Shanghai Hongda New Material Co., Ltd.

SZSE:002211.SZ

3.8 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22006 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 159.461141.538155.083157.838163.746170.011172.851179.678179.89219.828287.84207.91123.27469.28957.709143.777126.749138.19460.04143.23222.33361.366103.77337.12525.80463.35129.43137.17221.12833.18370.17159.94239.41299.233.48922.54677.34866.46736.32233.8442.50755.60545.358223.331309.395349.236311.657351.263259.511374.752238.272254.34274.59596.882384.223654.77695.78255.109100.635200.096144.497179.218339.664172.669337.987185.267488.06444.76096.46346.94
Kortetermijnbeleggingen 10.04410.5316.5387.8044.68300000000000067113.5280.840388.6880687.3530595.3290574.250441.9710297.60250.24000-0-000-00-0000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 169.505152.069161.621165.643168.429170.011172.851179.678179.89219.828287.84207.91123.27469.28957.709143.777126.749205.194173.541324.07222.33361.366103.77337.12525.80463.35129.43137.17221.12833.18370.17159.94239.41299.233.48922.54677.34866.46736.32233.8442.50755.60545.358223.331309.395349.236311.657351.263259.511374.752238.272254.34274.59596.882384.223654.77695.78255.109100.635200.096144.497179.218339.664172.669337.987185.267488.06444.76096.46346.94
Nettovorderingen 44.08529.78126.94736.36224.08923.43222.91537.87330.60342.66654.368106.981283.737294.193336.377343.161414.517467.846478.276408.128151.711202.886176.825117.29153.57177.567197.104201.915231.435202.495227.926220.048218.024221.471543.275561.081540.567563.154230.881278.961272.109386.557238.186226.581444.004424.917452.149378.765542.241465.587568.705506.161519.912417.71462.776414.136267.549266.614270.818200.546161.95152.701147.982136.78156.72139.068168.17144.730113.25992.616
Voorraad 50.5944.61927.82315.1915.5914.26326.62820.20435.76327.14547.5441.039427.542423.999407.841320.455281.88699.04439.53729.962276.509240.20263.21786.35101.374115.44136.54496.26168.27796.16598.62967.22268.92489.35194.27697.974107.104117.602124.503139.891164.468178.101193.572182.905253.058254.047292.862280.114309.945313.347273.887285.091273.946295.503265.783201.697244.418206.973152.053149.842181.461169.786159.609203.896208.56193.74195.316126.548060.61892.738
Overige vlottende activa 8.70817.4677.2656.0174.8964.5224.7514.7184.8333.8463.65244.07236.7334.98435.6630.70216.5992.8780.463.334458.78428.931590.896691.127700.691653.684624.873580.04530.742466.64445.523320.555358.675253.627123.75810.6217.48410.90217.3216.64924.81120.61758.41860.692-50.844-46.891-46.987-24.907-59.378-35.381-65.487-75.229-27.111-27.617-28.532-22.947-15.942-13.317-13.454-12.776-10.86-9.334-8.508-8.745-11.411-9.76-10.505-10.359303.201-5.025-3.625
Totaal vlottende activa 281.351243.935223.656223.212213.005212.229227.146242.473251.089293.485393.399400.002871.283822.464837.588838.095839.75774.962691.814765.495909.333933.385934.711931.892981.4381,010.043987.952915.388851.581798.483842.249767.767685.035663.648794.797692.222732.503758.125409.026469.341503.896640.879535.533693.509955.614981.3091,009.681985.2361,052.3191,118.3061,015.377970.3631,041.3381,282.4781,084.251,247.663591.807515.379510.053537.709477.048492.37638.747504.6691.856508.315841.045305.679303.201265.315228.67
Niet-vlottende activa:
Materiële vaste activa, netto 77.22980.47362.14263.94771.36774.04274.63677.13186.90587.64887.94993.521113.645101.556103.758110.177111.23113.732117.299123.904151.948155.353159.184163.38163.04177.702182.147187.521192.866192.896199.023205.628207.046213.791221.702227.136280.816291.271317.015326.104341.588367.439693.151849.932943.2051,354.8751,459.1461,510.1581,429.0871,391.3011,377.3561,348.8981,453.1041,389.6291,312.2461,126.0671,096.5981,041.5161,013.896906.881815.202795.215793.902751.266697.391611.179523.866501.3070435.771285.943
