Dong Sung Bio Pharm.Co.,Ltd.
KRX:002210.KS
4495 (KRW) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 6,435.381 | 4,093.782 | 3,140.165 | 14,352.108 | 4,278.402 | 2,210.924 | 4,047.665 | 2,905.304 | 4,649.407 | 7,173.375 | 7,291.794 | 9,811.818 | 8,147.491 | 7,394.808 | 2,924.815 | 5,241.396 | 5,763.428 |
Kortetermijnbeleggingen
| 0 | -0 | 2,002.597 | 9,070.65 | 18,575.21 | 30,016.58 | 13,883.389 | 17,259.344 | 18,723.201 | 25,038.603 | 13,965.103 | 12,213.161 | 8,291.264 | 11,649.044 | 10,807.933 | 9,824.006 | 9,074.683 |
Liquide middelen en kortetermijnbeleggingen
| 6,435.381 | 4,093.782 | 5,142.761 | 23,422.758 | 22,853.612 | 32,227.504 | 17,931.054 | 20,164.648 | 23,372.608 | 32,211.978 | 21,256.897 | 22,024.979 | 16,438.755 | 19,043.852 | 13,732.748 | 15,065.402 | 14,838.111 |
Nettovorderingen
| 31,290.912 | 35,361.581 | 29,324.481 | 27,803.008 | 33,260.586 | 38,202.107 | 40,257.496 | 42,048.085 | 42,684.444 | 42,077.505 | 45,207.239 | 50,487.849 | 47,433.58 | 46,332.264 | 50,017.444 | 0 | 0 |
Voorraad
| 19,477.061 | 14,933.826 | 15,519.075 | 20,281.728 | 23,283.521 | 17,359.875 | 16,332.3 | 14,867.532 | 10,963.641 | 12,785.237 | 12,686.741 | 11,641.005 | 11,175.595 | 10,553.974 | 12,081.523 | 10,325.363 | 10,173.375 |
Overige vlottende activa
| 3,611.505 | 0 | 0.001 | 0 | 0.001 | 0 | 0 | -0 | -0 | -0 | 0.001 | 0.002 | 0.001 | 0.001 | 0.001 | 47,178.278 | 45,183.532 |
Totaal vlottende activa
| 60,814.86 | 54,389.19 | 49,986.318 | 71,507.495 | 79,397.72 | 87,789.487 | 74,520.851 | 77,080.264 | 77,020.692 | 87,074.72 | 79,150.878 | 84,153.835 | 75,047.931 | 75,930.091 | 75,831.716 | 72,569.043 | 70,195.018 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 42,725.456 | 43,960.415 | 37,377.806 | 37,312.904 | 34,175.629 | 34,506.95 | 34,401.702 | 33,214.243 | 31,883.346 | 32,171.244 | 32,198.598 | 32,176.938 | 30,617.388 | 47,157.156 | 47,699.959 | 48,247.594 | 28,254.11 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 282.899 | 282.899 | 282.899 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 978.803 | 855.809 | 942.703 | 829.997 | 738.794 | 882.281 | 903.818 | 705.378 | 770.568 | 453.745 | 751.424 | 834.711 | 1,166.19 | 741.636 | 812.203 | 758.394 | 168.319 |
Goodwill en immateriële activa
| 978.803 | 855.809 | 942.703 | 829.997 | 738.794 | 882.281 | 1,186.717 | 988.277 | 1,053.467 | 453.745 | 751.424 | 834.711 | 1,166.19 | 741.636 | 812.203 | 758.394 | 168.319 |
Langetermijnbeleggingen
| 7,719.611 | 510.212 | -1,606.931 | -8,716.863 | -18,210.118 | -27,258.469 | -13,329.673 | -16,749.542 | -18,230.373 | -24,858.399 | -13,364.897 | -10,407.789 | -6,772.617 | -10,083.464 | -8,450.222 | -7,736.902 | -6,393.579 |
