Korea Export Packaging Industrial Co.,Ltd
KRX:002200.KS
2720 (KRW) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 13,863.87 | 20,011.098 | 24,875.803 | 17,075.134 | 16,500.855 | 17,915.709 | 5,586.427 | 8,573.719 | 8,183.317 | 6,280.391 | 10,147.732 | 10,638.473 | 8,887.495 | 7,683.485 | 5,773.692 | 7,331.33 | 12,133.603 |
Kortetermijnbeleggingen
| 68,643.173 | 47,000 | 24,180.612 | 24,027.226 | 17,021.641 | -104.421 | -109.379 | -17,782.175 | -12,074.677 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 82,507.043 | 67,011.098 | 49,056.415 | 41,102.36 | 33,522.496 | 17,915.709 | 5,586.427 | 8,573.719 | 8,183.317 | 6,280.391 | 10,147.732 | 10,638.473 | 8,887.495 | 7,683.485 | 5,773.692 | 7,331.33 | 12,133.603 |
Nettovorderingen
| 54,268.317 | 54,647.156 | 54,919.74 | 44,831.809 | 46,580.719 | 48,721.453 | 49,551.501 | 44,496.568 | 42,553.823 | 40,543.833 | 40,850.807 | 42,959.092 | 47,656.928 | 40,970.203 | 32,258.012 | 31,723.963 | 24,622.852 |
Voorraad
| 18,453.272 | 21,427.324 | 21,344.363 | 13,768.156 | 16,484.63 | 19,436.846 | 19,036.549 | 16,882.225 | 18,532.482 | 14,397.156 | 14,621.231 | 14,396.314 | 19,648.125 | 18,891.603 | 13,620.152 | 13,161.222 | 16,034.181 |
Overige vlottende activa
| 340.285 | 0 | 0 | -0 | 0.001 | -0 | -0.001 | -0 | -0.001 | 0 | 0 | 0 | -0 | 19.949 | 81.795 | 135.078 | 0.751 |
Totaal vlottende activa
| 155,568.917 | 143,085.578 | 125,320.518 | 99,702.325 | 96,587.845 | 86,074.007 | 74,174.476 | 69,952.512 | 69,269.621 | 61,221.38 | 65,619.77 | 67,993.879 | 76,192.548 | 67,565.24 | 51,733.651 | 52,351.593 | 52,791.387 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 198,994.206 | 199,890.993 | 203,948.943 | 206,743.63 | 209,095.704 | 210,280.08 | 220,651.853 | 207,603.859 | 215,998.768 | 227,500.885 | 210,581.186 | 197,555.048 | 206,483.667 | 132,294.238 | 125,681.855 | 132,020.595 | 132,855.372 |
Goodwill
| 717.077 | 717.077 | 717.077 | 717.077 | 717.077 | 717.077 | 717.077 | 717.077 | 717.077 | 717.077 | 717.077 | 717.077 | 717.077 | 0 | 0 | 0 | 0 |
Immateriële activa
| 579.731 | 659.04 | 673.659 | 751.89 | 726.739 | 726.739 | 778.174 | 778.174 | 675.974 | 675.974 | 675.974 | 675.974 | 675.974 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 1,296.808 | 1,376.117 | 1,390.736 | 1,468.966 | 1,443.816 | 1,443.816 | 1,495.251 | 1,495.251 | 1,393.051 | 1,393.051 | 1,393.051 | 1,393.051 | 1,393.051 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 1,071.259 | -46,135.652 | -23,246.771 | -23,111.709 | -16,228.267 | 1,028.862 | 2,751.386 | 20,586.975 | 14,385.418 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 579.731 | 0 | 24,433.441 | 24,280.296 | 17,137.307 | -1,028.862 | -2,751.386 | -20,586.975 | -14,385.418 | 0 | 0 | 0 | 0 | 261.488 | 172.114 | 1,086.665 | 1,126.481 |
Overige niet-vlottende activa
| -506.93 | 47,304.305 | 0 | -0 | 48.027 | 1,028.862 | 2,795.162 | 20,631.051 | 14,385.418 | 2,390.392 | 2,370.677 | 2,385.458 | 3,318.537 | 8,150.036 | 11,140.021 | 15,333.874 | 4,352.591 |
Totaal niet-vlottende activa
| 201,435.073 | 202,435.762 | 206,526.349 | 209,381.184 | 211,496.587 | 212,752.758 | 224,942.265 | 229,730.161 | 231,777.237 | 231,284.328 | 214,344.915 | 201,333.557 | 211,195.255 | 140,705.762 | 136,993.99 | 148,441.134 | 138,334.444 |
Totaal activa
| 357,003.99 | 345,521.34 | 331,846.867 | 309,083.509 | 308,084.432 | 298,826.766 | 299,116.741 | 299,682.673 | 301,046.858 | 292,505.709 | 279,964.685 | 269,327.436 | 287,387.803 | 208,271.002 | 188,727.641 | 200,792.727 | 191,125.831 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 22,079.129 | 24,080.363 | 28,359.951 | 19,928.315 | 15,737.55 | 18,652.475 | 12,510.721 | 13,670.951 | 12,160.789 | 7,991.086 | 9,954.162 | 8,456.612 | 8,403.037 | 12,182.975 | 8,834.431 | 4,510.695 | 9,984.311 |
Kortlopende schulden