Goodwill 000000000000090.168165.971165.971165.971165.971165.971165.971000000000000000000000000000000000000000000000000000
Immateriële activa 21.22221.35221.48221.61221.64621.40921.51621.62321.7321.83721.94422.12722.31322.49522.67722.85923.04223.22423.40623.58836.04736.24235.49135.63135.84836.03136.22636.42236.61436.81137.00737.20437.40137.59937.8043838.238.40138.60638.81435.47235.6644.38786.26690.79391.30891.81992.35592.48592.99493.594.02272.52872.85359.6760.03358.78959.0350.91351.21751.45552.57141.1241.3541.57941.80943.17343.296019.06219.282
Goodwill en immateriële activa 21.22221.35221.48221.61221.64621.40921.51621.62321.7321.83721.94422.12722.313112.663188.648188.83189.012189.194189.377189.55936.04736.24235.49135.63135.84836.03136.22636.42236.61436.81137.00737.20437.40137.59937.8043838.238.40138.60638.81435.47235.6644.38786.26690.79391.30891.81992.35592.48592.99493.594.02272.52872.85359.6760.03358.78959.0350.91351.21751.45552.57141.1241.3541.57941.80943.17343.296019.06219.282
Langetermijnbeleggingen 00000.7470.846000000.0570005.7778.1389.2666.8317.274000000000000007.1827.50315.46915.434340.924341.129341.29217.33337.12437.22144.06176.57576.90477.02970.30200000000000000-00000000
Belastingvorderingen 00002.0942.2041.3061.3991.2251.2551.4141.41412.9066.263.6683.2683.9383.944.8654.362.5352.7723.0282.2993.7573.5693.6694.2822.6292.6662.3072.12721.4151.2571.2971.6811.3181.2811.2751.1051.1671.3871.26917.75337.28317.3510.2999.6818.8198.3416.912.7652.6832.3462.4142.3271.7021.871.871.0111.0110.9830.9831.5531.5531.4331.43301.4641.237
Overige niet-vlottende activa 0.4490.6160.6980.7880.0120.7712.2962.4240.7890.01300.1844.3534.8095.2650.1650.1120.5321.6981.08654.02138.4623.83549.29655.01535.21447.64449.68750.32157.61754.90555.06475.50666.11660.9767.73587.67190.11987.20688.23571.84791.58669.12669.1260000070.85660.60146.3745.18526.74426.12226.1226.3776.3770000000000503.42100
Totaal niet-vlottende activa 98.9102.44184.32286.34795.86599.27399.755102.577110.649110.753111.307117.303153.217225.287301.339308.218312.431316.665320.07326.184244.551232.83201.538250.606257.659252.515269.687277.911282.43289.99293.242300.024321.953318.922328.915341.672423.838436.544785.033795.558791.304513.186845.1751,043.8141,095.8111,560.0411,645.221,689.841,601.5551,563.971,539.7971,496.21,573.5811,491.9081,400.3841,214.6361,164.0911,108.6251,066.679959.968867.669848.797836.005793.599740.523654.542568.472546.037503.421456.297306.463
Totaal activa 380.25346.375307.979309.559308.869311.502326.9345.05361.738404.238504.707517.3051,024.51,047.7511,138.9271,146.3131,152.1811,091.6271,011.8841,091.6791,153.8851,166.2151,136.251,182.4981,239.0971,262.5571,257.6391,193.2991,134.0121,088.4731,135.491,067.7911,006.988982.571,123.7131,033.8941,156.3411,194.6691,194.0591,264.8991,295.21,154.0651,380.7081,737.3232,051.4252,541.3492,654.9012,675.0762,653.8742,682.2762,555.1742,466.5632,614.9182,774.3862,484.6342,462.2991,755.8981,624.0041,576.7321,497.6771,344.7171,341.1671,474.7531,298.1991,432.3791,162.8571,409.517851.716806.623721.612535.132
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 38.99440.935122.703124.49110.282108.765113.892122.03128.68155.819288.666233.2200.62107.38998.98868.705168.988159.75137.475220.436312.294318.507304.738359.704402.513428.929380.65327.388267.262239.447277.29230.308186.986154.603108.86471.046109.186129.996112.042133.267126.962145.651170.986165.583311.055263.928294.095295.678287.008270.304293.512239.292412.346461.321382.202329.122321.921216.189216.248166.467128.215117.645142.23119.307111.982.468129.352125.9310126.517113.246