Belastingvorderingen
| 0 | -510.212 | 17,881.977 | 24,784.641 | 1,158.028 | 809.3 | 27,405.279 | 30,853.169 | 32,388.962 | 39,163.841 | 28,163.82 | 26,683.104 | 24,518.241 | 1,327.996 | 373.841 | 53.283 | 1,568.693 |
Overige niet-vlottende activa
| 2,734.555 | 8,496.647 | 0 | 0.001 | 34,470.44 | 43,466.535 | 0 | -0 | -0 | 258.984 | 190.529 | 192.871 | -0 | 12,469.526 | 11,638.415 | 10,678.152 | 9,624.846 |
Totaal niet-vlottende activa
| 54,158.424 | 53,312.871 | 54,595.556 | 54,210.68 | 52,332.773 | 52,406.597 | 49,664.024 | 48,306.147 | 47,095.401 | 47,189.414 | 47,939.473 | 49,479.835 | 49,529.201 | 51,612.85 | 52,074.196 | 52,000.521 | 33,222.389 |
Totaal activa
| 114,973.284 | 107,702.061 | 104,581.874 | 125,718.175 | 131,730.493 | 140,196.083 | 124,184.875 | 125,386.412 | 124,116.094 | 134,264.135 | 127,090.352 | 133,633.67 | 124,577.132 | 127,542.941 | 127,905.912 | 124,569.564 | 103,417.407 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 11,261.11 | 8,851.983 | 6,858.787 | 9,728.635 | 9,978.179 | 10,187.407 | 11,453.524 | 11,100.093 | 10,338.393 | 12,800.259 | 9,054.131 | 13,850.788 | 12,397.746 | 12,104.478 | 9,421.266 | 9,676.314 | 9,543.894 |
Kortlopende schulden
| 24,732.542 | 29,273.964 | 19,713.995 | 14,046.304 | 15,852.584 | 20,309.793 | 19,183.018 | 20,096.277 | 37,463.568 | 37,596.633 | 37,103.782 | 34,787.25 | 33,294.74 | 29,964.62 | 29,546.82 | 20,037.74 | 24,325.24 |
Belastingschulden
| 0 | 418.764 | 262.145 | 103.682 | 322.625 | 469.148 | 341.367 | 455.427 | 513.215 | 9,875.04 | 576.055 | 678.618 | 784.535 | 4,748.663 | 550.102 | 665.835 | 1,489.057 |
Uitgestelde opbrengsten
| 0 | 261.573 | 7,286.913 | 19,497.874 | 11,117.899 | 469.148 | 6,047.559 | 7,264.492 | 5,462.665 | 14,552.46 | 6,563.165 | 6,959.936 | 5,227.483 | 9,423.998 | 550.102 | 665.835 | 5,211.167 |
Overige kortlopende verplichtingen
| 8,850.203 | 9,183.683 | 3,729.514 | 4,560.32 | 3,600.898 | 16,172.819 | -0 | -0 | -0.001 | -0 | 0 | 0.001 | -0.001 | -0.001 | 4,228.288 | 5,639.989 | 0.001 |
Totaal kortlopende verplichtingen
| 44,843.855 | 47,571.204 | 37,589.209 | 47,833.133 | 40,549.561 | 47,139.168 | 36,684.101 | 38,460.862 | 53,264.626 | 64,949.351 | 52,721.078 | 55,597.975 | 50,919.968 | 51,493.095 | 43,746.476 | 36,019.878 | 39,080.302 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 18,522.411 | 7,761.868 | 9,600.787 | 12,349.127 | 11,875.35 | 22,342.669 | 12,040.86 | 19,971.14 | 2,021.57 | 2,460.6 | 1,683.5 | 3,206.115 | 1,635.5 | 2,762.5 | 1,631.5 | 6,718.32 | 7,056.06 |
Uitgestelde opbrengsten niet-vlottend