| 434.445 | 848.582 | 1,076.091 | 534.423 | 3,572.882 | 5,834.512 | 30,189.159 | 12,664.708 | 9,950.361 | 9,013.236 | 8,060.255 | 6,981.41 | 52,983.638 | 43,846.626 | 30,854.397 | 41,357.41 | 22,673.816 |
Belastingschulden
| 2,610.254 | 5,040.338 | 4,541.932 | 1,683.106 | 4,246.969 | 4,068.529 | 814.475 | 1,589.496 | 864.766 | 1,228.385 | 1,389.17 | 7,738.695 | 2,682.106 | 523.384 | 2,204.164 | 1,840.653 | 101.569 |
Uitgestelde opbrengsten
| 106.206 | 98.55 | 21,130.804 | 17,679.793 | 19,411.638 | 15.832 | 12,946.197 | 17,607.709 | 16,674.645 | 10,120.559 | 8,913.502 | 14,742.066 | 9,128.472 | 6,900.22 | 8,091.398 | 6,670.129 | 9,083.477 |
Overige kortlopende verplichtingen
| 20,070.426 | 21,126.993 | 105.68 | 451.241 | 14.556 | 18,213.25 | 0 | 0 | 0 | -0 | -0 | 0.001 | -0 | -0.001 | 0.001 | -0.001 | 0.001 |
Totaal kortlopende verplichtingen
| 42,690.206 | 46,154.487 | 50,672.526 | 38,593.771 | 38,736.626 | 42,716.069 | 55,646.078 | 43,943.369 | 38,785.796 | 27,124.881 | 26,927.918 | 30,180.09 | 70,515.147 | 62,929.82 | 47,780.227 | 52,538.233 | 41,741.605 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 155.22 | 81.026 | 176.189 | 216.587 | 3,591.73 | 6,075.16 | 8,948.19 | 12,619.65 | 15,802.65 | 18,219 | 14,837.4 | 9,082.8 | 10,842 | 15,405.926 | 16,191.352 | 30,912.021 | 33,374.141 |
Uitgestelde opbrengsten niet-vlottend
| -0 | 0 | 0 | 350.883 | 0 | 958.738 | 1,616.146 | 1,671.198 | 2,182.797 | 1,379.371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 18,437.011 | 18,368.542 | 17,407.174 | 17,350.035 | 17,435.156 | 17,453.089 | 15,925.707 | 17,329.851 | 16,480.682 | 17,429.072 | 17,574.232 | 17,594.281 | 17,599.863 | 0 | 4.58 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 232.144 | -0 | 552.984 | -347.738 | 60.214 | 13.475 | 1,895.467 | -0 | 1,171.09 | 1,192.261 | 1,122.07 | 778.622 | 1,040.476 | 1,063.454 | 1,374.553 |
Totaal niet-vlottende verplichtingen
| 18,592.232 | 18,449.568 | 17,815.507 | 17,917.505 | 21,579.87 | 24,139.249 | 26,550.256 | 31,634.173 | 36,361.596 | 37,027.443 | 33,582.721 | 27,869.342 | 29,563.934 | 16,184.548 | 17,236.408 | 31,975.475 | 34,748.694 |
Totaal passiva
| 61,282.438 | 64,604.055 | 68,488.033 | 56,511.276 | 60,316.496 | 66,855.317 | 82,196.334 | 75,577.543 | 75,147.391 | 64,152.324 | 60,510.639 | 58,049.431 | 100,079.081 | 79,114.368 | 65,016.635 | 84,513.708 | 76,490.298 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 |
Ingehouden winsten
| 24,276.772 | 246,864.23 | 229,219.932 | 215,514.673 | 150,200.177 | 134,509.746 | 178,522.471 | 185,549.244 | 187,697.626 | 190,152.359 | 181,253.02 | 173,076.979 | 149,107.696 | 52,367.735 | 46,922.107 | 39,490.12 | 37,846.633 |
Overige gereserveerde algehele resultaten
| 238,369.91 | 221,437.842 | 208,455.771 | 203,306.828 | 187,931.735 | 173,425.676 | 180,805.102 | 183,463.052 | 184,608.971 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 13,074.87 | -207,384.787 | -194,316.869 | -186,249.269 | -110,363.975 | -95,963.974 | -162,407.166 | -164,907.166 | -166,407.13 | 18,201.026 | 18,201.026 | 18,201.026 | 18,201.026 | 56,788.9 | 56,788.9 | 56,788.9 | 56,788.9 |
Totaal eigen vermogen van aandeelhouders
| 295,721.552 | 280,917.285 | 263,358.834 | 252,572.233 | 247,767.937 | 231,971.448 | 216,920.407 | 224,105.13 | 225,899.466 | 228,353.385 | 219,454.046 | 211,278.005 | 187,308.722 | 129,156.635 | 123,711.007 | 116,279.02 | 114,635.533 |
Totaal eigen vermogen
| 295,721.552 | 280,917.285 | 263,358.834 | 252,572.233 | 247,767.937 | 231,971.448 | 216,920.407 | 224,105.13 | 225,899.466 | 228,353.385 | 219,454.046 | 211,278.005 | 187,308.722 | 129,156.635 | 123,711.007 | 116,279.02 | 114,635.533 |
Totaal passiva en aandeelhoudersvermogen
| 357,003.99 | 345,521.34 | 331,846.867 | 309,083.509 | 308,084.432 | 298,826.766 | 299,116.741 | 299,682.673 | 301,046.858 | 292,505.709 | 279,964.685 | 269,327.436 | 287,387.803 | 208,271.003 | 188,727.642 | 200,792.728 | 191,125.831 |