Kortlopende schulden 128.997128.7491.261.21.3161.2551.2551.2982.4011.3781.2285.58319.58944.86873.0926865322.383000000000000000257575141.5158.1151.6102.338165.39439.2543.2601.48634.88622.98584634.5540510370512316367.5348.04344322.5312202225335193.574309.67182.771158.471162.80103.842.3
Belastingschulden 01.0161.6281.592.1312.0251.5931.8170.8082.5311.6043.7910.7490.5470.7459.06410.5955.6710.7879.4032.3521.401-0.9950.7334.58.6855.877.51710.3394.9646.2286.1116.1765.2225.927.0416.7467.0116.2284.9034.255.5192.9836.289-79.22-65.367-60.645-61.995-58.536-66.09-66.316-68.621-34.263-35.862-12.386-16.8970.382-1.493-5.951-6.382.0840.141-3.099-8.8767.3956.0714.0210.75309.1122.072
Uitgestelde opbrengsten 16.0598.42686.86683.71786.33485.5027.9897.67130.05800196.205185.18155.33138.85148.42910.595105.297124.119-2.383000000000000000137.09613.42839.80270.082101.941136.20221.629116.853152.18952.42271.623-24.344-13.433-12.037-20.833-58.503-57.332-27.036-26.862-3.901-7.2665.0535.79-0.8582.7166.1245.6233.454-0.99712.79311.02812.29710.081012.928.238
Overige kortlopende verplichtingen 119.66887.98526.69928.09625.67827.051109.623115.984167.6206.576167.99924.83461.83676.09275.97483.524160.62641.83911.672148.66346.61651.98832.71627.98238.25641.17742.41139.12539.38527.70341.84233.56838.5940.578225.3668.313133.761114.00816.18810.32715.40823.39257.61798.90537.24916.08814.0999.78126.91731.55133.08118.75722.0920.015.6914.76814.10518.27321.58615.4417.06313.28713.49511.53415.26625.04912.959.818299.48411.64611.381
Totaal kortlopende verplichtingen 303.717266.096237.528237.503223.609222.573232.759246.983328.739363.773457.893459.822467.225383.611381.812373.75408.209371.886305.266369.099358.91370.495337.454387.686440.769470.105423.061366.513306.647267.15319.132263.876225.576195.181334.23241.455331.376358.806339.812403.636430.172293.01510.846855.877943.927953.119918.731915.006885.888915.522808.09710.717777.4966.47699.991704.123689.118584.252559.476496.624353.402361.554494.179323.418449.629201.316313.069308.629299.484254.883175.166
Langlopende verplichtingen:
Langetermijnschulden 018.2461.1951.561.6032.1052.2572.6491.9663.4562.0822.0440002.99700000000000000000000000000000000000000000000000000133.7206.80191.8138.7
Uitgestelde opbrengsten niet-vlottend 1.2441.3151.3861.4561.5571.6281.71.7752.1612.2452.3282.4122.4962.5792.6632.7463.0293.1132.9973.0810.3540.3760.2310.3930.4060.4190.4410.445000000008.58.508.500042.015000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0-1.315000.7520.794000-00-2.4120.1870.1970.2070.2180.2280.2380.2480.259000000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 30.0812.2356.3125.7764.1563.2221.0161.0160002.412000-2.9970000000.1530000000000000000018.6718.6728.67-041.14341.14339.52838.77755.30256.04547.18144.79141.04241.49329.43427.90532.62732.89925.7125.98226.25426.52625.98726.25912.868.418.418.41-299.4847.96910.581
Totaal niet-vlottende verplichtingen 31.32530.4818.8938.7928.0677.754.9745.4414.1285.7014.4114.4562.6822.7762.872.9643.2573.3513.2453.3390.3540.3760.3840.3930.4060.4190.4410.445000000008.58.508.518.6718.6728.6742.01541.14341.14339.52838.77755.30256.04547.18144.79141.04241.49329.43427.90532.62732.89925.7125.98226.25426.52625.98726.25912.868.41142.11215.21-299.484199.769149.281
Totaal passiva 335.042296.577246.421246.295231.676230.323237.733252.424332.867369.474462.304464.278469.908386.387384.682376.714411.466375.237308.511372.438359.263370.871337.838388.079441.175470.524423.502366.958306.647267.15319.132263.876225.576195.181334.23241.455339.876367.306339.812412.136448.842311.68539.516897.891985.07994.262958.259953.783941.19971.567855.271755.508818.4421,007.963729.425732.029721.745617.151585.186522.606379.656388.08520.166349.677462.489209.726455.179523.839514.253454.651324.446