| 17.859 | 0 | 9,113.255 | 8,388.194 | 0 | 0 | 10,756.202 | 10,719.149 | 9,469.356 | 9,849.016 | 9,519.456 | 8,976.855 | 9,112.334 | 0 | 0 | 9,677.122 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 3,248.708 | 2,287.215 | 1,838.228 | 2,199.675 | 0 | 0 | 433.035 | 614.654 | 1,625.355 | 1,399.95 | 1,686.906 | 2,970.505 | 2,708.124 | 4,238.187 | 4,403.218 | 4,331.379 | 0 |
Overige niet-vlottende verplichtingen
| 8,538.137 | 7,272.511 | 0 | 0 | 9,207.225 | 13,229.831 | 0 | 0 | -0 | -0.001 | -0 | -0 | -0 | 10,364.754 | 10,154.917 | 0.001 | 11,142.105 |
Totaal niet-vlottende verplichtingen
| 30,327.115 | 17,321.594 | 20,552.271 | 22,936.997 | 21,082.575 | 35,572.5 | 23,230.097 | 31,304.943 | 13,116.281 | 13,709.565 | 12,889.861 | 15,153.474 | 13,455.958 | 17,365.441 | 16,189.635 | 20,726.822 | 18,198.165 |
Totaal passiva
| 75,170.97 | 64,892.798 | 58,141.479 | 70,770.129 | 61,632.136 | 82,711.668 | 59,914.198 | 69,765.805 | 66,380.906 | 78,658.917 | 65,610.939 | 70,751.449 | 64,375.926 | 68,858.536 | 59,936.111 | 56,746.7 | 57,278.468 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 26,100.97 | 26,100.97 | 26,100.97 | 26,100.97 | 26,070.748 | 24,756.574 | 24,756.574 | 22,404.756 | 22,404.756 | 21,766.46 | 21,766.46 | 21,128.165 | 21,128.165 | 21,128.165 | 21,128.165 | 21,128.165 | 21,128.165 |
Ingehouden winsten
| -3,006.949 | 1,153.072 | -2,570.77 | -10,991.968 | -779.36 | 7,493.763 | 17,847.139 | 18,019.052 | 20,133.632 | 19,497.904 | 31,219.985 | 34,114.263 | 31,913.102 | 10,768.158 | 19,250.243 | 19,226.553 | 16,114.676 |
Overige gereserveerde algehele resultaten
| 2,787.754 | 2,787.754 | 2,787.754 | 2,787.754 | 5,745.054 | 5,745.054 | 5,745.054 | 5,745.054 | 37,601.555 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 13,920.539 | 12,767.466 | 20,122.44 | 37,051.289 | 39,061.915 | 19,489.025 | 15,921.91 | 9,451.745 | -22,404.756 | 14,340.855 | 8,492.967 | 7,639.793 | 7,159.939 | 26,788.081 | 27,591.393 | 27,468.147 | 8,896.099 |
Totaal eigen vermogen van aandeelhouders
| 39,802.314 | 42,809.263 | 46,440.395 | 54,948.045 | 70,098.357 | 57,484.415 | 64,270.677 | 55,620.607 | 57,735.187 | 55,605.218 | 61,479.412 | 62,882.221 | 60,201.206 | 58,684.404 | 67,969.801 | 67,822.865 | 46,138.94 |
Totaal eigen vermogen
| 39,802.314 | 42,809.263 | 46,440.395 | 54,948.045 | 70,098.357 | 57,484.415 | 64,270.677 | 55,620.607 | 57,735.187 | 55,605.218 | 61,479.412 | 62,882.221 | 60,201.206 | 58,684.404 | 67,969.801 | 67,822.865 | 46,138.94 |
Totaal passiva en aandeelhoudersvermogen
| 114,973.284 | 107,702.061 | 104,581.874 | 125,718.175 | 131,730.493 | 140,196.083 | 124,184.875 | 125,386.412 | 124,116.094 | 134,264.135 | 127,090.352 | 133,633.67 | 124,577.132 | 127,542.94 | 127,905.912 | 124,569.565 | 103,417.407 |