Hefei Urban Construction Development Co., Ltd
SZSE:002208.SZ
6.48 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 4,326.351 | 4,701.278 | 3,570.7 | 3,307.903 | 2,421.017 | 2,148.536 | 2,551.795 | 1,724.881 | 1,079.18 | 796.255 | 774.382 | 558.371 | 522.524 | 308.976 | 497.271 | 362.514 | 208.475 | 286.161 | 80.2 | 91.671 |
Kortetermijnbeleggingen
| 40.034 | 15 | 55 | -889.104 | -6.449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 4,366.385 | 4,701.278 | 3,570.7 | 3,307.903 | 2,421.017 | 2,148.536 | 2,551.795 | 1,724.881 | 1,079.18 | 796.255 | 774.382 | 558.371 | 522.524 | 308.976 | 497.271 | 362.514 | 208.475 | 286.161 | 80.2 | 91.671 |
Nettovorderingen
| 0 | 324.263 | 303.489 | 155.864 | 119.019 | 0 | 66.053 | 115.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 24,973.76 | 23,068.665 | 16,233.734 | 12,911.255 | 11,861.947 | 9,948.584 | 7,074.277 | 4,333.257 | 5,479.29 | 4,386.995 | 3,526.219 | 2,936.094 | 2,457.773 | 1,315.812 | 1,104.933 | 695.247 | 679.905 | 285.786 | 229.438 | 335.715 |
Overige vlottende activa
| 6,219.492 | 1,796.519 | 892.424 | 811.868 | 0 | 426.917 | 1,480.962 | 707.417 | 0 | 0 | 120.746 | 473.346 | 381.305 | 1,449.09 | 514.942 | 381.88 | 139.635 | 250.831 | 363.167 | 247.241 |
Totaal vlottende activa
| 35,559.637 | 31,886.088 | 21,000.348 | 17,186.89 | 15,584.624 | 12,702.821 | 11,424.974 | 9,706.958 | 6,618.052 | 5,705.507 | 4,946.287 | 3,967.812 | 3,364.395 | 3,076.248 | 2,138.8 | 1,439.64 | 1,028.015 | 822.778 | 672.805 | 674.627 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 165.464 | 128.501 | 114.12 | 126.377 | 61.125 | 64.161 | 66.94 | 65.248 | 67.299 | 15.579 | 16.32 | 16.406 | 17.378 | 18.19 | 18.305 | 10.633 | 10.634 | 9.1 | 8.585 | 11.885 |
Goodwill
| 0.128 | 0.133 | 0.161 | 1.345 | 1.345 | 1.345 | 1.345 | 1.345 | 1.345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 11.88 | 2.147 | 2.631 | 3.412 | 1.607 | 0.226 | 0.15 | 0 | 0.038 | 0.13 | 0.311 | 0.302 | 0.515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 12.008 | 2.279 | 2.792 | 4.757 | 2.952 | 1.57 | 1.495 | 1.345 | 1.383 | 0.13 | 0.311 | 0.302 | 0.515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 403.517 | 1,350.663 | 1,397.987 | 1,295.521 | 118.886 | 0 | -74.593 | -7.036 | -10.628 | 29.951 | 31.512 | 16.707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 137.624 | 68.778 | 38.48 | 43.019 | 9.119 | 44.834 | 74.593 | 7.036 | 10.628 | 8.55 | 9.401 | 4.809 | 4.298 | 4.539 | 4.542 | 2.165 | 0.56 | 0.746 | 0.766 | 0.094 |
Overige niet-vlottende activa
| 1,110.417 | 12.608 | 3.603 | 4.739 | 54.433 | 0 | 74.593 | 7.036 | 10.628 | 33.011 | 33.958 | -16.707 | 20 | 20 | 10 | 10 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 1,829.03 | 1,562.828 | 1,556.983 | 1,474.413 | 246.515 | 110.565 | 143.028 | 73.628 | 79.31 | 87.222 | 91.501 | 21.516 | 42.192 | 42.729 | 32.847 | 22.798 | 11.194 | 9.845 | 9.351 | 11.979 |
Totaal activa
| 37,388.667 | 33,448.917 | 22,557.331 | 18,661.303 | 15,831.14 | 12,813.386 | 11,568.002 | 9,780.586 | 6,697.362 | 5,792.729 | 5,037.788 | 3,989.328 | 3,406.586 | 3,118.977 | 2,171.647 | 1,462.438 | 1,039.21 | 832.624 | 682.156 | 686.606 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 1,978.885 | 1,666.013 | 1,034.32 | 1,011.612 | 876.705 | 566.366 | 681.181 | 700.55 | 674.647 | 525.437 | 448.337 | 414.107 | 278.43 | 235.795 | 239.567 | 91.747 | 99.414 | 98.982 | 22.676 | 45.652 |
Kortlopende schulden
| 1,665.851 | 2,090.456 | -243.88 | 0 | 300.465 | 1,843.4 | 1,900 | 150 | 126 | 1,066.7 | 0 | 450 | 540 | 340 | 80 | 20 | 80 | 0 | 0 | 140 |
Belastingschulden