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 432.476432.476432.476432.476432.476432.476432.476432.476432.476432.476432.476432.476432.476432.476432.476432.476432.476432.476432.476432.476432.476432.476432.476432.476432.476432.476432.476432.476432.476432.476432.476432.476432.476432.476432.476432.476432.476432.476432.476432.476432.476432.476432.476432.476432.476432.476432.476432.476432.476432.476432.476432.476432.476432.476288.317288.317241.877241.877241.877241.877241.877241.877241.877241.877241.877241.877241.877180.8770180.87783.807
Ingehouden winsten -1,443.513-1,440.238-1,427.164-1,425.457-1,411.528-1,407.543-1,399.555-1,396.095-1,459.851-1,453.957-1,446.319-1,435.694-934.13-827.358-734.477-719.122-748.006-772.332-785.349-769.481-694.1-693.377-690.31-694.302-690.799-691.356-698.767-705.434-704.448-709.127-713.748-724.262-746.231-740.844-738.116-734.951-710.364-699.531-672.742-674.015-678.927-682.506-683.277-685.742-459.77519.928166.873190.564180.007179.688176.072187.308269.481240.967230.541206.883191.518166.477152.279137.001130.058118.753121.352116.293132.613116.759119.294105.027048.03592.736
Overige gereserveerde algehele resultaten 1,056.24635.0281,056.24635.0281,056.24635.0281,056.24635.0281,056.24635.0281,056.24635.0281,056.24635.0281,056.2460-0-00000-00-00000000000000000000-00-0000000000000000000000000
Overige totale aandeelhoudersvermogen -01,021.217-01,021.217-01,021.217-01,021.217-01,021.217-01,021.217-01,021.21701,056.2461,056.2461,056.2461,056.2461,056.2461,056.2461,056.2461,056.2461,056.2461,056.2461,050.9141,066.7781,066.7781,066.7781,066.7781,066.7781,066.7781,066.7781,066.7781,066.7781,066.7781,066.7781,066.7781,066.7781,066.7781,066.7781,066.7781,066.7781,066.7781,066.7781,066.7781,066.7781,066.7781,066.7781,066.7781,060.6481,060.6481,060.6481,060.6481,204.8061,204.806573.286573.286573.286573.286570.79570.79570.79570.79564.081564.081564.08114.101265.60513.63113.671
Totaal eigen vermogen van aandeelhouders 45.20848.48461.55863.26477.19481.17989.16792.62628.87134.76442.40353.027554.592661.364754.245769.599740.715716.389703.373719.241794.621795.344798.412794.42797.922792.033800.486793.819794.805790.127785.506774.992753.022758.41761.138764.302788.89799.723826.511825.238820.327816.747815.977813.5111,039.4791,519.1811,666.1261,689.8171,679.261,678.9421,669.1951,680.4311,762.6051,734.0911,723.6641,700.0061,006.681981.64967.441952.164942.725931.42934.019928.96938.571922.717925.252300.005265.605242.543190.214
Totaal eigen vermogen 45.20848.48461.55863.26477.19481.17989.16792.62628.87134.76442.40353.027554.592661.364754.245769.599740.715716.389703.373719.241794.621795.344798.412794.42797.922792.033834.138826.341827.364821.323816.359803.915781.412787.389789.483792.44816.466827.363854.247852.764846.358842.385841.192839.4321,066.3551,547.0871,696.6421,721.2931,712.6841,710.7091,699.9031,711.0551,796.4771,766.4231,755.2091,730.271,034.1531,006.853991.546975.071965.061953.087954.587948.522969.891953.131954.338327.877265.605266.961210.686
Totaal passiva en aandeelhoudersvermogen 380.25346.375307.979309.559308.869311.502326.9345.05361.738404.238504.707517.3051,024.51,047.7511,138.9271,146.3131,152.1811,091.6271,011.8841,091.6791,153.8851,166.2151,136.251,182.4981,239.0971,262.5571,257.6391,193.2991,134.0121,088.4731,135.491,067.7911,006.988982.571,123.7131,033.8941,156.3411,194.6691,194.0591,264.8991,295.21,154.0651,380.7081,737.3232,051.4252,541.3492,654.9012,675.0762,653.8742,682.2762,555.1742,466.5632,614.9182,774.3862,484.6342,462.2991,755.8981,624.0041,576.7321,497.6771,344.7171,341.1671,474.7531,298.1991,432.3791,162.8571,409.517851.716806.623721.612535.132