -9.733 | 12.807 | -172.811 | 179.267 | -60.588 | 20.569 | -71.838 | 99.963 | -189.512 | 136.304 | 19.454 | 31.561 | -300.096 | -46.163 | -270.553 | 507.478 | 40.673 | -45.526 | -63.461 | 54.599 | 20.58 | -174.206 | 179.867 | -254.731 | 152.72 | -302.797 | 445.788 | 0 | -25.38 | -13.045 | 28.19 | 0 |
Kaspositie aan het Einde van de Periode
| 159.461 | 141.538 | 47.954 | 50.44 | 71.043 | 79.571 | 82.427 | 74.875 | 73.706 | 94.12 | 80.484 | 24.937 | 25.695 | 34.336 | 49.877 | 135.945 | 126.749 | 138.194 | 60.041 | 43.23 | 22.333 | 61.366 | 100.986 | 37.123 | 25.794 | 63.349 | 29.429 | 37.17 | 21.128 | 33.183 | 70.167 | 159.165 | 38.054 | 57.28 | 24.003 | 15.827 | 75.748 | 58.867 | 32.314 | 27.838 | 33.407 | 43.14 | 30.333 | 203.144 | 23.877 | 84.465 | 63.896 | 135.734 | 35.772 | 225.283 | 88.98 | 69.526 | 37.964 | 338.061 | 384.223 | 603.26 | 95.782 | 55.109 | 100.635 | 164.096 | 109.497 | 88.917 | 263.123 | 83.256 | 337.987 | 185.267 | 488.064 | 0 | 36.706 | 62.086 | 75.13 | 0 |