| 466.056 | 624.473 | 1,203.055 | 1,043.848 | 698.797 | 301.071 | 225.435 | 171.223 | 7.042 | 40.118 | 38.024 | 132.396 | 119.499 | 123.434 | 79.872 | 69.713 | 98.284 | 68.23 | 39.89 | 17.195 |
Uitgestelde opbrengsten
| 12,554.973 | 9,525.236 | 10,323.375 | 7,689.282 | 1,558.494 | 301.071 | 1,014.41 | 417.073 | 495.278 | 114.197 | -22.6 | 193.009 | 150.335 | 150.412 | 124.325 | 126.05 | 135.164 | 0 | 0 | 30.277 |
Overige kortlopende verplichtingen
| 3,055.782 | 2,725.511 | 3,965.092 | 992.181 | 9,525.857 | 6,851.584 | 4,149.813 | 4,420.965 | 2,696.547 | 2,330.021 | 1,778.923 | 1,410.05 | 724.221 | 808.155 | 760.74 | 419.934 | 306.405 | 211.812 | 312.165 | 226.04 |
Totaal kortlopende verplichtingen
| 19,721.547 | 16,631.689 | 12,803.976 | 10,736.923 | 11,401.823 | 9,863.492 | 7,970.838 | 5,859.812 | 3,504.235 | 3,962.276 | 2,265.284 | 2,406.553 | 1,662.15 | 1,507.384 | 1,151.789 | 601.394 | 584.103 | 379.024 | 374.731 | 428.886 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 6,939.493 | 7,382.847 | 2,536.133 | 1,656.604 | 1,912.159 | 939 | 1,715 | 2,173 | 1,530 | 325.8 | 1,408 | 360 | 642.892 | 636.152 | 180 | 100 | 159 | 80 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 24.443 | 25.287 | 16.321 | 19.652 | 0 | -939 | -1,715 | -2,173 | -1,530 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1.32 | 2.144 | 13.875 | 35.897 | 14.046 | 14.046 | 14.046 | 14.018 | 13.894 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.713 | 26.004 | 76.97 | 209.882 | 1,125.248 | 1.554 | 0 | 0 | 0 | 0 | 0 | 0 | 0.794 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 6,965.968 | 7,410.995 | 2,643.298 | 1,923.432 | 1,946.055 | 953.046 | 1,729.046 | 2,187.018 | 1,543.894 | 325.8 | 1,408 | 360 | 643.686 | 639.373 | 180 | 100 | 159 | 80 | 0 | 0 |
Totaal passiva
| 26,687.515 | 24,042.684 | 15,447.274 | 12,660.355 | 13,347.878 | 10,816.538 | 9,699.885 | 8,046.829 | 5,048.13 | 4,288.076 | 3,673.284 | 2,766.553 | 2,305.835 | 2,146.756 | 1,331.789 | 701.394 | 743.103 | 459.024 | 374.731 | 428.886 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 803.292 | 803.292 | 803.292 | 803.292 | 512.16 | 320.1 | 320.1 | 320.1 | 320.1 | 320.1 | 320.1 | 320.1 | 320.1 | 320.1 | 160.05 | 160.05 | 80 | 80 | 80 | 80 |
Ingehouden winsten
| 3,463.066 | 3,283.816 | 3,132.56 | 2,362.529 | 1,230.257 | 1,034.705 | 846.327 | 753.786 | 674.012 | 631.594 | 514.339 | 406.649 | 314.938 | 207.907 | 184.45 | 124.183 | 90.158 | 190.826 | 137.18 | 99.721 |
Overige gereserveerde algehele resultaten
| 0 | 534.111 | 431.372 | 406.92 | 355.988 | 313.943 | 286.782 | 278.567 | 265.587 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 2,326.603 | 2,326.603 | 2,223.864 | 2,199.411 | -385.31 | 507.909 | 576.793 | 568.578 | 555.598 | 538.506 | 515.141 | 480.882 | 450.32 | 428.397 | 487.285 | 468.719 | 117.917 | 102.774 | 89.363 | 77.998 |
Totaal eigen vermogen van aandeelhouders
| 6,592.961 | 6,413.711 | 6,159.716 | 5,365.232 | 2,154.295 | 1,862.714 | 1,743.22 | 1,642.464 | 1,549.71 | 1,490.2 | 1,349.58 | 1,207.631 | 1,085.358 | 956.404 | 831.784 | 752.952 | 288.075 | 373.6 | 306.542 | 257.72 |
Totaal eigen vermogen
| 10,701.152 | 9,406.233 | 7,110.057 | 6,000.948 | 2,483.261 | 1,996.848 | 1,868.117 | 1,733.757 | 1,649.232 | 1,504.653 | 1,364.504 | 1,222.774 | 1,100.751 | 972.221 | 839.858 | 761.044 | 296.106 | 373.6 | 307.424 | 257.72 |
Totaal passiva en aandeelhoudersvermogen
| 37,388.667 | 33,448.917 | 22,557.331 | 18,661.303 | 15,831.14 | 12,813.386 | 11,568.002 | 9,780.586 | 6,697.362 | 5,792.729 | 5,037.788 | 3,989.328 | 3,406.586 | 3,118.977 | 2,171.647 | 1,462.438 | 1,039.21 | 832.624 | 682.156 | 686.606 |