Dalian Huarui Heavy Industry Group Co., LTD.

SZSE:002204.SZ

4.49 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 2,157.9822,668.4552,637.1852,093.9751,611.733861.447745.5311,002.4131,388.4931,263.481,568.7871,176.6011,528.708155.34201.592302.57292.5949.59932.69746.094
Kortetermijnbeleggingen 793.459400.31149.977-37.43700-00-000-1.411-2.950000000
Liquide middelen en kortetermijnbeleggingen 2,951.4423,068.7662,687.1622,093.9751,611.733861.447745.5311,002.4131,388.4931,263.481,568.7871,176.6011,528.708155.34201.592302.57292.5949.59932.69746.094
Nettovorderingen 9,327.988,394.0877,933.6567,293.397,958.5457,537.2257,980.1477,354.4797,835.0589,298.4749,568.75711,250.76112,342.4551,139.794704.031203.93483.25990.62992.014228.225
Voorraad 6,119.1696,369.235,192.5043,582.9863,626.783,495.2312,607.6633,852.8543,493.0113,508.7092,826.4662,767.423,608.509303.839263.611318.472171.661105.12377.2925.849
Overige vlottende activa 160.27368.392203.82663.48136.19244.823148.78751.06454.0873.8243.889-121.765-136.114-2.456-0.669-1.382-0.383-0.077-24.725-92.298
Totaal vlottende activa 18,558.86417,900.47616,017.14913,033.83213,233.25111,938.72611,482.12812,260.8112,770.6514,074.48813,967.915,073.01817,343.5581,596.5171,168.565823.595347.127245.274177.276207.871
Niet-vlottende activa:
Materiële vaste activa, netto 4,314.3982,436.1412,422.5832,332.8712,459.2062,639.042,882.6063,141.4913,442.7153,731.9024,020.114,201.5884,439.0221,086.7691,059.8261,112.15313.706278.484103.14187.62
Goodwill 00000000000000000000
Immateriële activa 435.451449.663460.785411.64423.51433.561445.593457.725469.883480.427492.943504.607502.745186.502132.67881.32756.448000
Goodwill en immateriële activa 435.451449.663460.785411.64423.51433.561445.593457.725469.883480.427492.943504.607502.745186.502132.67881.32756.448000
Langetermijnbeleggingen -724.068-327.87153.096211.453251.01106.499110.822106.67475.36878.14584.81687.73785.3250000000
Belastingvorderingen 416.942396.112376.945406.435401.154367.907340.164419.882353.307285.848270.206264.06323.4536.8061.7831.2940.6980.6810.5020.24
Overige niet-vlottende activa 1,281.423819.004412.781543.4547.59811.0972.2828.97315.66322.35429.04435.73542.4250004.606000
Totaal niet-vlottende activa 5,724.1453,773.0493,726.193,905.8543,542.4793,558.1043,781.4674,134.7454,356.9364,598.6774,897.1195,093.7285,392.9711,280.0781,194.2881,194.771375.458279.165103.64487.859
Totaal activa 24,283.00921,673.52519,743.3416,939.68616,775.73115,496.8315,263.59616,395.55517,127.58618,673.16418,865.01820,166.74622,736.5292,876.5952,362.8522,018.367722.585524.439280.92295.73
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 7,792.1686,464.236,212.5835,060.2275,106.2795,345.1215,654.7686,179.1477,053.4768,326.5648,158.8558,385.8719,089.7351,089.051957.195694.35213.923170.067120.963115.885
Kortlopende schulden 139.82614.0262,872.4072,019.969500.495650400638208.282506.8122501,2901,9603551801480324052
Belastingschulden 60.74664.51268.74972.725162.322120.942100.75792.97958.5493.17105.812124.133184.58515.526-11.785-45.2860.255-19.2341.1731.684
Uitgestelde opbrengsten 7,156.6126,782.9425,660.6583,916.042425.855120.942248.437248.368205.8257.198266.897263.821420.69237.5970.311-39.8080-11.49825.1355.53
Overige kortlopende verplichtingen 490.296781.807-2,050.241-1,289.8553,721.5332,403.1471,979.2222,188.6172,149.8472,244.4622,470.9082,637.0793,634.0811.13136.16153.82144.80214.1317.70615.581
Totaal kortlopende verplichtingen 15,578.90114,043.00612,695.4079,706.3839,754.1628,519.2118,282.4269,254.1329,617.40611,335.03511,146.6612,576.77115,104.5071,492.7791,173.668856.364258.725204.7193.804188.996
Langlopende verplichtingen:
Langetermijnschulden 1,105.364404.314020019.7830-0.342-1.346400136226226384.56598.56580167180180044.86
Uitgestelde opbrengsten niet-vlottend 108.409104.661112.84118.338150.027175.899215.87253.933277.046334.1220000000000
Uitgestelde belastingverplichtingen niet-vlottend 6.7325.70703.69215.91500.3421.3469.34812.5540000000000
Overige niet-vlottende verplichtingen 505.322447.986460.56379.924229.569254.573200.165339.502293.337342.595946.5811,106.5061,274.54659.44555.422600000
Totaal niet-vlottende verplichtingen 1,725.827962.668573.4701.955415.293430.472416.035593.435979.731825.2711,172.5811,332.5061,659.111158.01135.422227180180044.86
Totaal passiva 17,304.72815,005.67513,268.80710,408.33810,169.4558,949.6838,698.4619,847.56610,597.13712,160.30512,319.24113,909.27616,763.6181,650.7891,309.091,083.364438.725384.7193.804233.856
Eigen vermogen:
Preferente aandelen 0000000001.6930000000000
Gewone aandelen 1,931.371,931.371,931.371,931.371,931.371,931.371,931.371,931.37965.685965.685965.685643.79429.19321421421416047.647.647.6
Ingehouden winsten 2,507.662,224.8062,000.6391,987.6421,999.6661,998.9592,002.881,996.8751,997.8122,038.7772,077.4961,814.9821,560.314346.904249.78145.3661.34872.94630.110.67
Overige gereserveerde algehele resultaten 272.039244.462272.026322.735375.302302.519303.651285.938249.526-1.6930.487000000000
Overige totale aandeelhoudersvermogen 2,267.2122,267.2122,356.7332,358.7912,358.7912,358.7912,358.7912,358.7913,324.4763,499.853,477.5423,762.9633,934.515604.607589.983575.64262.51219.1939.4163.604
Totaal eigen vermogen van aandeelhouders 6,978.2816,667.856,560.7686,600.5386,665.136,591.646,596.6926,572.9746,537.4996,504.3126,521.216,221.7345,924.0221,165.5111,053.762935.003283.86139.73987.11561.875
Totaal eigen vermogen 6,978.2816,667.856,474.5336,531.3486,606.2756,547.1476,565.1356,547.9896,530.456,512.8596,545.7776,257.4695,972.9111,225.8061,053.762935.003283.86139.73987.11561.875
Totaal passiva en aandeelhoudersvermogen 24,283.00921,673.52519,743.3416,939.68616,775.73115,496.8315,263.59616,395.55517,127.58618,673.16418,865.01820,166.74622,736.5292,876.5952,362.8522,018.367722.585524.439280.92295.73